US Stock MarketDetailed Quotes

Wayfair (W)

Watchlist

60.490
-0.890-1.45%

Close May 12 16:00 ET

60.300
-0.190-0.31%

Post 16:27 ET

7.98BMarket Cap-25.74P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Wayfair (W) Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Sep 30, 2025

(Q2)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

45.83%-52M

68.45%534M

24.69%202M

216.33%155M

11.43%273M

30.94%-96M

-9.17%317M

2.53%162M

-59.50%49M

12.90%245M

Net income from continuing operations

7.08%-105M

36.38%-313M

9.38%-116M

-33.78%-99M

135.71%15M

54.44%-113M

33.33%-492M

26.44%-128M

54.60%-74M

8.70%-42M

Operating gains losses

272.00%43M

903.45%233M

--165M

--99M

---6M

---25M

71.00%-29M

----

Depreciation and amortization

-17.28%67M

-21.19%305M

-21.11%71M

-20.21%75M

-21.21%78M

-22.12%81M

-7.19%387M

-14.29%90M

-11.32%94M

-2.94%99M

Other non cash items

-153.33%-8M

----

-280.00%-9M

540.00%22M

650.00%15M

60.00%8M

700.00%6M

--5M

---5M

Change In working capital

17.73%-116M

-545.45%-49M

-73.53%27M

101.39%1M

-34.02%64M

-21.55%-141M

-92.47%11M

45.71%102M

-318.18%-72M

0.00%97M

-Change in receivables

-262.50%-26M

182.86%29M

-300.00%-4M

-633.33%-16M

171.74%33M

77.78%16M

-126.52%-35M

87.50%-1M

175.00%3M

-186.79%-46M

-Change in inventory

50.00%-7M

400.00%6M

-120.00%-1M

700.00%18M

0.00%3M

-100.00%-14M

-112.50%-2M

0.00%5M

-50.00%-3M

-40.00%3M

-Change in prepaid assets

---20M

10.00%11M

-200.00%-7M

62.50%-3M

191.30%21M

--0

-37.50%10M

333.33%7M

-129.63%-8M

14.81%-23M

-Change in payables and accrued expense

55.94%-63M

-350.00%-95M

-57.14%39M

103.13%2M

-95.71%7M

5.92%-143M

311.11%38M

19.74%91M

-633.33%-64M

146.97%163M

Cash from discontinued investing activities

Operating cash flow

45.83%-52M

68.45%534M

24.69%202M

216.33%155M

11.43%273M

30.94%-96M

-9.17%317M

2.53%162M

-59.50%49M

12.90%245M

Investing cash flow

Cash flow from continuing investing activities

-170.59%-46M

16.41%-219M

17.86%-69M

-31.37%-67M

-26.92%-66M

77.33%-17M

-72.37%-262M

31.15%-84M

35.44%-51M

-246.67%-52M

Net PPE purchase and sale

-400.00%-25M

4.11%-70M

-25.00%-25M

-58.82%-27M

43.48%-13M

61.54%-5M

50.68%-73M

57.45%-20M

43.33%-17M

37.84%-23M

Net intangibles purchase and sale

23.68%-29M

16.15%-135M

20.00%-32M

14.63%-35M

23.08%-30M

7.32%-38M

20.69%-161M

18.37%-40M

16.33%-41M

25.00%-39M

Net investment purchase and sale

-69.23%8M

50.00%-14M

50.00%-12M

-171.43%-5M

-330.00%-23M

223.81%26M

-114.21%-28M

14.29%-24M

--7M

-86.49%10M

Cash from discontinued investing activities

Investing cash flow

-170.59%-46M

16.41%-219M

17.86%-69M

-31.37%-67M

-26.92%-66M

77.33%-17M

-72.37%-262M

31.15%-84M

35.44%-51M

-246.67%-52M

Financing cash flow

Cash flow from continuing financing activities

-370.00%-378M

-86.96%-129M

341.67%174M

-243M

-6,766.67%-200M

140M

-189.61%-69M

-72M

Net issuance payments of debt

-349.29%-349M

83.26%1.23B

-20.03%535M

--742M

---191M

--140M

-1.33%669M

30.16%669M

--0

Net common stock issuance

----

--0

----

Net other financing activities

---29M

-83.60%-1.36B

51.28%-361M

---985M

----

-22.80%-738M

-44.16%-741M

--0

----

Cash from discontinued financing activities

Financing cash flow

-370.00%-378M

-86.96%-129M

341.67%174M

---243M

-6,766.67%-200M

--140M

-189.61%-69M

---72M

--0

-96.10%3M

Net cash flow

Beginning cash position

11.82%1.48B

-0.45%1.32B

-9.92%1.17B

1.38%1.33B

20.43%1.34B

-0.45%1.32B

26.29%1.33B

0.70%1.3B

4.72%1.31B

14.54%1.11B

Current changes in cash

-1,862.96%-476M

1,428.57%186M

5,016.67%307M

-7,650.00%-155M

-96.43%7M

112.62%27M

-105.11%-14M

-83.33%6M

-104.76%-2M

-29.75%196M

Effect of exchange rate changes

144.44%4M

-475.00%-30M

-114.29%-2M

--0

-2,000.00%-19M

-800.00%-9M

300.00%8M

1,500.00%14M

---6M

--1M

End cash Position

-24.96%1B

11.82%1.48B

-9.92%1.17B

1.38%1.33B

20.43%1.34B

-0.45%1.32B

0.70%1.3B

4.72%1.31B

Free cash flow

23.74%-106M

296.39%329M

42.16%145M

1,133.33%93M

25.68%230M

27.98%-139M

4,250.00%83M

64.52%102M

-121.43%-9M

42.97%183M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Sep 30, 2025	(Q2)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	45.83%-52M	68.45%534M	24.69%202M	216.33%155M	11.43%273M	30.94%-96M	-9.17%317M	2.53%162M	-59.50%49M	12.90%245M
Net income from continuing operations	7.08%-105M	36.38%-313M	9.38%-116M	-33.78%-99M	135.71%15M	54.44%-113M	33.33%-492M	26.44%-128M	54.60%-74M	8.70%-42M
Operating gains losses	272.00%43M	903.45%233M	--165M	--99M	---6M	---25M	71.00%-29M	----	----	----
Depreciation and amortization	-17.28%67M	-21.19%305M	-21.11%71M	-20.21%75M	-21.21%78M	-22.12%81M	-7.19%387M	-14.29%90M	-11.32%94M	-2.94%99M
Other non cash items	-153.33%-8M	----	----	-280.00%-9M	540.00%22M	650.00%15M	60.00%8M	700.00%6M	--5M	---5M
Change In working capital	17.73%-116M	-545.45%-49M	-73.53%27M	101.39%1M	-34.02%64M	-21.55%-141M	-92.47%11M	45.71%102M	-318.18%-72M	0.00%97M
-Change in receivables	-262.50%-26M	182.86%29M	-300.00%-4M	-633.33%-16M	171.74%33M	77.78%16M	-126.52%-35M	87.50%-1M	175.00%3M	-186.79%-46M
-Change in inventory	50.00%-7M	400.00%6M	-120.00%-1M	700.00%18M	0.00%3M	-100.00%-14M	-112.50%-2M	0.00%5M	-50.00%-3M	-40.00%3M
-Change in prepaid assets	---20M	10.00%11M	-200.00%-7M	62.50%-3M	191.30%21M	--0	-37.50%10M	333.33%7M	-129.63%-8M	14.81%-23M
-Change in payables and accrued expense	55.94%-63M	-350.00%-95M	-57.14%39M	103.13%2M	-95.71%7M	5.92%-143M	311.11%38M	19.74%91M	-633.33%-64M	146.97%163M
Cash from discontinued investing activities
Operating cash flow	45.83%-52M	68.45%534M	24.69%202M	216.33%155M	11.43%273M	30.94%-96M	-9.17%317M	2.53%162M	-59.50%49M	12.90%245M
Investing cash flow
Cash flow from continuing investing activities	-170.59%-46M	16.41%-219M	17.86%-69M	-31.37%-67M	-26.92%-66M	77.33%-17M	-72.37%-262M	31.15%-84M	35.44%-51M	-246.67%-52M
Net PPE purchase and sale	-400.00%-25M	4.11%-70M	-25.00%-25M	-58.82%-27M	43.48%-13M	61.54%-5M	50.68%-73M	57.45%-20M	43.33%-17M	37.84%-23M
Net intangibles purchase and sale	23.68%-29M	16.15%-135M	20.00%-32M	14.63%-35M	23.08%-30M	7.32%-38M	20.69%-161M	18.37%-40M	16.33%-41M	25.00%-39M
Net investment purchase and sale	-69.23%8M	50.00%-14M	50.00%-12M	-171.43%-5M	-330.00%-23M	223.81%26M	-114.21%-28M	14.29%-24M	--7M	-86.49%10M
Cash from discontinued investing activities
Investing cash flow	-170.59%-46M	16.41%-219M	17.86%-69M	-31.37%-67M	-26.92%-66M	77.33%-17M	-72.37%-262M	31.15%-84M	35.44%-51M	-246.67%-52M
Financing cash flow
Cash flow from continuing financing activities	-370.00%-378M	-86.96%-129M	341.67%174M	-243M	-6,766.67%-200M	140M	-189.61%-69M	-72M	0	3M
Net issuance payments of debt	-349.29%-349M	83.26%1.23B	-20.03%535M	--742M	---191M	--140M	-1.33%669M	30.16%669M	--0	--0
Net common stock issuance	----	----	----	----	----	----	--0	----	----	----
Net other financing activities	---29M	-83.60%-1.36B	51.28%-361M	---985M	----	----	-22.80%-738M	-44.16%-741M	--0	----
Cash from discontinued financing activities
Financing cash flow	-370.00%-378M	-86.96%-129M	341.67%174M	---243M	-6,766.67%-200M	--140M	-189.61%-69M	---72M	--0	-96.10%3M
Net cash flow
Beginning cash position	11.82%1.48B	-0.45%1.32B	-9.92%1.17B	1.38%1.33B	20.43%1.34B	-0.45%1.32B	26.29%1.33B	0.70%1.3B	4.72%1.31B	14.54%1.11B
Current changes in cash	-1,862.96%-476M	1,428.57%186M	5,016.67%307M	-7,650.00%-155M	-96.43%7M	112.62%27M	-105.11%-14M	-83.33%6M	-104.76%-2M	-29.75%196M
Effect of exchange rate changes	144.44%4M	-475.00%-30M	-114.29%-2M	--0	-2,000.00%-19M	-800.00%-9M	300.00%8M	1,500.00%14M	---6M	--1M
End cash Position	-24.96%1B	11.82%1.48B	11.82%1.48B	-9.92%1.17B	1.38%1.33B	20.43%1.34B	-0.45%1.32B	-0.45%1.32B	0.70%1.3B	4.72%1.31B
Free cash flow	23.74%-106M	296.39%329M	42.16%145M	1,133.33%93M	25.68%230M	27.98%-139M	4,250.00%83M	64.52%102M	-121.43%-9M	42.97%183M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting an immediate response from Iran: no one Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm