US Stock MarketDetailed Quotes

VS Versus Systems

Watchlist
  • 1.3200
  • -0.0400-2.94%
Close Apr 26 16:00 ET
  • 1.3500
  • +0.0300+2.27%
Post 19:44 ET
3.31MMarket Cap-126P/E (TTM)

Versus Systems Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
39.69%-5.52M
44.21%-1.16M
49.24%-844.92K
56.08%-1.26M
11.33%-2.26M
29.00%-9.15M
-78.80%-2.08M
45.18%-1.66M
48.66%-2.86M
18.42%-2.55M
Net income from continuing operations
53.22%-10.51M
56.38%-5.4M
58.02%-1.47M
28.38%-2.31M
60.46%-1.33M
-25.92%-22.47M
-397.19%-12.38M
-120.86%-3.51M
-35.19%-3.23M
70.52%-3.36M
Operating gains losses
125.82%75.12K
-60.36%26.55K
-121.64%-59.7K
126.84%115.62K
96.38%-7.35K
-133.13%-290.9K
121.49%66.98K
110.55%275.81K
89.23%-430.75K
-102.60%-202.93K
Depreciation and amortization
-18.57%2.47M
-62.00%349.18K
-9.99%633.68K
4.24%725.39K
6.71%759.95K
29.23%3.03M
41.66%918.95K
14.95%703.98K
1.88%695.86K
77.51%712.18K
Other non cash items
----
----
-100.00%-1
-98.31%433
-93.14%2.15K
-87.12%60.77K
-135.49%-16.97K
-63.51%20.82K
-90.52%25.58K
-67.68%31.34K
Change In working capital
-311.08%-68.02K
97.85%195.74K
-88.88%52.68K
140.69%122.27K
-82.74%-438.71K
103.64%32.23K
-50.00%98.93K
210.72%473.82K
27.51%-300.46K
0.68%-240.07K
-Change in receivables
-32.36%42.53K
-56.28%11.06K
83.57%-7.9K
-60.14%13.18K
-50.21%26.18K
-83.41%62.87K
176.65%25.31K
-406.50%-48.1K
-19.96%33.07K
-86.17%52.59K
-Change in prepaid assets
5.20%162.75K
136.58%163.72K
-75.87%66.37K
531.85%111.79K
-9.42%-179.13K
184.36%154.7K
-63.71%69.2K
140.67%275.09K
76.90%-25.89K
56.50%-163.71K
-Change in payables and accrued expense
-291.20%-239.07K
-54.60%19.38K
-112.88%-28.71K
112.50%32.15K
-277.30%-261.9K
94.70%-61.11K
449.18%42.68K
139.29%222.94K
21.29%-257.32K
71.73%-69.41K
-Change in other working capital
72.45%-34.23K
104.11%1.57K
-4.02%22.92K
30.73%-34.85K
59.91%-23.87K
-276.63%-124.23K
-173.01%-38.26K
-31.22%23.88K
---50.32K
---59.54K
Cash from discontinued investing activities
Operating cash flow
39.69%-5.52M
44.21%-1.16M
49.24%-844.92K
56.08%-1.26M
11.33%-2.26M
29.00%-9.15M
-78.80%-2.08M
45.18%-1.66M
48.66%-2.86M
18.42%-2.55M
Investing cash flow
Cash flow from continuing investing activities
99.43%-14.51K
99.90%-408
99.45%-4.44K
99.79%-1.12K
98.92%-8.55K
-1.00%-2.54M
75.87%-399.64K
-159.32%-800.63K
-114.93%-541.45K
-169.26%-795.11K
Net PPE purchase and sale
112.18%4.9K
--0
--0
389,800.00%3.9K
105.60%1K
46.01%-40.21K
--0
45.47%-22.36K
--1
---17.85K
Net intangibles purchase and sale
99.22%-19.41K
99.90%-408
99.43%-4.44K
99.07%-5.02K
98.77%-9.55K
-6.14%-2.5M
69.68%-399.64K
-190.69%-778.27K
-14.89%-541.45K
-163.21%-777.26K
Cash from discontinued investing activities
Investing cash flow
99.43%-14.51K
99.90%-408
99.45%-4.44K
99.79%-1.12K
98.92%-8.55K
-1.00%-2.54M
75.87%-399.64K
-159.32%-800.63K
-114.93%-541.45K
-169.26%-795.11K
Financing cash flow
Cash flow from continuing financing activities
-19.17%9.05M
39.92%3.68M
-110.97%-175.68K
-1,184.29%-828.42K
-9.33%6.37M
-24.38%11.19M
2,865.14%2.63M
5.13%1.6M
-106.60%-64.5K
-42.49%7.02M
Net issuance payments of debt
-717.40%-2.65M
-2,506.88%-1.7M
-139.13%-156.6K
-974.75%-693.26K
20.45%-102.58K
56.47%-324K
-56.34%-65.06K
36.80%-65.49K
72.41%-64.5K
64.70%-128.96K
Net common stock issuance
-41.04%7.81M
72.79%5.56M
--0
--0
-71.44%2.25M
20.03%13.25M
--3.22M
--2.16M
--0
-28.65%7.88M
Proceeds from stock option exercised by employees
--4.56M
--115K
--0
--0
--4.45M
--0
--0
--0
--0
--0
Net other financing activities
60.85%-679.89K
42.75%-299.1K
96.09%-19.08K
---135.16K
68.79%-226.54K
-30.11%-1.74M
-150.40%-522.46K
-48,829,500.00%-488.29K
--0
35.54%-725.91K
Cash from discontinued financing activities
Financing cash flow
-19.17%9.05M
39.92%3.68M
-110.97%-175.68K
-1,184.29%-828.42K
-9.33%6.37M
-24.38%11.19M
2,865.17%2.63M
5.13%1.6M
-106.60%-64.5K
-42.49%7.02M
Net cash flow
Beginning cash position
-29.75%1.18M
110.71%2.17M
68.74%3.19M
-1.48%5.28M
-29.75%1.18M
-26.50%1.68M
-76.66%1.03M
-69.63%1.89M
-51.62%5.36M
-26.50%1.68M
Current changes in cash
803.00%3.51M
1,585.24%2.52M
-18.72%-1.03M
39.83%-2.09M
11.41%4.1M
17.48%-499.31K
105.47%149.55K
52.60%-863.4K
28.46%-3.47M
-58.14%3.68M
End cash Position
297.76%4.69M
297.76%4.69M
110.71%2.17M
68.74%3.19M
-1.48%5.28M
-29.75%1.18M
-29.75%1.18M
-76.66%1.03M
-69.63%1.89M
-51.62%5.36M
Free cash flow
52.61%-5.54M
53.17%-1.16M
65.54%-849.35K
62.93%-1.26M
32.14%-2.27M
23.69%-11.69M
1.35%-2.48M
26.31%-2.47M
43.70%-3.4M
2.20%-3.34M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 39.69%-5.52M44.21%-1.16M49.24%-844.92K56.08%-1.26M11.33%-2.26M29.00%-9.15M-78.80%-2.08M45.18%-1.66M48.66%-2.86M18.42%-2.55M
Net income from continuing operations 53.22%-10.51M56.38%-5.4M58.02%-1.47M28.38%-2.31M60.46%-1.33M-25.92%-22.47M-397.19%-12.38M-120.86%-3.51M-35.19%-3.23M70.52%-3.36M
Operating gains losses 125.82%75.12K-60.36%26.55K-121.64%-59.7K126.84%115.62K96.38%-7.35K-133.13%-290.9K121.49%66.98K110.55%275.81K89.23%-430.75K-102.60%-202.93K
Depreciation and amortization -18.57%2.47M-62.00%349.18K-9.99%633.68K4.24%725.39K6.71%759.95K29.23%3.03M41.66%918.95K14.95%703.98K1.88%695.86K77.51%712.18K
Other non cash items ---------100.00%-1-98.31%433-93.14%2.15K-87.12%60.77K-135.49%-16.97K-63.51%20.82K-90.52%25.58K-67.68%31.34K
Change In working capital -311.08%-68.02K97.85%195.74K-88.88%52.68K140.69%122.27K-82.74%-438.71K103.64%32.23K-50.00%98.93K210.72%473.82K27.51%-300.46K0.68%-240.07K
-Change in receivables -32.36%42.53K-56.28%11.06K83.57%-7.9K-60.14%13.18K-50.21%26.18K-83.41%62.87K176.65%25.31K-406.50%-48.1K-19.96%33.07K-86.17%52.59K
-Change in prepaid assets 5.20%162.75K136.58%163.72K-75.87%66.37K531.85%111.79K-9.42%-179.13K184.36%154.7K-63.71%69.2K140.67%275.09K76.90%-25.89K56.50%-163.71K
-Change in payables and accrued expense -291.20%-239.07K-54.60%19.38K-112.88%-28.71K112.50%32.15K-277.30%-261.9K94.70%-61.11K449.18%42.68K139.29%222.94K21.29%-257.32K71.73%-69.41K
-Change in other working capital 72.45%-34.23K104.11%1.57K-4.02%22.92K30.73%-34.85K59.91%-23.87K-276.63%-124.23K-173.01%-38.26K-31.22%23.88K---50.32K---59.54K
Cash from discontinued investing activities
Operating cash flow 39.69%-5.52M44.21%-1.16M49.24%-844.92K56.08%-1.26M11.33%-2.26M29.00%-9.15M-78.80%-2.08M45.18%-1.66M48.66%-2.86M18.42%-2.55M
Investing cash flow
Cash flow from continuing investing activities 99.43%-14.51K99.90%-40899.45%-4.44K99.79%-1.12K98.92%-8.55K-1.00%-2.54M75.87%-399.64K-159.32%-800.63K-114.93%-541.45K-169.26%-795.11K
Net PPE purchase and sale 112.18%4.9K--0--0389,800.00%3.9K105.60%1K46.01%-40.21K--045.47%-22.36K--1---17.85K
Net intangibles purchase and sale 99.22%-19.41K99.90%-40899.43%-4.44K99.07%-5.02K98.77%-9.55K-6.14%-2.5M69.68%-399.64K-190.69%-778.27K-14.89%-541.45K-163.21%-777.26K
Cash from discontinued investing activities
Investing cash flow 99.43%-14.51K99.90%-40899.45%-4.44K99.79%-1.12K98.92%-8.55K-1.00%-2.54M75.87%-399.64K-159.32%-800.63K-114.93%-541.45K-169.26%-795.11K
Financing cash flow
Cash flow from continuing financing activities -19.17%9.05M39.92%3.68M-110.97%-175.68K-1,184.29%-828.42K-9.33%6.37M-24.38%11.19M2,865.14%2.63M5.13%1.6M-106.60%-64.5K-42.49%7.02M
Net issuance payments of debt -717.40%-2.65M-2,506.88%-1.7M-139.13%-156.6K-974.75%-693.26K20.45%-102.58K56.47%-324K-56.34%-65.06K36.80%-65.49K72.41%-64.5K64.70%-128.96K
Net common stock issuance -41.04%7.81M72.79%5.56M--0--0-71.44%2.25M20.03%13.25M--3.22M--2.16M--0-28.65%7.88M
Proceeds from stock option exercised by employees --4.56M--115K--0--0--4.45M--0--0--0--0--0
Net other financing activities 60.85%-679.89K42.75%-299.1K96.09%-19.08K---135.16K68.79%-226.54K-30.11%-1.74M-150.40%-522.46K-48,829,500.00%-488.29K--035.54%-725.91K
Cash from discontinued financing activities
Financing cash flow -19.17%9.05M39.92%3.68M-110.97%-175.68K-1,184.29%-828.42K-9.33%6.37M-24.38%11.19M2,865.17%2.63M5.13%1.6M-106.60%-64.5K-42.49%7.02M
Net cash flow
Beginning cash position -29.75%1.18M110.71%2.17M68.74%3.19M-1.48%5.28M-29.75%1.18M-26.50%1.68M-76.66%1.03M-69.63%1.89M-51.62%5.36M-26.50%1.68M
Current changes in cash 803.00%3.51M1,585.24%2.52M-18.72%-1.03M39.83%-2.09M11.41%4.1M17.48%-499.31K105.47%149.55K52.60%-863.4K28.46%-3.47M-58.14%3.68M
End cash Position 297.76%4.69M297.76%4.69M110.71%2.17M68.74%3.19M-1.48%5.28M-29.75%1.18M-29.75%1.18M-76.66%1.03M-69.63%1.89M-51.62%5.36M
Free cash flow 52.61%-5.54M53.17%-1.16M65.54%-849.35K62.93%-1.26M32.14%-2.27M23.69%-11.69M1.35%-2.48M26.31%-2.47M43.70%-3.4M2.20%-3.34M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg