US Stock MarketDetailed Quotes

Wayfair (W)

Watchlist
  • 114.990
  • -3.260-2.76%
Close Jan 16 16:00 ET
  • 115.100
  • +0.110+0.10%
Post 20:01 ET
14.99BMarket Cap-44.74P/E (TTM)

Wayfair (W) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-7.76%1.23B
2.61%1.38B
18.24%1.37B
1.55%1.37B
1.55%1.37B
3.67%1.33B
7.18%1.34B
10.40%1.16B
5.71%1.35B
5.71%1.35B
-Cash and cash equivalents
-9.65%1.17B
1.69%1.33B
20.87%1.34B
-0.45%1.32B
-0.45%1.32B
1.17%1.3B
4.40%1.3B
14.12%1.11B
25.90%1.32B
25.90%1.32B
-Short-term investments
68.75%54M
33.33%52M
-40.00%30M
93.10%56M
93.10%56M
--32M
875.00%39M
-35.90%50M
-87.28%29M
-87.28%29M
Receivables
-16.77%129M
-31.68%110M
23.89%140M
23.93%290M
23.93%290M
17.42%155M
25.78%161M
-37.57%113M
-31.38%234M
-31.38%234M
-Accounts receivable
-16.77%129M
-31.68%110M
23.89%140M
10.71%155M
10.71%155M
17.42%155M
25.78%161M
-37.57%113M
-48.53%140M
-48.53%140M
-Other receivables
----
----
----
43.62%135M
43.62%135M
----
----
----
36.23%94M
36.23%94M
Inventory
-13.58%70M
14.10%89M
11.11%90M
1.33%76M
1.33%76M
2.53%81M
1.30%78M
-2.41%81M
-16.67%75M
-16.67%75M
Prepaid assets
----
----
----
-18.52%66M
-18.52%66M
----
----
----
-14.74%81M
-14.74%81M
Current deferred assets
----
----
----
-59.49%32M
-59.49%32M
----
----
----
-17.71%79M
-17.71%79M
Other current assets
2.42%254M
-2.92%233M
24.47%295M
17.14%41M
17.14%41M
-15.07%248M
-24.05%240M
-19.66%237M
6.06%35M
6.06%35M
Total current assets
-7.40%1.68B
-0.66%1.81B
19.21%1.89B
1.19%1.88B
1.19%1.88B
1.57%1.81B
2.71%1.82B
-1.18%1.59B
-4.04%1.86B
-4.04%1.86B
Non current assets
Net PPE
-10.93%1.38B
-9.74%1.41B
-8.31%1.47B
-2.55%1.53B
-2.55%1.53B
1.11%1.55B
-0.32%1.56B
1.91%1.6B
-2.79%1.57B
-2.79%1.57B
-Gross PPE
-10.93%1.38B
-9.74%1.41B
-8.31%1.47B
5.80%3.23B
5.80%3.23B
1.11%1.55B
-0.32%1.56B
1.91%1.6B
7.39%3.05B
7.39%3.05B
-Accumulated depreciation
----
----
----
-14.63%-1.7B
-14.63%-1.7B
----
----
----
-20.77%-1.48B
-20.77%-1.48B
Goodwill and other intangible assets
----
----
----
-7.14%13M
-7.14%13M
----
----
----
-6.67%14M
-6.67%14M
Investments and advances
----
----
----
7.14%15M
7.14%15M
----
----
----
27.27%14M
27.27%14M
Other non current assets
8.93%61M
11.11%60M
13.73%58M
13.04%26M
13.04%26M
19.15%56M
25.58%54M
50.00%51M
187.50%23M
187.50%23M
Total non current assets
-10.24%1.44B
-9.05%1.47B
-7.63%1.53B
-2.29%1.58B
-2.29%1.58B
1.65%1.6B
0.37%1.61B
2.93%1.65B
-1.70%1.62B
-1.70%1.62B
Total assets
-8.73%3.12B
-4.60%3.28B
5.52%3.42B
-0.43%3.46B
-0.43%3.46B
1.61%3.41B
1.60%3.44B
0.87%3.24B
-2.96%3.47B
-2.96%3.47B
Liabilities
Current liabilities
Payables
1.01%1.2B
-2.40%1.14B
6.45%1.12B
1.31%1.32B
1.31%1.32B
1.19%1.19B
5.80%1.17B
-0.28%1.06B
2.61%1.3B
2.61%1.3B
-accounts payable
1.01%1.2B
-2.40%1.14B
6.45%1.12B
0.97%1.25B
0.97%1.25B
1.19%1.19B
5.80%1.17B
-0.28%1.06B
2.49%1.23B
2.49%1.23B
-Total tax payable
----
----
----
7.69%70M
7.69%70M
----
----
----
4.84%65M
4.84%65M
Current accrued expenses
----
----
----
-8.11%204M
-8.11%204M
----
----
----
3.26%222M
3.26%222M
Current debt and capital lease obligation
----
----
----
64.00%410M
64.00%410M
----
----
----
100.00%250M
100.00%250M
-Current debt
----
----
----
101.71%236M
101.71%236M
----
----
----
--117M
--117M
-Current capital lease obligation
----
----
----
30.83%174M
30.83%174M
----
----
----
6.40%133M
6.40%133M
Current deferred liabilities
----
----
----
8.72%212M
8.72%212M
----
----
----
-8.88%195M
-8.88%195M
Other current liabilities
7.43%1.06B
3.46%1.08B
19.59%1.16B
8.76%149M
8.76%149M
19.32%982M
19.43%1.04B
13.98%970M
-8.67%137M
-8.67%137M
Current liabilities
3.92%2.25B
0.36%2.22B
12.74%2.28B
8.57%2.37B
8.57%2.37B
8.67%2.17B
11.80%2.21B
6.08%2.03B
5.36%2.18B
5.36%2.18B
Non current liabilities
Long term debt and capital lease obligation
-8.62%3.61B
-5.04%3.75B
-2.15%3.91B
-3.62%3.81B
-3.62%3.81B
-2.21%3.95B
-2.80%3.95B
-0.12%4B
-1.89%3.95B
-1.89%3.95B
-Long term debt
-10.23%2.75B
-5.72%2.88B
-3.07%3B
-6.79%2.88B
-6.79%2.88B
-4.55%3.06B
-4.56%3.06B
-1.37%3.1B
-1.43%3.09B
-1.43%3.09B
-Long term capital lease obligation
-3.05%857M
-2.69%869M
0.99%914M
7.77%929M
7.77%929M
6.89%884M
3.72%893M
4.38%905M
-3.47%862M
-3.47%862M
Other non current liabilities
-24.24%25M
-21.62%29M
-22.50%31M
-25.00%33M
-25.00%33M
-13.16%33M
-7.50%37M
-6.98%40M
57.14%44M
57.14%44M
Total non current liabilities
-8.75%3.63B
-5.19%3.78B
-2.35%3.95B
-3.85%3.84B
-3.85%3.84B
-2.31%3.98B
-2.85%3.99B
-0.20%4.04B
-1.48%4B
-1.48%4B
Total liabilities
-4.28%5.88B
-3.21%6B
2.69%6.23B
0.53%6.21B
0.53%6.21B
1.30%6.15B
1.91%6.2B
1.81%6.07B
0.83%6.18B
0.83%6.18B
Shareholders'equity
Share capital
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-common stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
-7.42%-4.71B
-6.96%-4.61B
-8.37%-4.62B
-12.24%-4.51B
-12.24%-4.51B
-14.00%-4.38B
-17.03%-4.31B
-17.36%-4.27B
-22.50%-4.02B
-22.50%-4.02B
Paid-in capital
18.95%1.97B
23.78%1.92B
25.93%1.82B
33.05%1.75B
33.05%1.75B
45.10%1.66B
57.09%1.55B
61.74%1.45B
78.56%1.32B
78.56%1.32B
Gains losses not affecting retained earnings
-300.00%-32M
-700.00%-32M
-40.00%-7M
180.00%4M
180.00%4M
-33.33%-8M
20.00%-4M
-25.00%-5M
28.57%-5M
28.57%-5M
Total stockholders'equity
-1.28%-2.77B
1.49%-2.72B
0.57%-2.81B
-1.77%-2.76B
-1.77%-2.76B
-0.92%-2.73B
-2.30%-2.76B
-2.91%-2.83B
-6.16%-2.71B
-6.16%-2.71B
Total equity
-1.28%-2.77B
1.49%-2.72B
0.57%-2.81B
-1.77%-2.76B
-1.77%-2.76B
-0.92%-2.73B
-2.30%-2.76B
-2.91%-2.83B
-6.16%-2.71B
-6.16%-2.71B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -7.76%1.23B2.61%1.38B18.24%1.37B1.55%1.37B1.55%1.37B3.67%1.33B7.18%1.34B10.40%1.16B5.71%1.35B5.71%1.35B
-Cash and cash equivalents -9.65%1.17B1.69%1.33B20.87%1.34B-0.45%1.32B-0.45%1.32B1.17%1.3B4.40%1.3B14.12%1.11B25.90%1.32B25.90%1.32B
-Short-term investments 68.75%54M33.33%52M-40.00%30M93.10%56M93.10%56M--32M875.00%39M-35.90%50M-87.28%29M-87.28%29M
Receivables -16.77%129M-31.68%110M23.89%140M23.93%290M23.93%290M17.42%155M25.78%161M-37.57%113M-31.38%234M-31.38%234M
-Accounts receivable -16.77%129M-31.68%110M23.89%140M10.71%155M10.71%155M17.42%155M25.78%161M-37.57%113M-48.53%140M-48.53%140M
-Other receivables ------------43.62%135M43.62%135M------------36.23%94M36.23%94M
Inventory -13.58%70M14.10%89M11.11%90M1.33%76M1.33%76M2.53%81M1.30%78M-2.41%81M-16.67%75M-16.67%75M
Prepaid assets -------------18.52%66M-18.52%66M-------------14.74%81M-14.74%81M
Current deferred assets -------------59.49%32M-59.49%32M-------------17.71%79M-17.71%79M
Other current assets 2.42%254M-2.92%233M24.47%295M17.14%41M17.14%41M-15.07%248M-24.05%240M-19.66%237M6.06%35M6.06%35M
Total current assets -7.40%1.68B-0.66%1.81B19.21%1.89B1.19%1.88B1.19%1.88B1.57%1.81B2.71%1.82B-1.18%1.59B-4.04%1.86B-4.04%1.86B
Non current assets
Net PPE -10.93%1.38B-9.74%1.41B-8.31%1.47B-2.55%1.53B-2.55%1.53B1.11%1.55B-0.32%1.56B1.91%1.6B-2.79%1.57B-2.79%1.57B
-Gross PPE -10.93%1.38B-9.74%1.41B-8.31%1.47B5.80%3.23B5.80%3.23B1.11%1.55B-0.32%1.56B1.91%1.6B7.39%3.05B7.39%3.05B
-Accumulated depreciation -------------14.63%-1.7B-14.63%-1.7B-------------20.77%-1.48B-20.77%-1.48B
Goodwill and other intangible assets -------------7.14%13M-7.14%13M-------------6.67%14M-6.67%14M
Investments and advances ------------7.14%15M7.14%15M------------27.27%14M27.27%14M
Other non current assets 8.93%61M11.11%60M13.73%58M13.04%26M13.04%26M19.15%56M25.58%54M50.00%51M187.50%23M187.50%23M
Total non current assets -10.24%1.44B-9.05%1.47B-7.63%1.53B-2.29%1.58B-2.29%1.58B1.65%1.6B0.37%1.61B2.93%1.65B-1.70%1.62B-1.70%1.62B
Total assets -8.73%3.12B-4.60%3.28B5.52%3.42B-0.43%3.46B-0.43%3.46B1.61%3.41B1.60%3.44B0.87%3.24B-2.96%3.47B-2.96%3.47B
Liabilities
Current liabilities
Payables 1.01%1.2B-2.40%1.14B6.45%1.12B1.31%1.32B1.31%1.32B1.19%1.19B5.80%1.17B-0.28%1.06B2.61%1.3B2.61%1.3B
-accounts payable 1.01%1.2B-2.40%1.14B6.45%1.12B0.97%1.25B0.97%1.25B1.19%1.19B5.80%1.17B-0.28%1.06B2.49%1.23B2.49%1.23B
-Total tax payable ------------7.69%70M7.69%70M------------4.84%65M4.84%65M
Current accrued expenses -------------8.11%204M-8.11%204M------------3.26%222M3.26%222M
Current debt and capital lease obligation ------------64.00%410M64.00%410M------------100.00%250M100.00%250M
-Current debt ------------101.71%236M101.71%236M--------------117M--117M
-Current capital lease obligation ------------30.83%174M30.83%174M------------6.40%133M6.40%133M
Current deferred liabilities ------------8.72%212M8.72%212M-------------8.88%195M-8.88%195M
Other current liabilities 7.43%1.06B3.46%1.08B19.59%1.16B8.76%149M8.76%149M19.32%982M19.43%1.04B13.98%970M-8.67%137M-8.67%137M
Current liabilities 3.92%2.25B0.36%2.22B12.74%2.28B8.57%2.37B8.57%2.37B8.67%2.17B11.80%2.21B6.08%2.03B5.36%2.18B5.36%2.18B
Non current liabilities
Long term debt and capital lease obligation -8.62%3.61B-5.04%3.75B-2.15%3.91B-3.62%3.81B-3.62%3.81B-2.21%3.95B-2.80%3.95B-0.12%4B-1.89%3.95B-1.89%3.95B
-Long term debt -10.23%2.75B-5.72%2.88B-3.07%3B-6.79%2.88B-6.79%2.88B-4.55%3.06B-4.56%3.06B-1.37%3.1B-1.43%3.09B-1.43%3.09B
-Long term capital lease obligation -3.05%857M-2.69%869M0.99%914M7.77%929M7.77%929M6.89%884M3.72%893M4.38%905M-3.47%862M-3.47%862M
Other non current liabilities -24.24%25M-21.62%29M-22.50%31M-25.00%33M-25.00%33M-13.16%33M-7.50%37M-6.98%40M57.14%44M57.14%44M
Total non current liabilities -8.75%3.63B-5.19%3.78B-2.35%3.95B-3.85%3.84B-3.85%3.84B-2.31%3.98B-2.85%3.99B-0.20%4.04B-1.48%4B-1.48%4B
Total liabilities -4.28%5.88B-3.21%6B2.69%6.23B0.53%6.21B0.53%6.21B1.30%6.15B1.91%6.2B1.81%6.07B0.83%6.18B0.83%6.18B
Shareholders'equity
Share capital --0--0--0--0--0--0--0--0--0--0
-common stock --0--0--0--0--0--0--0--0--0--0
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings -7.42%-4.71B-6.96%-4.61B-8.37%-4.62B-12.24%-4.51B-12.24%-4.51B-14.00%-4.38B-17.03%-4.31B-17.36%-4.27B-22.50%-4.02B-22.50%-4.02B
Paid-in capital 18.95%1.97B23.78%1.92B25.93%1.82B33.05%1.75B33.05%1.75B45.10%1.66B57.09%1.55B61.74%1.45B78.56%1.32B78.56%1.32B
Gains losses not affecting retained earnings -300.00%-32M-700.00%-32M-40.00%-7M180.00%4M180.00%4M-33.33%-8M20.00%-4M-25.00%-5M28.57%-5M28.57%-5M
Total stockholders'equity -1.28%-2.77B1.49%-2.72B0.57%-2.81B-1.77%-2.76B-1.77%-2.76B-0.92%-2.73B-2.30%-2.76B-2.91%-2.83B-6.16%-2.71B-6.16%-2.71B
Total equity -1.28%-2.77B1.49%-2.72B0.57%-2.81B-1.77%-2.76B-1.77%-2.76B-0.92%-2.73B-2.30%-2.76B-2.91%-2.83B-6.16%-2.71B-6.16%-2.71B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More