US Stock MarketDetailed Quotes

VS MEDIA Holdings (VSME)

Watchlist
  • 0.8860
  • +0.0233+2.70%
Close May 15 16:00 ET
  • 0.8860
  • 0.00000.00%
Post 20:01 ET
2.45MMarket Cap-0.17P/E (TTM)

VS MEDIA Holdings (VSME) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-136.27%-3.51M
79.48%-1.49M
-258.87%-7.25M
-46.92%-2.02M
-108.55%-1.37M
-659.08K
Net income from continuing operations
-18.08%-8.61M
-10.59%-7.29M
-262.53%-6.59M
-681.96%-1.82M
11.25%-232.62K
---262.11K
Operating gains losses
--159.22K
----
----
----
----
----
Depreciation and amortization
0.04%29.94K
-4.53%29.93K
12.30%31.35K
-63.28%27.92K
-12.89%76.02K
--87.27K
Other non cash items
476.14%753.3K
98.36%130.75K
-1.15%65.91K
--66.68K
----
----
Change In working capital
-65.02%897.42K
259.23%2.57M
-219.31%-1.61M
60.47%-504.6K
-144.01%-1.28M
---523.17K
-Change in receivables
-18.11%612.71K
450.21%748.18K
-144.58%-213.64K
261.99%479.24K
61.00%-295.85K
---758.67K
-Change in inventory
----
--0
--0
-86.58%8.78K
173.96%65.39K
---88.41K
-Change in prepaid assets
-55.38%897.65K
210.98%2.01M
-60.28%-1.81M
-1,403.57%-1.13M
-174.27%-75.22K
--101.28K
-Change in payables and accrued expense
-540.04%-527.54K
-128.85%-82.42K
-7.91%285.7K
220.89%310.24K
-498.01%-256.63K
---42.91K
-Change in other current assets
--0
--0
200.58%115.6K
---114.94K
--0
----
-Change in other current liabilities
-2.14%-65.8K
3.05%-64.42K
0.36%-66.45K
-31.87%-66.68K
31.82%-50.57K
---74.16K
-Change in other working capital
58.61%-19.6K
-159.00%-47.36K
723.47%80.27K
101.47%9.75K
-295.38%-663.71K
--339.71K
Cash from discontinued investing activities
0
0
-601.16%-27.61K
5.51K
Operating cash flow
-136.27%-3.51M
79.48%-1.49M
-254.03%-7.25M
-49.53%-2.05M
-107.71%-1.37M
---659.08K
Investing cash flow
Cash flow from continuing investing activities
-7,117.73%-5.19M
-2,457.69%-71.87K
-100.13%-2.81K
5,456.59%2.17M
60.40%-40.59K
-102.5K
Net PPE purchase and sale
-228.09%-16.04K
-73.95%-4.89K
---2.81K
--0
---40.59K
--0
Net intangibles purchase and sale
----
----
----
----
----
---102.5K
Net business purchase and sale
--0
--33.46K
--0
--2.17M
--0
----
Net investment purchase and sale
--0
---100.44K
--0
--0
----
----
Net other investing changes
---5.17M
----
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
-7,117.73%-5.19M
-2,457.69%-71.87K
-100.13%-2.81K
5,456.59%2.17M
60.40%-40.59K
---102.5K
Financing cash flow
Cash flow from continuing financing activities
832.65%9.06M
-87.32%971.48K
2,117.10%7.66M
-125.58%-379.88K
37.40%1.48M
1.08M
Net issuance payments of debt
-48.96%-358.77K
38.35%-240.85K
55.60%-390.66K
-207.76%-879.88K
-24.14%816.51K
--1.08M
Net common stock issuance
813.55%9.18M
-87.52%1M
1,509.54%8.05M
--500K
--0
----
Net other financing activities
16.98%243.18K
3,711.05%207.89K
--5.46K
----
15,617.00%668.29K
--4.25K
Cash from discontinued financing activities
0
0
145.40%6.99K
-15.4K
Financing cash flow
832.65%9.06M
-87.32%971.48K
2,154.93%7.66M
-125.38%-372.88K
35.98%1.47M
--1.08M
Net cash flow
Beginning cash position
-48.32%775.25K
82.82%1.5M
4.45%820.57K
-7.96%785.59K
33.12%853.5K
--641.14K
Current changes in cash
161.05%358.81K
-242.39%-587.78K
267.93%412.79K
-510.75%-245.82K
-81.24%59.85K
--319.04K
Effect of exchange rate changes
57.70%-58.01K
-151.40%-137.13K
-4.99%266.79K
319.79%280.8K
-19.77%-127.76K
---106.67K
End cash Position
38.80%1.08M
-48.32%775.25K
82.82%1.5M
4.45%820.57K
-7.96%785.59K
--853.5K
Free cash flow
-136.57%-3.53M
79.42%-1.49M
-254.17%-7.25M
-45.22%-2.05M
-85.08%-1.41M
---761.58K
Currency Unit
USD
USD
USD
USD
USD
USD
Audit Opinions
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
--
--
(FY)Dec 31, 2025(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -136.27%-3.51M79.48%-1.49M-258.87%-7.25M-46.92%-2.02M-108.55%-1.37M-659.08K
Net income from continuing operations -18.08%-8.61M-10.59%-7.29M-262.53%-6.59M-681.96%-1.82M11.25%-232.62K---262.11K
Operating gains losses --159.22K--------------------
Depreciation and amortization 0.04%29.94K-4.53%29.93K12.30%31.35K-63.28%27.92K-12.89%76.02K--87.27K
Other non cash items 476.14%753.3K98.36%130.75K-1.15%65.91K--66.68K--------
Change In working capital -65.02%897.42K259.23%2.57M-219.31%-1.61M60.47%-504.6K-144.01%-1.28M---523.17K
-Change in receivables -18.11%612.71K450.21%748.18K-144.58%-213.64K261.99%479.24K61.00%-295.85K---758.67K
-Change in inventory ------0--0-86.58%8.78K173.96%65.39K---88.41K
-Change in prepaid assets -55.38%897.65K210.98%2.01M-60.28%-1.81M-1,403.57%-1.13M-174.27%-75.22K--101.28K
-Change in payables and accrued expense -540.04%-527.54K-128.85%-82.42K-7.91%285.7K220.89%310.24K-498.01%-256.63K---42.91K
-Change in other current assets --0--0200.58%115.6K---114.94K--0----
-Change in other current liabilities -2.14%-65.8K3.05%-64.42K0.36%-66.45K-31.87%-66.68K31.82%-50.57K---74.16K
-Change in other working capital 58.61%-19.6K-159.00%-47.36K723.47%80.27K101.47%9.75K-295.38%-663.71K--339.71K
Cash from discontinued investing activities 00-601.16%-27.61K5.51K
Operating cash flow -136.27%-3.51M79.48%-1.49M-254.03%-7.25M-49.53%-2.05M-107.71%-1.37M---659.08K
Investing cash flow
Cash flow from continuing investing activities -7,117.73%-5.19M-2,457.69%-71.87K-100.13%-2.81K5,456.59%2.17M60.40%-40.59K-102.5K
Net PPE purchase and sale -228.09%-16.04K-73.95%-4.89K---2.81K--0---40.59K--0
Net intangibles purchase and sale -----------------------102.5K
Net business purchase and sale --0--33.46K--0--2.17M--0----
Net investment purchase and sale --0---100.44K--0--0--------
Net other investing changes ---5.17M--------------------
Cash from discontinued investing activities
Investing cash flow -7,117.73%-5.19M-2,457.69%-71.87K-100.13%-2.81K5,456.59%2.17M60.40%-40.59K---102.5K
Financing cash flow
Cash flow from continuing financing activities 832.65%9.06M-87.32%971.48K2,117.10%7.66M-125.58%-379.88K37.40%1.48M1.08M
Net issuance payments of debt -48.96%-358.77K38.35%-240.85K55.60%-390.66K-207.76%-879.88K-24.14%816.51K--1.08M
Net common stock issuance 813.55%9.18M-87.52%1M1,509.54%8.05M--500K--0----
Net other financing activities 16.98%243.18K3,711.05%207.89K--5.46K----15,617.00%668.29K--4.25K
Cash from discontinued financing activities 00145.40%6.99K-15.4K
Financing cash flow 832.65%9.06M-87.32%971.48K2,154.93%7.66M-125.38%-372.88K35.98%1.47M--1.08M
Net cash flow
Beginning cash position -48.32%775.25K82.82%1.5M4.45%820.57K-7.96%785.59K33.12%853.5K--641.14K
Current changes in cash 161.05%358.81K-242.39%-587.78K267.93%412.79K-510.75%-245.82K-81.24%59.85K--319.04K
Effect of exchange rate changes 57.70%-58.01K-151.40%-137.13K-4.99%266.79K319.79%280.8K-19.77%-127.76K---106.67K
End cash Position 38.80%1.08M-48.32%775.25K82.82%1.5M4.45%820.57K-7.96%785.59K--853.5K
Free cash flow -136.57%-3.53M79.42%-1.49M-254.17%-7.25M-45.22%-2.05M-85.08%-1.41M---761.58K
Currency Unit USDUSDUSDUSDUSDUSD
Audit Opinions Unqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory Notes----
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More