US Stock MarketDetailed Quotes

Waldencast (WALD)

Watchlist
  • 1.650
  • -0.060-3.51%
Close May 13 15:59 ET
  • 1.614
  • -0.036-2.19%
Post 16:37 ET
211.63MMarket Cap-0.82P/E (TTM)

Waldencast (WALD) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q2)Jun 30, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
105.24%30.38M
105.24%30.38M
-54.45%8.97M
-29.81%14.8M
-29.81%14.8M
4.19%19.69M
142.60%21.09M
--21.09M
18,851.74%18.9M
-32.05%8.69M
-Cash and cash equivalents
105.24%30.38M
105.24%30.38M
-54.45%8.97M
-29.81%14.8M
-29.81%14.8M
4.19%19.69M
142.60%21.09M
--21.09M
18,851.74%18.9M
-32.05%8.69M
Receivables
11.26%29.23M
11.26%29.23M
-2.55%28.92M
17.14%26.28M
17.14%26.28M
20.82%29.67M
14.77%22.43M
--22.43M
--24.56M
4.30%19.54M
-Accounts receivable
9.93%28.01M
9.93%28.01M
-3.53%28.18M
19.47%25.48M
19.47%25.48M
22.36%29.21M
10.75%21.33M
--21.33M
--23.87M
2.78%19.26M
-Related party accounts receivable
54.04%1.22M
54.04%1.22M
59.27%739K
-28.07%792K
-28.07%792K
-32.56%464K
286.32%1.1M
--1.1M
--688K
--285K
Inventory
2.83%54.61M
2.83%54.61M
16.67%59.15M
-4.63%53.1M
-4.63%53.1M
-25.14%50.7M
2.39%55.68M
--55.68M
--67.72M
151.65%54.38M
Prepaid assets
-14.85%6.4M
-14.85%6.4M
0.88%5.27M
42.37%7.51M
42.37%7.51M
53.53%5.22M
-15.88%5.28M
--5.28M
1,102.23%3.4M
26.34%6.27M
Restricted cash
0.87%1.51M
0.87%1.51M
0.80%1.51M
0.87%1.5M
0.87%1.5M
1.63%1.49M
1.16%1.49M
--1.49M
--1.47M
126.15%1.47M
Other current assets
1,026.70%4.81M
1,026.70%4.81M
243.53%1.54M
-68.58%427K
-68.58%427K
-73.38%448K
100.15%1.36M
--1.36M
--1.68M
143.37%679K
Total current assets
22.51%126.94M
22.51%126.94M
-1.75%105.35M
-3.45%103.62M
-3.45%103.62M
-8.93%107.22M
17.89%107.33M
--107.33M
30,663.52%117.73M
54.21%91.04M
Non current assets
Net PPE
-10.82%13.98M
-10.82%13.98M
-5.32%15.6M
-10.56%15.67M
-10.56%15.67M
-25.00%16.48M
-29.10%17.52M
--17.52M
--21.97M
1,962.77%24.71M
-Gross PPE
5.88%26.33M
5.88%26.33M
9.28%26.48M
5.25%24.87M
5.25%24.87M
10.31%24.23M
-14.53%23.63M
--23.63M
--21.97M
2,207.18%27.64M
-Accumulated depreciation
-34.34%-12.35M
-34.34%-12.35M
-40.31%-10.88M
-50.63%-9.2M
-50.63%-9.2M
---7.76M
-108.50%-6.11M
---6.11M
----
---2.93M
Goodwill and other intangible assets
-29.36%604.67M
-29.36%604.67M
-23.95%676.32M
-6.70%856.03M
-6.70%856.03M
-6.03%889.3M
-5.78%917.48M
--917.48M
--946.35M
684.91%973.79M
-Goodwill
-46.12%177.57M
-46.12%177.57M
-46.93%177.57M
-1.50%329.59M
-1.50%329.59M
-0.10%334.62M
0.00%334.62M
--334.62M
--334.97M
652.14%334.62M
-Other intangible assets
-18.87%427.1M
-18.87%427.1M
-10.08%498.75M
-9.68%526.44M
-9.68%526.44M
-9.27%554.68M
-8.81%582.86M
--582.86M
--611.38M
703.23%639.17M
Related parties assets
54.04%1.22M
54.04%1.22M
59.27%739K
-28.07%792K
-28.07%792K
-32.56%464K
286.32%1.1M
--1.1M
--688K
--285K
Other non current assets
6.10%574K
6.10%574K
-24.88%483K
42.37%541K
42.37%541K
-16.60%643K
-28.97%380K
--380K
-99.78%771K
85.76%535K
Total non current assets
-29.01%619.22M
-29.01%619.22M
-23.61%692.4M
-6.75%872.24M
-6.75%872.24M
-6.47%906.42M
-6.37%935.38M
--935.38M
180.64%969.09M
695.73%999.03M
Total assets
-23.54%746.16M
-23.54%746.16M
-21.30%797.75M
-6.41%975.86M
-6.41%975.86M
-6.73%1.01B
-4.35%1.04B
--1.04B
214.39%1.09B
490.55%1.09B
Liabilities
Current liabilities
Payables
25.29%31.43M
25.29%31.43M
36.04%33.83M
-26.09%25.09M
-26.09%25.09M
-38.69%24.87M
-0.64%33.94M
--33.94M
3,296.05%40.56M
169.40%34.16M
-accounts payable
-22.41%19.47M
-22.41%19.47M
59.13%31.37M
-10.62%25.09M
-10.62%25.09M
-39.82%19.71M
17.58%28.07M
--28.07M
3,051.41%32.75M
88.27%23.87M
-Total tax payable
--11.97M
--11.97M
--2.47M
----
----
----
----
----
----
----
-Due to related parties current
----
----
----
--0
--0
-33.94%5.16M
-42.90%5.87M
--5.87M
4,936.02%7.81M
--10.29M
Current accrued expenses
26.27%21.64M
26.27%21.64M
-17.54%14.12M
6.57%17.13M
6.57%17.13M
--17.12M
9.77%16.08M
--16.08M
----
38.18%14.65M
Current debt and capital lease obligation
-91.06%2.88M
-91.06%2.88M
-35.82%18.63M
195.04%32.25M
195.04%32.25M
-49.95%29.03M
-50.63%10.93M
--10.93M
--58.01M
43.35%22.14M
-Current debt
-97.38%771K
-97.38%771K
-39.73%15.81M
245.63%29.48M
245.63%29.48M
-52.84%26.24M
-57.56%8.53M
--8.53M
--55.64M
30.13%20.1M
-Current capital lease obligation
-23.68%2.11M
-23.68%2.11M
0.89%2.82M
15.25%2.77M
15.25%2.77M
17.63%2.8M
17.59%2.4M
--2.4M
--2.38M
--2.04M
Other current liabilities
-4.92%18.6M
-4.92%18.6M
23.23%2.23M
1,008.22%19.56M
1,008.22%19.56M
-86.46%1.81M
12.92%1.77M
--1.77M
--13.36M
-25.00%1.56M
Current liabilities
-3.05%74.55M
-3.05%74.55M
-5.52%68.81M
22.61%76.89M
22.61%76.89M
-34.93%72.83M
-13.50%62.71M
--62.71M
9,271.57%111.93M
77.69%72.51M
Non current liabilities
Long term debt and capital lease obligation
-2.49%146.13M
-2.49%146.13M
9.40%174.45M
-10.15%149.86M
-10.15%149.86M
-7.24%159.46M
-5.82%166.8M
--166.8M
8,086.33%171.91M
71.25%177.11M
-Long term debt
-1.01%135.75M
-1.01%135.75M
12.31%163.17M
-9.34%137.14M
-9.34%137.14M
-6.36%145.29M
-5.00%151.26M
--151.26M
7,288.71%155.16M
53.96%159.23M
-Long term capital lease obligation
-18.45%10.38M
-18.45%10.38M
-20.42%11.28M
-18.07%12.72M
-18.07%12.72M
-15.40%14.17M
-13.15%15.53M
--15.53M
--16.75M
--17.88M
Non current deferred liabilities
-78.05%3.08M
-78.05%3.08M
-76.77%2.98M
-7.78%14.04M
-7.78%14.04M
-25.42%12.84M
-31.56%15.23M
--15.23M
-33.45%17.22M
3,960.22%22.25M
Derivative product liabilities
-76.48%1.18M
-76.48%1.18M
-69.48%2.43M
-82.47%5.02M
-82.47%5.02M
-53.61%7.97M
56.45%28.65M
--28.65M
-16.34%17.19M
--18.31M
Other non current liabilities
20,018.10%21.12M
20,018.10%21.12M
-0.95%104K
101.92%105K
101.92%105K
--105K
--52K
--52K
----
----
Total non current liabilities
1.47%171.52M
1.47%171.52M
-0.23%179.97M
-19.79%169.03M
-19.79%169.03M
-12.57%180.38M
-3.19%210.72M
--210.72M
325.23%206.32M
108.21%217.67M
Total liabilities
0.06%246.06M
0.06%246.06M
-1.75%248.78M
-10.06%245.92M
-10.06%245.92M
-20.44%253.21M
-5.77%273.44M
--273.44M
540.16%318.25M
99.64%290.18M
Shareholders'equity
Share capital
8.33%13K
8.33%13K
0.00%12K
9.09%12K
9.09%12K
20.00%12K
10.00%11K
--11K
-100.00%10K
-99.75%10K
-common stock
8.33%13K
8.33%13K
0.00%12K
9.09%12K
9.09%12K
20.00%12K
10.00%11K
--11K
-100.00%10K
-99.75%10K
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
----
--0
Retained earnings
-79.44%-518.95M
-79.44%-518.95M
-78.57%-458.64M
-17.20%-289.2M
-17.20%-289.2M
-18.23%-256.84M
-57.39%-246.76M
---246.76M
-340.34%-217.23M
-141.76%-156.78M
Paid-in capital
3.15%981.2M
3.15%981.2M
9.49%958.57M
9.15%951.26M
9.15%951.26M
5.16%875.52M
9.48%871.53M
--871.53M
--832.56M
695.14%796.04M
Gains losses not affecting retained earnings
-250.60%-378K
-250.60%-378K
-792.22%-803K
266.23%251K
266.23%251K
-38.46%-90K
-420.69%-151K
---151K
---65K
-16.00%-29K
Total stockholders'equity
-30.26%461.88M
-30.26%461.88M
-19.31%499.14M
6.03%662.32M
6.03%662.32M
0.54%618.61M
-2.29%624.63M
--624.63M
107.88%615.28M
1,529.09%639.24M
Noncontrolling interests
-43.48%38.22M
-43.48%38.22M
-64.87%49.83M
-53.25%67.62M
-53.25%67.62M
-7.48%141.83M
-9.97%144.65M
--144.65M
--153.29M
--160.66M
Total equity
-31.49%500.1M
-31.49%500.1M
-27.81%548.97M
-5.11%729.94M
-5.11%729.94M
-1.06%760.43M
-3.83%769.27M
--769.27M
159.67%768.57M
1,938.53%799.9M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
Unqualified Opinion
--
--
Unqualified Opinion
--
--
--
--
--
Unqualified Opinion with Explanatory Notes
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q2)Jun 30, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 105.24%30.38M105.24%30.38M-54.45%8.97M-29.81%14.8M-29.81%14.8M4.19%19.69M142.60%21.09M--21.09M18,851.74%18.9M-32.05%8.69M
-Cash and cash equivalents 105.24%30.38M105.24%30.38M-54.45%8.97M-29.81%14.8M-29.81%14.8M4.19%19.69M142.60%21.09M--21.09M18,851.74%18.9M-32.05%8.69M
Receivables 11.26%29.23M11.26%29.23M-2.55%28.92M17.14%26.28M17.14%26.28M20.82%29.67M14.77%22.43M--22.43M--24.56M4.30%19.54M
-Accounts receivable 9.93%28.01M9.93%28.01M-3.53%28.18M19.47%25.48M19.47%25.48M22.36%29.21M10.75%21.33M--21.33M--23.87M2.78%19.26M
-Related party accounts receivable 54.04%1.22M54.04%1.22M59.27%739K-28.07%792K-28.07%792K-32.56%464K286.32%1.1M--1.1M--688K--285K
Inventory 2.83%54.61M2.83%54.61M16.67%59.15M-4.63%53.1M-4.63%53.1M-25.14%50.7M2.39%55.68M--55.68M--67.72M151.65%54.38M
Prepaid assets -14.85%6.4M-14.85%6.4M0.88%5.27M42.37%7.51M42.37%7.51M53.53%5.22M-15.88%5.28M--5.28M1,102.23%3.4M26.34%6.27M
Restricted cash 0.87%1.51M0.87%1.51M0.80%1.51M0.87%1.5M0.87%1.5M1.63%1.49M1.16%1.49M--1.49M--1.47M126.15%1.47M
Other current assets 1,026.70%4.81M1,026.70%4.81M243.53%1.54M-68.58%427K-68.58%427K-73.38%448K100.15%1.36M--1.36M--1.68M143.37%679K
Total current assets 22.51%126.94M22.51%126.94M-1.75%105.35M-3.45%103.62M-3.45%103.62M-8.93%107.22M17.89%107.33M--107.33M30,663.52%117.73M54.21%91.04M
Non current assets
Net PPE -10.82%13.98M-10.82%13.98M-5.32%15.6M-10.56%15.67M-10.56%15.67M-25.00%16.48M-29.10%17.52M--17.52M--21.97M1,962.77%24.71M
-Gross PPE 5.88%26.33M5.88%26.33M9.28%26.48M5.25%24.87M5.25%24.87M10.31%24.23M-14.53%23.63M--23.63M--21.97M2,207.18%27.64M
-Accumulated depreciation -34.34%-12.35M-34.34%-12.35M-40.31%-10.88M-50.63%-9.2M-50.63%-9.2M---7.76M-108.50%-6.11M---6.11M-------2.93M
Goodwill and other intangible assets -29.36%604.67M-29.36%604.67M-23.95%676.32M-6.70%856.03M-6.70%856.03M-6.03%889.3M-5.78%917.48M--917.48M--946.35M684.91%973.79M
-Goodwill -46.12%177.57M-46.12%177.57M-46.93%177.57M-1.50%329.59M-1.50%329.59M-0.10%334.62M0.00%334.62M--334.62M--334.97M652.14%334.62M
-Other intangible assets -18.87%427.1M-18.87%427.1M-10.08%498.75M-9.68%526.44M-9.68%526.44M-9.27%554.68M-8.81%582.86M--582.86M--611.38M703.23%639.17M
Related parties assets 54.04%1.22M54.04%1.22M59.27%739K-28.07%792K-28.07%792K-32.56%464K286.32%1.1M--1.1M--688K--285K
Other non current assets 6.10%574K6.10%574K-24.88%483K42.37%541K42.37%541K-16.60%643K-28.97%380K--380K-99.78%771K85.76%535K
Total non current assets -29.01%619.22M-29.01%619.22M-23.61%692.4M-6.75%872.24M-6.75%872.24M-6.47%906.42M-6.37%935.38M--935.38M180.64%969.09M695.73%999.03M
Total assets -23.54%746.16M-23.54%746.16M-21.30%797.75M-6.41%975.86M-6.41%975.86M-6.73%1.01B-4.35%1.04B--1.04B214.39%1.09B490.55%1.09B
Liabilities
Current liabilities
Payables 25.29%31.43M25.29%31.43M36.04%33.83M-26.09%25.09M-26.09%25.09M-38.69%24.87M-0.64%33.94M--33.94M3,296.05%40.56M169.40%34.16M
-accounts payable -22.41%19.47M-22.41%19.47M59.13%31.37M-10.62%25.09M-10.62%25.09M-39.82%19.71M17.58%28.07M--28.07M3,051.41%32.75M88.27%23.87M
-Total tax payable --11.97M--11.97M--2.47M----------------------------
-Due to related parties current --------------0--0-33.94%5.16M-42.90%5.87M--5.87M4,936.02%7.81M--10.29M
Current accrued expenses 26.27%21.64M26.27%21.64M-17.54%14.12M6.57%17.13M6.57%17.13M--17.12M9.77%16.08M--16.08M----38.18%14.65M
Current debt and capital lease obligation -91.06%2.88M-91.06%2.88M-35.82%18.63M195.04%32.25M195.04%32.25M-49.95%29.03M-50.63%10.93M--10.93M--58.01M43.35%22.14M
-Current debt -97.38%771K-97.38%771K-39.73%15.81M245.63%29.48M245.63%29.48M-52.84%26.24M-57.56%8.53M--8.53M--55.64M30.13%20.1M
-Current capital lease obligation -23.68%2.11M-23.68%2.11M0.89%2.82M15.25%2.77M15.25%2.77M17.63%2.8M17.59%2.4M--2.4M--2.38M--2.04M
Other current liabilities -4.92%18.6M-4.92%18.6M23.23%2.23M1,008.22%19.56M1,008.22%19.56M-86.46%1.81M12.92%1.77M--1.77M--13.36M-25.00%1.56M
Current liabilities -3.05%74.55M-3.05%74.55M-5.52%68.81M22.61%76.89M22.61%76.89M-34.93%72.83M-13.50%62.71M--62.71M9,271.57%111.93M77.69%72.51M
Non current liabilities
Long term debt and capital lease obligation -2.49%146.13M-2.49%146.13M9.40%174.45M-10.15%149.86M-10.15%149.86M-7.24%159.46M-5.82%166.8M--166.8M8,086.33%171.91M71.25%177.11M
-Long term debt -1.01%135.75M-1.01%135.75M12.31%163.17M-9.34%137.14M-9.34%137.14M-6.36%145.29M-5.00%151.26M--151.26M7,288.71%155.16M53.96%159.23M
-Long term capital lease obligation -18.45%10.38M-18.45%10.38M-20.42%11.28M-18.07%12.72M-18.07%12.72M-15.40%14.17M-13.15%15.53M--15.53M--16.75M--17.88M
Non current deferred liabilities -78.05%3.08M-78.05%3.08M-76.77%2.98M-7.78%14.04M-7.78%14.04M-25.42%12.84M-31.56%15.23M--15.23M-33.45%17.22M3,960.22%22.25M
Derivative product liabilities -76.48%1.18M-76.48%1.18M-69.48%2.43M-82.47%5.02M-82.47%5.02M-53.61%7.97M56.45%28.65M--28.65M-16.34%17.19M--18.31M
Other non current liabilities 20,018.10%21.12M20,018.10%21.12M-0.95%104K101.92%105K101.92%105K--105K--52K--52K--------
Total non current liabilities 1.47%171.52M1.47%171.52M-0.23%179.97M-19.79%169.03M-19.79%169.03M-12.57%180.38M-3.19%210.72M--210.72M325.23%206.32M108.21%217.67M
Total liabilities 0.06%246.06M0.06%246.06M-1.75%248.78M-10.06%245.92M-10.06%245.92M-20.44%253.21M-5.77%273.44M--273.44M540.16%318.25M99.64%290.18M
Shareholders'equity
Share capital 8.33%13K8.33%13K0.00%12K9.09%12K9.09%12K20.00%12K10.00%11K--11K-100.00%10K-99.75%10K
-common stock 8.33%13K8.33%13K0.00%12K9.09%12K9.09%12K20.00%12K10.00%11K--11K-100.00%10K-99.75%10K
-Preferred stock --0--0--0--0--0--0--0--0------0
Retained earnings -79.44%-518.95M-79.44%-518.95M-78.57%-458.64M-17.20%-289.2M-17.20%-289.2M-18.23%-256.84M-57.39%-246.76M---246.76M-340.34%-217.23M-141.76%-156.78M
Paid-in capital 3.15%981.2M3.15%981.2M9.49%958.57M9.15%951.26M9.15%951.26M5.16%875.52M9.48%871.53M--871.53M--832.56M695.14%796.04M
Gains losses not affecting retained earnings -250.60%-378K-250.60%-378K-792.22%-803K266.23%251K266.23%251K-38.46%-90K-420.69%-151K---151K---65K-16.00%-29K
Total stockholders'equity -30.26%461.88M-30.26%461.88M-19.31%499.14M6.03%662.32M6.03%662.32M0.54%618.61M-2.29%624.63M--624.63M107.88%615.28M1,529.09%639.24M
Noncontrolling interests -43.48%38.22M-43.48%38.22M-64.87%49.83M-53.25%67.62M-53.25%67.62M-7.48%141.83M-9.97%144.65M--144.65M--153.29M--160.66M
Total equity -31.49%500.1M-31.49%500.1M-27.81%548.97M-5.11%729.94M-5.11%729.94M-1.06%760.43M-3.83%769.27M--769.27M159.67%768.57M1,938.53%799.9M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions Unqualified Opinion----Unqualified Opinion----------Unqualified Opinion with Explanatory Notes
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More