Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Oct 31, 2025 | (Q2)Jul 31, 2025 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -4.39%6.84B | 11.03%8.19B | 10.97%7.97B | 2.61%8.02B | 2.61%8.02B | 4.03%7.16B | 10.75%7.37B | 13.48%7.18B | 27.64%7.81B | 27.64%7.81B |
| -Cash and cash equivalents | 99.01%2.61B | -22.69%1.26B | -44.52%972M | -23.31%1.54B | -23.31%1.54B | -16.17%1.31B | 13.88%1.64B | 21.36%1.75B | 6.68%2.01B | 6.68%2.01B |
| -Short-term investments | -27.57%4.23B | 20.63%6.92B | 28.88%7B | 11.60%6.47B | 11.60%6.47B | 9.97%5.85B | 9.89%5.74B | 11.15%5.43B | 36.98%5.8B | 36.98%5.8B |
| Receivables | 24.64%1.75B | 24.54%1.61B | 20.30%1.36B | 18.97%1.95B | 18.97%1.95B | 14.63%1.4B | 1.66%1.29B | 4.01%1.13B | 4.39%1.64B | 4.39%1.64B |
| -Accounts receivable | 24.64%1.75B | 24.54%1.61B | 20.30%1.36B | 18.97%1.95B | 18.97%1.95B | 14.63%1.4B | 1.66%1.29B | 4.01%1.13B | 4.39%1.64B | 4.39%1.64B |
| Current deferred assets | 17.21%286M | 17.30%278M | 15.52%268M | 15.09%267M | 15.09%267M | 17.55%244M | 19.29%237M | 20.85%232M | 21.47%232M | 21.47%232M |
| Other current assets | 8.42%296M | 12.08%334M | 10.70%362M | 21.96%311M | 21.96%311M | 4.28%273M | 16.87%298M | 24.39%327M | 12.83%255M | 12.83%255M |
| Total current assets | 1.07%9.18B | 13.12%10.41B | 12.27%9.96B | 6.10%10.55B | 6.10%10.55B | 5.88%9.08B | 9.76%9.2B | 12.71%8.87B | 22.58%9.94B | 22.58%9.94B |
| Non current assets | ||||||||||
| Net PPE | 15.96%1.85B | 15.14%1.84B | -4.23%1.5B | 3.41%1.58B | 3.41%1.58B | 8.52%1.6B | 7.68%1.6B | 5.99%1.56B | 5.03%1.52B | 5.03%1.52B |
| -Gross PPE | 10.35%3.21B | 9.58%3.15B | -0.50%2.78B | 3.72%2.9B | 3.72%2.9B | 6.61%2.91B | 5.87%2.87B | 4.66%2.79B | 6.31%2.8B | 6.31%2.8B |
| -Accumulated depreciation | -3.51%-1.36B | -2.59%-1.31B | -4.23%-1.28B | -4.09%-1.32B | -4.09%-1.32B | -4.37%-1.31B | -3.69%-1.27B | -3.03%-1.23B | -7.89%-1.27B | -7.89%-1.27B |
| Goodwill and other intangible assets | 24.38%4.84B | 5.73%3.82B | 5.75%3.84B | 24.44%3.86B | 24.44%3.86B | 24.50%3.89B | 15.44%3.61B | 15.23%3.63B | -1.96%3.11B | -1.96%3.11B |
| -Goodwill | 22.54%4.26B | 6.79%3.48B | 6.79%3.48B | 22.21%3.48B | 22.21%3.48B | 22.22%3.48B | 14.68%3.26B | 14.68%3.26B | 0.21%2.85B | 0.21%2.85B |
| -Other intangible assets | 40.10%573M | -3.92%343M | -3.19%364M | 49.03%386M | 49.03%386M | 47.96%409M | 22.85%357M | 20.17%376M | -20.80%259M | -20.80%259M |
| Investments and advances | -2.45%239M | 6.28%254M | 3.75%249M | -0.40%247M | -0.40%247M | -2.12%245M | -8.61%239M | -11.48%240M | -5.70%248M | -5.70%248M |
| Non current accounts receivable | 45.95%54M | 87.50%45M | 83.87%57M | 109.52%44M | 109.52%44M | --37M | --24M | --31M | --21M | --21M |
| Financial assets | -7.69%12M | -60.00%6M | -83.33%4M | 271.43%52M | 271.43%52M | -65.54%13M | 2.21%15M | 6.95%24M | -36.36%14M | -36.36%14M |
| Non current deferred assets | -2.83%1.48B | 0.80%1.52B | 0.78%1.56B | 1.65%1.6B | 1.65%1.6B | 246.17%1.52B | 254.60%1.51B | 271.80%1.55B | 262.67%1.57B | 262.67%1.57B |
| Non current prepaid assets | 69.23%44M | -4.17%23M | 19.05%25M | 18.18%26M | 18.18%26M | 15.55%26M | -8.55%24M | -29.84%21M | -24.14%22M | -24.14%22M |
| Other non current assets | 233.33%60M | 300.00%44M | 66.67%20M | 300.00%24M | 300.00%24M | 179.29%18M | -0.33%11M | -19.76%12M | -53.85%6M | -53.85%6M |
| Total non current assets | 16.74%8.58B | 7.39%7.55B | 2.58%7.25B | 14.11%7.43B | 14.11%7.43B | 37.26%7.35B | 31.39%7.03B | 31.36%7.07B | 21.10%6.51B | 21.10%6.51B |
| Total assets | 8.08%17.75B | 10.64%17.96B | 7.97%17.21B | 9.27%17.98B | 9.27%17.98B | 17.94%16.42B | 18.19%16.23B | 20.28%15.94B | 21.99%16.45B | 21.99%16.45B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 39.19%103M | 14.94%100M | 21.05%92M | 38.46%108M | 38.46%108M | -6.72%74M | -2.04%87M | -32.90%76M | -49.35%78M | -49.35%78M |
| -accounts payable | 39.19%103M | 14.94%100M | 21.05%92M | 38.46%108M | 38.46%108M | -6.72%74M | -2.04%87M | -32.90%76M | -49.35%78M | -49.35%78M |
| Current accrued expenses | 8.98%352M | 18.49%346M | 6.69%271M | 3.14%296M | 3.14%296M | 37.50%323M | 12.56%292M | 11.65%254M | 10.38%287M | 10.38%287M |
| Current debt and capital lease obligation | 14.71%117M | 12.24%110M | 3.16%98M | 11.24%99M | 11.24%99M | 3.74%102M | -0.82%98M | -0.01%95M | -2.20%89M | -2.20%89M |
| -Current capital lease obligation | 14.71%117M | 12.24%110M | 3.16%98M | 11.24%99M | 11.24%99M | 3.74%102M | -0.82%98M | -0.01%95M | -2.20%89M | -2.20%89M |
| Current deferred liabilities | 12.30%3.87B | 8.54%3.85B | 7.32%3.81B | 10.11%4.47B | 10.11%4.47B | 7.83%3.45B | 7.25%3.55B | 10.05%3.55B | 13.99%4.06B | 13.99%4.06B |
| Current liabilities | 13.46%5.02B | 9.57%4.95B | 8.88%4.82B | 9.75%5.55B | 9.75%5.55B | 9.74%4.42B | 7.92%4.51B | 9.49%4.43B | 9.23%5.06B | 9.23%5.06B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 12.73%3.68B | 12.25%3.67B | 1.42%3.3B | 1.75%3.26B | 1.75%3.26B | 2.62%3.26B | 3.03%3.27B | 2.82%3.25B | 1.55%3.21B | 1.55%3.21B |
| -Long term debt | 0.10%2.99B | 0.10%2.99B | 0.13%2.99B | 0.13%2.98B | 0.13%2.98B | 0.14%2.98B | 0.14%2.98B | 0.14%2.98B | 0.13%2.98B | 0.13%2.98B |
| -Long term capital lease obligation | 148.20%690M | 139.79%681M | 15.67%310M | 22.91%279M | 22.91%279M | 39.81%278M | 47.81%284M | 46.44%268M | 24.73%227M | 24.73%227M |
| Non current deferred liabilities | 9.38%70M | 4.84%65M | 6.56%65M | 14.29%80M | 14.29%80M | 2.98%64M | 2.54%62M | -1.93%61M | -6.67%70M | -6.67%70M |
| Other non current liabilities | 105.66%109M | 135.42%113M | 180.00%112M | 36.84%52M | 36.84%52M | 66.48%53M | -0.74%48M | -10.59%40M | -5.00%38M | -5.00%38M |
| Total non current liabilities | 14.12%3.86B | 13.86%3.84B | 3.64%3.47B | 2.41%3.4B | 2.41%3.4B | 3.25%3.38B | 2.96%3.38B | 2.55%3.35B | 1.28%3.32B | 1.28%3.32B |
| Total liabilities | 13.74%8.87B | 11.41%8.79B | 6.62%8.29B | 6.85%8.94B | 6.85%8.94B | 6.83%7.8B | 5.74%7.89B | 6.39%7.78B | 5.94%8.37B | 5.94%8.37B |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| Retained earnings | 49.42%-657M | 39.08%-909M | 29.99%-1.14B | 30.39%-1.21B | 30.39%-1.21B | 55.50%-1.3B | 50.80%-1.49B | 47.80%-1.62B | 44.38%-1.73B | 44.38%-1.73B |
| Paid-in capital | 10.76%12.31B | 10.91%12.06B | 11.31%11.7B | 10.22%11.46B | 10.22%11.46B | 11.35%11.12B | 12.78%10.87B | 14.32%10.51B | 17.79%10.4B | 17.79%10.4B |
| Less: Treasury stock | 124.01%2.71B | 80.78%1.9B | 115.77%1.6B | 115.13%1.31B | 115.13%1.31B | 156.21%1.21B | 224.69%1.05B | 300.98%742M | 228.65%608M | 228.65%608M |
| Gains losses not affecting retained earnings | -531.25%-69M | -489.47%-74M | -358.82%-44M | 300.00%84M | 300.00%84M | -51.82%16M | 380.24%19M | -60.14%17M | -60.38%21M | -60.38%21M |
| Total stockholders'equity | 2.96%8.88B | 9.91%9.17B | 9.26%8.92B | 11.78%9.03B | 11.78%9.03B | 30.18%8.62B | 33.00%8.35B | 37.38%8.16B | 44.71%8.08B | 44.71%8.08B |
| Total equity | 2.96%8.88B | 9.91%9.17B | 9.26%8.92B | 11.78%9.03B | 11.78%9.03B | 30.18%8.62B | 33.00%8.35B | 37.38%8.16B | 44.71%8.08B | 44.71%8.08B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |