Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
5
United Sts Brent Oil Fd Lp Unit
BNO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | |||||
| Cash flow from continuing operating activities | 58.13%-2.93M | 2.42%-6.99M | -73.90%-7.16M | -3.07%-4.12M | -3.99M |
| Net income from continuing operations | -28.30%-8.69M | -31.24%-6.78M | 22.96%-5.16M | 17.95%-6.7M | ---8.17M |
| Operating gains losses | ---- | ---- | ---- | ---825.15K | ---- |
| Depreciation and amortization | -4.36%1.66M | 29.96%1.73M | 204.90%1.33M | 145.59%437.31K | --178.07K |
| Other non cash items | 107.48%79K | -923.23%-1.06M | -32.98%128.27K | -23.37%191.39K | --249.75K |
| Change In working capital | 175.75%1.56M | 48.22%-2.06M | -371.06%-3.98M | -17.08%1.47M | --1.77M |
| -Change in receivables | -65.30%2.01M | 171.60%5.81M | -208.88%-8.11M | -2,524,496.15%-2.63M | ---104 |
| -Change in inventory | -74.96%154.09K | 66.82%615.49K | 195.68%368.95K | -0.96%-385.6K | ---381.95K |
| -Change in prepaid assets | 94.24%-54.83K | 80.10%-951.48K | -5,870.89%-4.78M | -64.28%-80.09K | ---48.75K |
| -Change in payables and accrued expense | 67.55%-1.62M | -189.67%-4.98M | 51.65%5.56M | 221.43%3.66M | --1.14M |
| -Change in other current liabilities | 56.39%-1.33M | -240.67%-3.04M | 810.32%2.16M | -58.88%237.51K | --577.64K |
| -Change in other working capital | 385.30%2.39M | -40.21%492.58K | 25.22%823.87K | 35.91%657.94K | --484.12K |
| Cash from discontinued investing activities | |||||
| Operating cash flow | 58.13%-2.93M | 2.42%-6.99M | -73.90%-7.16M | -3.07%-4.12M | ---3.99M |
| Investing cash flow | |||||
| Cash flow from continuing investing activities | 78.39%-204.12K | 79.42%-944.37K | -302.85%-4.59M | -84.98%-1.14M | -615.77K |
| Net PPE purchase and sale | 75.75%-84.38K | 50.18%-347.9K | -144.15%-698.28K | -82.67%-286.01K | ---156.57K |
| Net intangibles purchase and sale | 7.95%-549.07K | 33.01%-596.47K | -4.38%-890.38K | -85.77%-853.05K | ---459.2K |
| Net investment purchase and sale | --0 | --0 | ---3M | --0 | --0 |
| Net other investing changes | --429.33K | ---- | ---3M | ---- | ---- |
| Cash from discontinued investing activities | |||||
| Investing cash flow | 78.39%-204.12K | 79.42%-944.37K | -302.85%-4.59M | -84.98%-1.14M | ---615.77K |
| Financing cash flow | |||||
| Cash flow from continuing financing activities | -62.34%2.39M | -59.18%6.34M | 190.15%15.53M | 452.35%5.35M | 968.94K |
| Net issuance payments of debt | -122.65%-295.33K | 8,943.05%1.3M | -100.34%-14.75K | 348.81%4.31M | --960.51K |
| Net common stock issuance | -46.72%2.68M | -67.60%5.04M | 5,081.25%15.54M | --300K | --0 |
| Proceeds from stock option exercised by employees | ---- | --0 | --0 | --750K | --0 |
| Net other financing activities | ---- | ---- | ---- | -205.23%-8.87K | --8.43K |
| Cash from discontinued financing activities | |||||
| Financing cash flow | -62.34%2.39M | -59.18%6.34M | 190.15%15.53M | 452.35%5.35M | --968.94K |
| Net cash flow | |||||
| Beginning cash position | -23.09%4.15M | 246.99%5.39M | 0.98%1.55M | -70.71%1.54M | --5.26M |
| Current changes in cash | 53.39%-741.99K | -142.12%-1.59M | 3,863.10%3.78M | 102.62%95.38K | ---3.64M |
| Effect of exchange rate changes | -201.10%-350.25K | 481.49%346.43K | 174.23%59.58K | -7.16%-80.26K | ---74.89K |
| End cash Position | -26.33%3.06M | -23.09%4.15M | 246.99%5.39M | 0.98%1.55M | --1.54M |
| Free cash flow | 55.13%-3.56M | 9.35%-7.93M | -66.44%-8.75M | -14.01%-5.26M | ---4.61M |
| Currency Unit | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | -- | -- |