Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 161.77%2.6M | -32.58%-15.95M | 54.70%-9.6M | 36.46%-44.76M | 45.68%-7.35M | 72.00%-4.2M | 31.16%-12.03M | 13.36%-21.19M | 25.67%-70.45M | 53.62%-13.52M |
| Net income from continuing operations | 42.18%-8.14M | 8.99%-14.99M | 36.15%-15.59M | 18.82%-66.95M | 31.02%-11.99M | 19.08%-14.08M | 26.98%-16.47M | 2.88%-24.42M | 23.47%-82.47M | 27.36%-17.38M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --55K | --0 |
| Depreciation and amortization | -6.47%2.08M | -0.72%2.2M | 3.22%2.25M | 2.62%8.85M | -4.08%2.24M | 7.70%2.22M | 2.17%2.21M | 5.58%2.18M | 48.56%8.62M | 23.33%2.33M |
| Other non cash items | 1.51%607K | -1,631.48%-827K | 8.13%-2.02M | -194.08%-668K | 95.79%883K | 237.85%598K | 171.05%54K | -1,494.30%-2.2M | 112.23%710K | 106.79%451K |
| Change In working capital | 24.42%6.07M | -1,408.22%-4.4M | 541.31%3.43M | 130.06%3.26M | 78.11%-546K | 241.32%4.88M | 66.13%-292K | 80.78%-777K | -130.95%-10.85M | 68.74%-2.49M |
| -Change in receivables | -4,176.57%-44.88M | -490.86%-24.94M | -269.37%-4.15M | -199.90%-8.96M | -220.94%-8.29M | 378.73%1.1M | -1,896.17%-4.22M | 1,104.92%2.45M | -5,958.82%-2.99M | -12,820.00%-2.58M |
| -Change in prepaid assets | 100.69%417K | -47.69%1.55M | 99.60%-17K | -1,834.96%-61.78M | -161.92%-496K | -19,272.84%-60.01M | 114.86%2.97M | -497.38%-4.24M | 194.13%3.56M | 215.35%801K |
| -Change in payables and accrued expense | 3,177.29%51.08M | 1,866.91%18.96M | 656.28%7.65M | 191.32%8.61M | 1,411.71%8.29M | 47.68%-1.66M | 183.90%964K | 122.62%1.01M | -217.70%-9.42M | 93.81%-632K |
| -Change in other working capital | ---549K | --24K | ---47K | 3,370.00%65.4M | 40.51%-47K | ---- | ---- | ---- | -200.00%-2M | ---79K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 161.77%2.6M | -32.58%-15.95M | 54.70%-9.6M | 36.46%-44.76M | 45.68%-7.35M | 72.00%-4.2M | 31.16%-12.03M | 13.36%-21.19M | 25.67%-70.45M | 53.62%-13.52M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 65.83%-5.82M | 174.84%7.23M | 363.38%13.23M | -148.52%-21.32M | -31.12%10.4M | -442.84%-17.04M | -510.49%-9.66M | -119.73%-5.02M | 315.29%43.95M | -4.41%15.1M |
| Net PPE purchase and sale | -1,144.44%-112K | 127.84%103K | 0.76%-130K | 68.36%-554K | -142.31%-44K | 94.44%-9K | 18.50%-370K | 89.43%-131K | 81.76%-1.75M | -90.85%104K |
| Net investment purchase and sale | 66.47%-5.71M | 176.72%7.13M | 373.08%13.36M | -145.45%-20.77M | -30.35%10.45M | -431.84%-17.03M | -723.21%-9.29M | -118.33%-4.89M | 522.63%45.7M | 2.29%15M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 65.83%-5.82M | 174.84%7.23M | 363.38%13.23M | -148.52%-21.32M | -31.12%10.4M | -442.84%-17.04M | -510.49%-9.66M | -119.73%-5.02M | 315.29%43.95M | -4.41%15.1M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 60.00%-4K | -99.67%125K | -100.90%-164K | 271.07%56.56M | 306.06%136K | -25.00%-10K | 175.17%38.24M | 1,181.34%18.2M | -12.71%15.24M | -100.77%-66K |
| Net common stock issuance | --0 | -99.86%53K | --0 | 274.53%56.29M | --0 | ---10K | 178.85%37.93M | 1,184.62%18.37M | -12.80%15.03M | -100.03%-3K |
| Proceeds from stock option exercised by employees | --0 | -75.77%79K | -57.14%3K | -16.41%484K | -46.21%142K | --9K | 3.49%326K | --7K | 157.33%579K | 2,833.33%264K |
| Net other financing activities | 55.56%-4K | 58.82%-7K | 8.24%-167K | 41.53%-214K | 98.17%-6K | -12.50%-9K | 19.05%-17K | -1,720.00%-182K | ---366K | ---327K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 60.00%-4K | -99.67%125K | -100.90%-164K | 271.07%56.56M | 306.06%136K | -25.00%-10K | 175.17%38.24M | 1,181.34%18.2M | -12.71%15.24M | -100.77%-66K |
| Net cash flow | ||||||||||
| Beginning cash position | -53.54%20.11M | 7.34%28.7M | -27.41%25.23M | -24.47%34.76M | -33.71%22.04M | 0.02%43.29M | -44.80%26.74M | -24.47%34.76M | -67.99%46.01M | -34.53%33.24M |
| Current changes in cash | 84.80%-3.23M | -151.89%-8.59M | 143.25%3.47M | 15.38%-9.53M | 110.55%3.19M | -111.67%-21.25M | 420.92%16.55M | -431.27%-8.02M | 88.48%-11.26M | 131.90%1.52M |
| End cash Position | -23.39%16.88M | -53.54%20.11M | 7.34%28.7M | -27.41%25.23M | -27.41%25.23M | -33.71%22.04M | 0.02%43.29M | -44.80%26.74M | -24.47%34.76M | -24.47%34.76M |
| Free cash flow | 158.86%2.48M | -27.79%-15.84M | 54.37%-9.73M | 37.34%-45.32M | 44.93%-7.39M | 72.45%-4.21M | 30.84%-12.4M | 17.03%-21.32M | 30.71%-72.32M | 52.11%-13.42M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |