US Stock MarketDetailed Quotes

Waystar Holding (WAY)

Watchlist
  • 29.640
  • +0.130+0.44%
Trading Jan 23 12:33 ET
5.67BMarket Cap46.53P/E (TTM)

Waystar Holding (WAY) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
231.21%421.06M
398.42%340.79M
333.25%248.41M
411.90%182.13M
411.90%182.13M
--127.13M
-28.58%68.38M
--57.34M
-44.89%35.58M
-44.89%35.58M
-Cash and cash equivalents
231.21%421.06M
324.57%290.3M
290.66%224M
411.90%182.13M
411.90%182.13M
--127.13M
-28.58%68.38M
--57.34M
-44.89%35.58M
-44.89%35.58M
-Short-term investments
----
--50.49M
--24.42M
----
----
----
----
----
----
----
Receivables
2.24%145.68M
-9.83%143.5M
8.44%147.26M
11.42%148.07M
11.42%148.07M
--142.48M
49.61%159.15M
--135.81M
19.26%132.9M
19.26%132.9M
-Accounts receivable
5.64%145.68M
-3.02%143.5M
8.44%147.26M
15.18%145.24M
15.18%145.24M
--137.89M
39.10%147.97M
--135.81M
17.75%126.09M
17.75%126.09M
-Taxes receivable
--0
--0
--0
-58.33%2.84M
-58.33%2.84M
--4.58M
--11.18M
--0
56.54%6.81M
56.54%6.81M
Prepaid assets
43.82%20.56M
8.02%15.94M
1.83%16.9M
8.41%14.41M
8.41%14.41M
--14.29M
27.89%14.76M
--16.6M
56.35%13.3M
56.35%13.3M
Restricted cash
41.10%24.3M
75.20%21.17M
90.95%25.72M
127.95%22.45M
127.95%22.45M
--17.22M
31.18%12.08M
--13.47M
21.91%9.85M
21.91%9.85M
Other current assets
-53.81%1.99M
-81.23%3.08M
-91.75%2.25M
-86.95%3.97M
-86.95%3.97M
--4.32M
-52.02%16.39M
--27.27M
20.14%30.43M
20.14%30.43M
Total current assets
100.89%613.58M
93.71%524.48M
75.88%440.55M
67.10%371.04M
67.10%371.04M
--305.43M
5.34%270.75M
--250.48M
1.91%222.05M
1.91%222.05M
Non current assets
Net PPE
1.66%59.2M
-22.40%56.35M
-20.55%56.54M
-19.63%57.55M
-19.63%57.55M
--58.23M
3.20%72.61M
--71.17M
5.98%71.61M
5.98%71.61M
-Gross PPE
-2.73%154.42M
-3.89%146.12M
-3.01%141.01M
-2.83%136.75M
-2.83%136.75M
--158.75M
17.00%152.03M
--145.39M
17.64%140.74M
17.64%140.74M
-Accumulated depreciation
5.27%-95.22M
-13.04%-89.77M
-13.80%-84.47M
-14.57%-79.2M
-14.57%-79.2M
---100.52M
-33.30%-79.42M
---74.22M
-32.77%-69.13M
-32.77%-69.13M
Goodwill and other intangible assets
-2.80%3.97B
-3.29%4B
-3.52%4.03B
-3.74%4.06B
-3.74%4.06B
--4.09B
-2.74%4.14B
--4.18B
-2.75%4.22B
-2.75%4.22B
-Goodwill
0.01%3.02B
-0.33%3.02B
-0.33%3.02B
-0.33%3.02B
-0.33%3.02B
--3.02B
0.68%3.03B
--3.03B
0.68%3.03B
0.68%3.03B
-Other intangible assets
-10.73%954.97M
-11.36%982.82M
-11.93%1.01B
-12.46%1.04B
-12.46%1.04B
--1.07B
-11.01%1.11B
--1.15B
-10.52%1.19B
-10.52%1.19B
Non current deferred assets
11.73%90.13M
14.13%88.08M
21.48%85.09M
25.84%82.82M
25.84%82.82M
--80.67M
30.43%77.18M
--70.04M
27.49%65.81M
27.49%65.81M
Other non current assets
26.67%8.48M
-17.92%6.2M
-18.39%6.07M
-0.05%6.55M
-0.05%6.55M
--6.69M
-43.22%7.55M
--7.43M
-69.09%6.55M
-69.09%6.55M
Total non current assets
-2.42%4.13B
-3.32%4.15B
-3.42%4.18B
-3.55%4.21B
-3.55%4.21B
--4.24B
-2.32%4.3B
--4.33B
-2.58%4.36B
-2.58%4.36B
Total assets
4.53%4.75B
2.43%4.68B
0.92%4.62B
-0.13%4.58B
-0.13%4.58B
--4.54B
-1.90%4.57B
--4.58B
-2.37%4.58B
-2.37%4.58B
Liabilities
Current liabilities
Payables
30.25%90.73M
33.66%90.05M
27.62%85.78M
31.79%77.95M
31.79%77.95M
--69.66M
18.51%67.37M
--67.22M
53.14%59.15M
53.14%59.15M
-accounts payable
7.44%51.4M
-7.90%46.74M
5.37%45.06M
4.14%47.37M
4.14%47.37M
--47.84M
40.33%50.75M
--42.77M
61.89%45.48M
61.89%45.48M
-Total tax payable
248.35%14.46M
440.24%21.78M
39.00%14.82M
128.92%8.03M
128.92%8.03M
--4.15M
-64.92%4.03M
--10.66M
49.96%3.51M
49.96%3.51M
-Other payable
40.75%24.87M
71.00%21.54M
87.83%25.89M
122.10%22.56M
122.10%22.56M
--17.67M
36.97%12.6M
--13.78M
24.00%10.16M
24.00%10.16M
Current accrued expenses
61.58%10.98M
85.49%12.35M
14.99%9.65M
7.04%7.41M
7.04%7.41M
--6.79M
39.49%6.66M
--8.39M
50.24%6.92M
50.24%6.92M
Current debt and capital lease obligation
-4.56%18.33M
-2.89%17.95M
-33.34%18.13M
-21.72%18.16M
-21.72%18.16M
--19.2M
-20.77%18.48M
--27.2M
1.96%23.2M
1.96%23.2M
-Current debt
-9.61%11.67M
-9.61%11.67M
-46.96%11.67M
-35.12%11.67M
-35.12%11.67M
--12.91M
-28.22%12.91M
--22M
0.00%17.98M
0.00%17.98M
-Current capital lease obligation
5.82%6.66M
12.69%6.28M
24.26%6.46M
24.45%6.5M
24.45%6.5M
--6.29M
4.27%5.57M
--5.2M
9.32%5.22M
9.32%5.22M
Current deferred liabilities
-11.60%9.02M
-7.56%9.54M
-10.71%11.35M
-3.73%10.53M
-3.73%10.53M
--10.2M
6.16%10.32M
--12.71M
10.43%10.94M
10.43%10.94M
Current liabilities
18.44%157.65M
21.43%152.84M
7.02%141.3M
17.93%145.63M
17.93%145.63M
--133.11M
12.69%125.87M
--132.03M
20.82%123.49M
20.82%123.49M
Non current liabilities
Long term debt and capital lease obligation
-0.77%1.24B
-8.90%1.24B
-44.80%1.24B
-44.07%1.25B
-44.07%1.25B
--1.25B
-39.18%1.36B
--2.25B
-0.56%2.23B
-0.56%2.23B
-Long term debt
-0.62%1.21B
-8.86%1.22B
-45.20%1.22B
-44.51%1.22B
-44.51%1.22B
--1.22B
-39.46%1.33B
--2.22B
-0.37%2.2B
-0.37%2.2B
-Long term capital lease obligation
-8.19%22.4M
-11.22%21.38M
-9.23%22.83M
-7.74%24.42M
-7.74%24.42M
--24.4M
-18.08%24.08M
--25.16M
-13.83%26.47M
-13.83%26.47M
Non current deferred liabilities
20.08%128.42M
-17.12%113.1M
-31.26%110.62M
-41.18%106.26M
-41.18%106.26M
--106.95M
-36.02%136.47M
--160.93M
-26.95%180.65M
-26.95%180.65M
Other non current liabilities
-31.25%1.09M
476.26%1.6M
0.00%278K
-89.89%278K
-89.89%278K
--1.59M
467.35%278K
--278K
39,185.71%2.75M
39,185.71%2.75M
Total non current liabilities
0.84%1.37B
-9.56%1.35B
-43.89%1.35B
-43.91%1.35B
-43.91%1.35B
--1.35B
-38.89%1.49B
--2.41B
-3.07%2.41B
-3.07%2.41B
Total liabilities
2.42%1.52B
-7.16%1.5B
-41.24%1.49B
-40.89%1.5B
-40.89%1.5B
--1.49B
-36.64%1.62B
--2.54B
-2.13%2.53B
-2.13%2.53B
Shareholders'equity
Share capital
1.51%1.75M
4.44%1.74M
42.15%1.73M
41.50%1.72M
41.50%1.72M
--1.72M
-17.11%1.67M
--1.22M
0.00%1.22M
0.00%1.22M
-common stock
1.51%1.75M
4.44%1.74M
42.15%1.73M
41.50%1.72M
41.50%1.72M
--1.72M
-17.11%1.67M
--1.22M
0.00%1.22M
0.00%1.22M
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
----
--0
--0
Retained earnings
46.33%-128.8M
35.02%-159.45M
11.98%-191.63M
-9.48%-220.9M
-9.48%-220.9M
---239.98M
-49.22%-245.39M
---217.71M
-34.12%-201.78M
-34.12%-201.78M
Paid-in capital
1.80%3.35B
4.80%3.33B
48.25%3.32B
47.59%3.3B
47.59%3.3B
--3.29B
42.62%3.18B
--2.24B
0.41%2.23B
0.41%2.23B
Gains losses not affecting retained earnings
-382.29%-542K
-103.87%-431K
-97.98%316K
-94.42%881K
-94.42%881K
--192K
-64.11%11.13M
--15.63M
-47.04%15.8M
-47.04%15.8M
Total stockholders'equity
5.56%3.22B
7.71%3.17B
53.57%3.13B
50.24%3.08B
50.24%3.08B
--3.05B
40.47%2.95B
--2.04B
-2.67%2.05B
-2.67%2.05B
Total equity
5.56%3.22B
7.71%3.17B
53.57%3.13B
50.24%3.08B
50.24%3.08B
--3.05B
40.47%2.95B
--2.04B
-2.67%2.05B
-2.67%2.05B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 231.21%421.06M398.42%340.79M333.25%248.41M411.90%182.13M411.90%182.13M--127.13M-28.58%68.38M--57.34M-44.89%35.58M-44.89%35.58M
-Cash and cash equivalents 231.21%421.06M324.57%290.3M290.66%224M411.90%182.13M411.90%182.13M--127.13M-28.58%68.38M--57.34M-44.89%35.58M-44.89%35.58M
-Short-term investments ------50.49M--24.42M----------------------------
Receivables 2.24%145.68M-9.83%143.5M8.44%147.26M11.42%148.07M11.42%148.07M--142.48M49.61%159.15M--135.81M19.26%132.9M19.26%132.9M
-Accounts receivable 5.64%145.68M-3.02%143.5M8.44%147.26M15.18%145.24M15.18%145.24M--137.89M39.10%147.97M--135.81M17.75%126.09M17.75%126.09M
-Taxes receivable --0--0--0-58.33%2.84M-58.33%2.84M--4.58M--11.18M--056.54%6.81M56.54%6.81M
Prepaid assets 43.82%20.56M8.02%15.94M1.83%16.9M8.41%14.41M8.41%14.41M--14.29M27.89%14.76M--16.6M56.35%13.3M56.35%13.3M
Restricted cash 41.10%24.3M75.20%21.17M90.95%25.72M127.95%22.45M127.95%22.45M--17.22M31.18%12.08M--13.47M21.91%9.85M21.91%9.85M
Other current assets -53.81%1.99M-81.23%3.08M-91.75%2.25M-86.95%3.97M-86.95%3.97M--4.32M-52.02%16.39M--27.27M20.14%30.43M20.14%30.43M
Total current assets 100.89%613.58M93.71%524.48M75.88%440.55M67.10%371.04M67.10%371.04M--305.43M5.34%270.75M--250.48M1.91%222.05M1.91%222.05M
Non current assets
Net PPE 1.66%59.2M-22.40%56.35M-20.55%56.54M-19.63%57.55M-19.63%57.55M--58.23M3.20%72.61M--71.17M5.98%71.61M5.98%71.61M
-Gross PPE -2.73%154.42M-3.89%146.12M-3.01%141.01M-2.83%136.75M-2.83%136.75M--158.75M17.00%152.03M--145.39M17.64%140.74M17.64%140.74M
-Accumulated depreciation 5.27%-95.22M-13.04%-89.77M-13.80%-84.47M-14.57%-79.2M-14.57%-79.2M---100.52M-33.30%-79.42M---74.22M-32.77%-69.13M-32.77%-69.13M
Goodwill and other intangible assets -2.80%3.97B-3.29%4B-3.52%4.03B-3.74%4.06B-3.74%4.06B--4.09B-2.74%4.14B--4.18B-2.75%4.22B-2.75%4.22B
-Goodwill 0.01%3.02B-0.33%3.02B-0.33%3.02B-0.33%3.02B-0.33%3.02B--3.02B0.68%3.03B--3.03B0.68%3.03B0.68%3.03B
-Other intangible assets -10.73%954.97M-11.36%982.82M-11.93%1.01B-12.46%1.04B-12.46%1.04B--1.07B-11.01%1.11B--1.15B-10.52%1.19B-10.52%1.19B
Non current deferred assets 11.73%90.13M14.13%88.08M21.48%85.09M25.84%82.82M25.84%82.82M--80.67M30.43%77.18M--70.04M27.49%65.81M27.49%65.81M
Other non current assets 26.67%8.48M-17.92%6.2M-18.39%6.07M-0.05%6.55M-0.05%6.55M--6.69M-43.22%7.55M--7.43M-69.09%6.55M-69.09%6.55M
Total non current assets -2.42%4.13B-3.32%4.15B-3.42%4.18B-3.55%4.21B-3.55%4.21B--4.24B-2.32%4.3B--4.33B-2.58%4.36B-2.58%4.36B
Total assets 4.53%4.75B2.43%4.68B0.92%4.62B-0.13%4.58B-0.13%4.58B--4.54B-1.90%4.57B--4.58B-2.37%4.58B-2.37%4.58B
Liabilities
Current liabilities
Payables 30.25%90.73M33.66%90.05M27.62%85.78M31.79%77.95M31.79%77.95M--69.66M18.51%67.37M--67.22M53.14%59.15M53.14%59.15M
-accounts payable 7.44%51.4M-7.90%46.74M5.37%45.06M4.14%47.37M4.14%47.37M--47.84M40.33%50.75M--42.77M61.89%45.48M61.89%45.48M
-Total tax payable 248.35%14.46M440.24%21.78M39.00%14.82M128.92%8.03M128.92%8.03M--4.15M-64.92%4.03M--10.66M49.96%3.51M49.96%3.51M
-Other payable 40.75%24.87M71.00%21.54M87.83%25.89M122.10%22.56M122.10%22.56M--17.67M36.97%12.6M--13.78M24.00%10.16M24.00%10.16M
Current accrued expenses 61.58%10.98M85.49%12.35M14.99%9.65M7.04%7.41M7.04%7.41M--6.79M39.49%6.66M--8.39M50.24%6.92M50.24%6.92M
Current debt and capital lease obligation -4.56%18.33M-2.89%17.95M-33.34%18.13M-21.72%18.16M-21.72%18.16M--19.2M-20.77%18.48M--27.2M1.96%23.2M1.96%23.2M
-Current debt -9.61%11.67M-9.61%11.67M-46.96%11.67M-35.12%11.67M-35.12%11.67M--12.91M-28.22%12.91M--22M0.00%17.98M0.00%17.98M
-Current capital lease obligation 5.82%6.66M12.69%6.28M24.26%6.46M24.45%6.5M24.45%6.5M--6.29M4.27%5.57M--5.2M9.32%5.22M9.32%5.22M
Current deferred liabilities -11.60%9.02M-7.56%9.54M-10.71%11.35M-3.73%10.53M-3.73%10.53M--10.2M6.16%10.32M--12.71M10.43%10.94M10.43%10.94M
Current liabilities 18.44%157.65M21.43%152.84M7.02%141.3M17.93%145.63M17.93%145.63M--133.11M12.69%125.87M--132.03M20.82%123.49M20.82%123.49M
Non current liabilities
Long term debt and capital lease obligation -0.77%1.24B-8.90%1.24B-44.80%1.24B-44.07%1.25B-44.07%1.25B--1.25B-39.18%1.36B--2.25B-0.56%2.23B-0.56%2.23B
-Long term debt -0.62%1.21B-8.86%1.22B-45.20%1.22B-44.51%1.22B-44.51%1.22B--1.22B-39.46%1.33B--2.22B-0.37%2.2B-0.37%2.2B
-Long term capital lease obligation -8.19%22.4M-11.22%21.38M-9.23%22.83M-7.74%24.42M-7.74%24.42M--24.4M-18.08%24.08M--25.16M-13.83%26.47M-13.83%26.47M
Non current deferred liabilities 20.08%128.42M-17.12%113.1M-31.26%110.62M-41.18%106.26M-41.18%106.26M--106.95M-36.02%136.47M--160.93M-26.95%180.65M-26.95%180.65M
Other non current liabilities -31.25%1.09M476.26%1.6M0.00%278K-89.89%278K-89.89%278K--1.59M467.35%278K--278K39,185.71%2.75M39,185.71%2.75M
Total non current liabilities 0.84%1.37B-9.56%1.35B-43.89%1.35B-43.91%1.35B-43.91%1.35B--1.35B-38.89%1.49B--2.41B-3.07%2.41B-3.07%2.41B
Total liabilities 2.42%1.52B-7.16%1.5B-41.24%1.49B-40.89%1.5B-40.89%1.5B--1.49B-36.64%1.62B--2.54B-2.13%2.53B-2.13%2.53B
Shareholders'equity
Share capital 1.51%1.75M4.44%1.74M42.15%1.73M41.50%1.72M41.50%1.72M--1.72M-17.11%1.67M--1.22M0.00%1.22M0.00%1.22M
-common stock 1.51%1.75M4.44%1.74M42.15%1.73M41.50%1.72M41.50%1.72M--1.72M-17.11%1.67M--1.22M0.00%1.22M0.00%1.22M
-Preferred stock --0--0--0--0--0--0--0------0--0
Retained earnings 46.33%-128.8M35.02%-159.45M11.98%-191.63M-9.48%-220.9M-9.48%-220.9M---239.98M-49.22%-245.39M---217.71M-34.12%-201.78M-34.12%-201.78M
Paid-in capital 1.80%3.35B4.80%3.33B48.25%3.32B47.59%3.3B47.59%3.3B--3.29B42.62%3.18B--2.24B0.41%2.23B0.41%2.23B
Gains losses not affecting retained earnings -382.29%-542K-103.87%-431K-97.98%316K-94.42%881K-94.42%881K--192K-64.11%11.13M--15.63M-47.04%15.8M-47.04%15.8M
Total stockholders'equity 5.56%3.22B7.71%3.17B53.57%3.13B50.24%3.08B50.24%3.08B--3.05B40.47%2.95B--2.04B-2.67%2.05B-2.67%2.05B
Total equity 5.56%3.22B7.71%3.17B53.57%3.13B50.24%3.08B50.24%3.08B--3.05B40.47%2.95B--2.04B-2.67%2.05B-2.67%2.05B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More