Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 45.95%24.52M | 45.95%24.52M | 36.19%16.8M | 36.19%16.8M | 3.27%12.34M | 3.27%12.34M | 2.15%11.95M | 2.15%11.95M | 20.59%11.69M | 20.59%11.69M |
| -Cash and cash equivalents | 45.95%24.52M | 45.95%24.52M | 36.19%16.8M | 36.19%16.8M | 3.27%12.34M | 3.27%12.34M | 2.15%11.95M | 2.15%11.95M | 20.59%11.69M | 20.59%11.69M |
| Receivables | -12.05%33.47M | -12.05%33.47M | 110.86%38.05M | 110.86%38.05M | 1.21%18.05M | 1.21%18.05M | 24.21%17.83M | 24.21%17.83M | -77.79%14.36M | -77.79%14.36M |
| -Accounts receivable | -14.31%32.2M | -14.31%32.2M | 119.71%37.58M | 119.71%37.58M | -0.55%17.11M | -0.55%17.11M | 25.38%17.2M | 25.38%17.2M | -62.77%13.72M | -62.77%13.72M |
| -Other receivables | 68.15%1.82M | 68.15%1.82M | -20.88%1.08M | -20.88%1.08M | 18.80%1.37M | 18.80%1.37M | 10.48%1.15M | 10.48%1.15M | -96.32%1.04M | -96.32%1.04M |
| -Recievables adjustments allowances | 9.62%-554K | 9.62%-554K | -44.24%-613K | -44.24%-613K | 18.11%-425K | 18.11%-425K | -28.78%-519K | -28.78%-519K | 11.43%-403K | 11.43%-403K |
| Inventory | -51.13%92.66M | -51.13%92.66M | 89.05%189.59M | 89.05%189.59M | 2.99%100.29M | 2.99%100.29M | 40.25%97.38M | 40.25%97.38M | 5.01%69.43M | 5.01%69.43M |
| Prepaid assets | 110.82%6.61M | 110.82%6.61M | 18.58%3.13M | 18.58%3.13M | 145.40%2.64M | 145.40%2.64M | 5.38%1.08M | 5.38%1.08M | 29.04%1.02M | 29.04%1.02M |
| Other current assets | ---- | ---- | 18.58%3.13M | 18.58%3.13M | 145.40%2.64M | 145.40%2.64M | 5.38%1.08M | 5.38%1.08M | 29.04%1.02M | 29.04%1.02M |
| Total current assets | -37.28%157.26M | -37.28%157.26M | 84.40%250.72M | 84.40%250.72M | 5.14%135.96M | 5.14%135.96M | 32.59%129.31M | 32.59%129.31M | -31.34%97.53M | -31.34%97.53M |
| Non current assets | ||||||||||
| Net PPE | 26.33%103.06M | 26.33%103.06M | -14.29%81.58M | -14.29%81.58M | 11.15%95.18M | 11.15%95.18M | 5.01%85.64M | 5.01%85.64M | 22.33%81.55M | 22.33%81.55M |
| -Gross PPE | 22.18%190.62M | 22.18%190.62M | 12.23%156.02M | 12.23%156.02M | 8.50%139.02M | 8.50%139.02M | 4.17%128.13M | 4.17%128.13M | 11.92%123M | 11.92%123M |
| -Accumulated depreciation | -17.63%-87.56M | -17.63%-87.56M | -69.82%-74.44M | -69.82%-74.44M | -3.15%-43.83M | -3.15%-43.83M | -2.53%-42.49M | -2.53%-42.49M | 4.14%-41.45M | 4.14%-41.45M |
| Goodwill and other intangible assets | -51.29%1.17M | -51.29%1.17M | 9.01%2.41M | 9.01%2.41M | -1.21%2.21M | -1.21%2.21M | -6.72%2.24M | -6.72%2.24M | 319.79%2.4M | 319.79%2.4M |
| -Goodwill | ---- | ---- | 9.62%1.14M | 9.62%1.14M | -6.98%1.04M | -6.98%1.04M | -6.68%1.12M | -6.68%1.12M | 329.03%1.2M | 329.03%1.2M |
| -Other intangible assets | -7.57%1.17M | -7.57%1.17M | 8.46%1.27M | 8.46%1.27M | 4.56%1.17M | 4.56%1.17M | -6.75%1.12M | -6.75%1.12M | 310.96%1.2M | 310.96%1.2M |
| Non current deferred assets | -40.05%2.76M | -40.05%2.76M | 174.45%4.6M | 174.45%4.6M | -9.07%1.68M | -9.07%1.68M | 35.04%1.84M | 35.04%1.84M | 143.57%1.36M | 143.57%1.36M |
| Total non current assets | 20.77%106.99M | 20.77%106.99M | -10.58%88.59M | -10.58%88.59M | 10.43%99.07M | 10.43%99.07M | 5.16%89.72M | 5.16%89.72M | 25.84%85.31M | 25.84%85.31M |
| Total assets | -22.12%264.24M | -22.12%264.24M | 44.37%339.3M | 44.37%339.3M | 7.31%235.03M | 7.31%235.03M | 19.79%219.02M | 19.79%219.02M | -12.86%182.84M | -12.86%182.84M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -32.76%15.67M | -32.76%15.67M | 139.80%23.31M | 139.80%23.31M | -6.37%9.72M | -6.37%9.72M | 101.28%10.38M | 101.28%10.38M | -82.35%5.16M | -82.35%5.16M |
| -Current debt | -53.59%7.2M | -53.59%7.2M | 160.68%15.51M | 160.68%15.51M | -7.59%5.95M | -7.59%5.95M | 1,683.93%6.44M | 1,683.93%6.44M | -98.54%361K | -98.54%361K |
| -Current capital lease obligation | 8.67%8.47M | 8.67%8.47M | 106.84%7.8M | 106.84%7.8M | -4.36%3.77M | -4.36%3.77M | -17.82%3.94M | -17.82%3.94M | 6.22%4.8M | 6.22%4.8M |
| Payables | -27.07%25.97M | -27.07%25.97M | 110.67%35.6M | 110.67%35.6M | -15.31%16.9M | -15.31%16.9M | 16.41%19.95M | 16.41%19.95M | -6.90%17.14M | -6.90%17.14M |
| -accounts payable | -35.15%18.36M | -35.15%18.36M | 129.17%28.31M | 129.17%28.31M | -13.07%12.35M | -13.07%12.35M | 23.71%14.21M | 23.71%14.21M | -18.28%11.49M | -18.28%11.49M |
| -Other payable | 4.31%7.61M | 4.31%7.61M | 60.40%7.29M | 60.40%7.29M | -20.83%4.55M | -20.83%4.55M | 1.56%5.74M | 1.56%5.74M | 29.83%5.65M | 29.83%5.65M |
| Current provisions | -97.08%300K | -97.08%300K | 202.42%10.26M | 202.42%10.26M | -14.38%3.39M | -14.38%3.39M | 2.48%3.96M | 2.48%3.96M | 97.75%3.87M | 97.75%3.87M |
| Pension and other retirement benefit plans | -15.02%7.64M | -15.02%7.64M | 165.03%9M | 165.03%9M | -14.38%3.39M | -14.38%3.39M | 2.48%3.96M | 2.48%3.96M | 97.75%3.87M | 97.75%3.87M |
| Current deferred liabilities | -15.08%1.55M | -15.08%1.55M | 206.55%1.82M | 206.55%1.82M | -76.64%595K | -76.64%595K | 159.37%2.55M | 159.37%2.55M | 21.23%982K | 21.23%982K |
| Other current liabilities | ---- | ---- | ---- | ---- | --2.55M | --2.55M | ---- | ---- | ---- | ---- |
| Current liabilities | -36.08%51.13M | -36.08%51.13M | 118.83%80M | 118.83%80M | -10.43%36.56M | -10.43%36.56M | 31.57%40.81M | 31.57%40.81M | -45.25%31.02M | -45.25%31.02M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 4.42%66.68M | 4.42%66.68M | 302.63%63.86M | 302.63%63.86M | 19.64%15.86M | 19.64%15.86M | 35.21%13.26M | 35.21%13.26M | -66.18%9.8M | -66.18%9.8M |
| -Long term debt | 2.22%42.03M | 2.22%42.03M | 1,488.64%41.11M | 1,488.64%41.11M | 98.01%2.59M | 98.01%2.59M | -22.94%1.31M | -22.94%1.31M | -91.26%1.7M | -91.26%1.7M |
| -Long term capital lease obligation | 8.40%24.65M | 8.40%24.65M | 71.36%22.74M | 71.36%22.74M | 11.07%13.27M | 11.07%13.27M | 47.37%11.95M | 47.37%11.95M | -15.48%8.11M | -15.48%8.11M |
| Long term provisions | ---- | ---- | 123.95%533K | 123.95%533K | 11.74%238K | 11.74%238K | 0.47%213K | 0.47%213K | 0.95%212K | 0.95%212K |
| Employee benefits | -10.13%479K | -10.13%479K | --533K | --533K | ---- | ---- | ---- | ---- | 0.95%212K | 0.95%212K |
| Non current deferred liabilities | -47.49%3.31M | -47.49%3.31M | 0.83%6.31M | 0.83%6.31M | 29.67%6.25M | 29.67%6.25M | 10.95%4.82M | 10.95%4.82M | -27.23%4.35M | -27.23%4.35M |
| Total non current liabilities | -1.07%70.47M | -1.07%70.47M | 218.67%71.23M | 218.67%71.23M | 22.20%22.35M | 22.20%22.35M | 25.50%18.29M | 25.50%18.29M | -67.43%14.58M | -67.43%14.58M |
| Total liabilities | -19.59%121.6M | -19.59%121.6M | 156.72%151.22M | 156.72%151.22M | -0.33%58.91M | -0.33%58.91M | 29.63%59.1M | 29.63%59.1M | -55.04%45.59M | -55.04%45.59M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%33.56M | 0.00%33.56M | -0.24%33.56M | -0.24%33.56M | -3.46%33.64M | -3.46%33.64M | -2.09%34.85M | -2.09%34.85M | -1.09%35.59M | -1.09%35.59M |
| -common stock | 0.00%33.56M | 0.00%33.56M | -0.24%33.56M | -0.24%33.56M | -3.46%33.64M | -3.46%33.64M | -2.09%34.85M | -2.09%34.85M | -1.09%35.59M | -1.09%35.59M |
| Retained earnings | 5.97%76.3M | 5.97%76.3M | 15.54%72M | 15.54%72M | 13.31%62.31M | 13.31%62.31M | 19.96%54.99M | 19.96%54.99M | 30.11%45.84M | 30.11%45.84M |
| Gains losses not affecting retained earnings | 35.21%32.41M | 35.21%32.41M | -3.77%23.97M | -3.77%23.97M | 20.54%24.91M | 20.54%24.91M | -43.98%20.66M | -43.98%20.66M | 19.66%36.89M | 19.66%36.89M |
| Total stockholders'equity | 9.83%142.27M | 9.83%142.27M | 7.17%129.53M | 7.17%129.53M | 9.38%120.87M | 9.38%120.87M | -6.60%110.5M | -6.60%110.5M | 15.95%118.32M | 15.95%118.32M |
| Noncontrolling interests | 19.11%374K | 19.11%374K | -14.67%314K | -14.67%314K | -27.42%368K | -27.42%368K | -11.67%507K | -11.67%507K | -9.32%574K | -9.32%574K |
| Total equity | 9.86%142.64M | 9.86%142.64M | 7.10%129.85M | 7.10%129.85M | 9.21%121.23M | 9.21%121.23M | -6.63%111.01M | -6.63%111.01M | 15.79%118.89M | 15.79%118.89M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |