AU Stock MarketDetailed Quotes

Woodside Energy Group Ltd (WDS)

Watchlist

33.120
-0.430-1.28%

20min DelayMarket Closed May 1 16:00 AET

62.96BMarket Cap15.56P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Woodside Energy Group Ltd (WDS) Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(FY)Dec 31, 2024

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

23.00%7.19B

-4.85%5.85B

-30.26%6.15B

132.36%8.81B

105.08%3.79B

1.85B

Net income from continuing operations

-24.93%2.74B

111.73%3.65B

-73.81%1.72B

222.94%6.58B

151.22%2.04B

---3.98B

----

Operating gains losses

-566.67%-532M

-67.34%114M

-25.11%349M

1,403.23%466M

0.00%31M

--31M

----

Depreciation and amortization

10.14%5.25B

15.05%4.76B

40.40%4.14B

74.44%2.95B

-7.35%1.69B

--1.82B

----

Asset impairment expenditure

1,533.33%147M

-99.55%9M

1,115.85%1.99B

-40.36%164M

-94.78%275M

--5.27B

----

Remuneration paid in stock

----

--0

0.69%-1.15B

-432.28%-1.15B

--347M

----

Deferred tax

53.80%1.11B

-53.38%723M

-40.32%1.55B

107.26%2.6B

185.60%1.25B

---1.47B

----

Other non cashItems

15.88%-604M

-940.58%-718M

91.43%-69M

-744.00%-805M

150.00%125M

--50M

----

Change In working capital

96.96%-10M

63.81%-329M

-1.00%-909M

-324.53%-900M

-831.03%-212M

--29M

----

-Change in receivables

137.54%113M

-381.31%-301M

238.96%107M

-97.44%-77M

-195.12%-39M

--41M

----

-Change in inventory

36.65%-102M

-419.35%-161M

78.77%-31M

-3,550.00%-146M

-107.84%-4M

--51M

----

-Change in payables and accrued expense

-180.57%-141M

229.63%175M

-173.37%-135M

145.33%184M

161.98%75M

---121M

----

-Change in other current assets

----

---16M

--0

----

-Change in other current liabilities

----

--0

-24.00%-31M

-162.50%-25M

--40M

----

-Change in other working capital

385.71%120M

95.06%-42M

-2.41%-850M

-308.87%-830M

-1,227.78%-203M

--18M

----

Dividends received (cash flow from operating activities)

16.67%14M

-40.00%12M

5.26%20M

216.67%19M

50.00%6M

--4M

----

Interest received (cash flow from operating activities)

20.22%220M

-30.68%183M

144.44%264M

881.82%108M

-82.81%11M

--64M

----

Tax refund paid

55.50%-1.14B

12.38%-2.56B

-139.41%-2.92B

-349.45%-1.22B

18.13%-271M

---331M

----

Cash from discontinued investing activities

Operating cash flow

23.00%7.19B

-4.85%5.85B

-30.26%6.15B

132.36%8.81B

105.08%3.79B

--1.85B

----

Investing cash flow

Cash flow from continuing investing activities

-37.65%-7.91B

-2.90%-5.75B

-146.58%-5.59B

22.99%-2.27B

-39.25%-2.94B

-70.60%-2.11B

30.14%-1.24B

-13.01%-1.77B

36.60%-1.57B

54.67%-2.47B

Capital expenditure reported

-62.67%-7.97B

7.35%-4.9B

-68.72%-5.29B

-30.34%-3.14B

-69.68%-2.41B

---1.42B

----

Net PPE purchase and sale

----

---373M

----

Net intangibles purchas and sale

----

---14M

Net business purchase and sale

100.42%8M

-94,700.00%-1.9B

-100.19%-2M

606.60%1.07B

59.77%-212M

---527M

----

80.81%-698M

Net other investing changes

-94.77%55M

459.93%1.05B

-43.84%-292M

37.15%-203M

-93.41%-323M

86.51%-167M

11.51%-1.24B

10.78%-1.4B

10.96%-1.57B

3.19%-1.76B

Cash from discontinued investing activities

Investing cash flow

-37.65%-7.91B

-2.90%-5.75B

-146.58%-5.59B

22.99%-2.27B

-39.25%-2.94B

-70.60%-2.11B

30.14%-1.24B

-13.01%-1.77B

36.60%-1.57B

54.67%-2.47B

Financing cash flow

Cash flow from continuing financing activities

18.56%2.49B

142.02%2.1B

-48.63%-5B

-136.24%-3.36B

-601.48%-1.42B

-164.04%-203M

299.37%317M

80.25%-159M

-1,678.43%-805M

187.93%51M

Net issuance payments of debt

-63.25%1.72B

847.92%4.67B

-17.51%-624M

43.45%-531M

-310.54%-939M

-71.68%446M

257.03%1.58B

-1,252.87%-1B

-83.49%87M

-71.26%527M

Net common stock issuance

---53M

--0

---5M

--0

--23M

----

--1.95B

----

Cash dividends paid

17.84%-2.01B

42.42%-2.45B

-66.26%-4.25B

-785.12%-2.56B

36.34%-289M

57.25%-454M

-16.83%-1.06B

-10.05%-909M

-191.87%-826M

83.64%-283M

Net other financing activities

2,528.21%2.84B

4.88%-117M

54.44%-123M

-37.76%-270M

10.09%-196M

-11.22%-218M

0.00%-196M

-196.97%-196M

65.80%-66M

-19.14%-193M

Cash from discontinued financing activities

Financing cash flow

18.56%2.49B

142.02%2.1B

-48.63%-5B

-136.24%-3.36B

-601.48%-1.42B

-164.04%-203M

299.37%317M

80.25%-159M

-1,678.43%-805M

187.93%51M

Net cash flow

Beginning cash position

125.46%3.92B

-71.94%1.74B

104.99%6.2B

-16.07%3.03B

-11.19%3.6B

142.41%4.06B

426.42%1.67B

11.58%318M

133.61%285M

-96.27%122M

Current changes in cash

-19.49%1.77B

149.57%2.2B

-239.53%-4.44B

655.32%3.18B

-22.96%-573M

-119.55%-466M

74.65%2.38B

4,955.56%1.37B

-83.64%27M

105.26%165M

Effect of exchange rate changes

194.44%17M

14.29%-18M

-250.00%-21M

0.00%-6M

-150.00%-6M

--12M

----

-250.00%-9M

400.00%6M

75.00%-2M

End cash Position

45.60%5.71B

125.46%3.92B

-71.94%1.74B

104.99%6.2B

-16.07%3.03B

-11.19%3.6B

142.41%4.06B

426.42%1.67B

11.58%318M

133.61%285M

Free cash from

-182.75%-782M

10.66%945M

-84.95%854M

309.45%5.68B

221.58%1.39B

-86.96%431M

15.88%3.31B

18.83%2.85B

-6.72%2.4B

8.29%2.57B

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(FY)Dec 31, 2025	(FY)Dec 31, 2024	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	23.00%7.19B	-4.85%5.85B	-30.26%6.15B	132.36%8.81B	105.08%3.79B	1.85B
Net income from continuing operations	-24.93%2.74B	111.73%3.65B	-73.81%1.72B	222.94%6.58B	151.22%2.04B	---3.98B	----	----	----	----
Operating gains losses	-566.67%-532M	-67.34%114M	-25.11%349M	1,403.23%466M	0.00%31M	--31M	----	----	----	----
Depreciation and amortization	10.14%5.25B	15.05%4.76B	40.40%4.14B	74.44%2.95B	-7.35%1.69B	--1.82B	----	----	----	----
Asset impairment expenditure	1,533.33%147M	-99.55%9M	1,115.85%1.99B	-40.36%164M	-94.78%275M	--5.27B	----	----	----	----
Remuneration paid in stock	----	--0	--0	0.69%-1.15B	-432.28%-1.15B	--347M	----	----	----	----
Deferred tax	53.80%1.11B	-53.38%723M	-40.32%1.55B	107.26%2.6B	185.60%1.25B	---1.47B	----	----	----	----
Other non cashItems	15.88%-604M	-940.58%-718M	91.43%-69M	-744.00%-805M	150.00%125M	--50M	----	----	----	----
Change In working capital	96.96%-10M	63.81%-329M	-1.00%-909M	-324.53%-900M	-831.03%-212M	--29M	----	----	----	----
-Change in receivables	137.54%113M	-381.31%-301M	238.96%107M	-97.44%-77M	-195.12%-39M	--41M	----	----	----	----
-Change in inventory	36.65%-102M	-419.35%-161M	78.77%-31M	-3,550.00%-146M	-107.84%-4M	--51M	----	----	----	----
-Change in payables and accrued expense	-180.57%-141M	229.63%175M	-173.37%-135M	145.33%184M	161.98%75M	---121M	----	----	----	----
-Change in other current assets	----	----	----	----	---16M	--0	----	----	----	----
-Change in other current liabilities	----	--0	--0	-24.00%-31M	-162.50%-25M	--40M	----	----	----	----
-Change in other working capital	385.71%120M	95.06%-42M	-2.41%-850M	-308.87%-830M	-1,227.78%-203M	--18M	----	----	----	----
Dividends received (cash flow from operating activities)	16.67%14M	-40.00%12M	5.26%20M	216.67%19M	50.00%6M	--4M	----	----	----	----
Interest received (cash flow from operating activities)	20.22%220M	-30.68%183M	144.44%264M	881.82%108M	-82.81%11M	--64M	----	----	----	----
Tax refund paid	55.50%-1.14B	12.38%-2.56B	-139.41%-2.92B	-349.45%-1.22B	18.13%-271M	---331M	----	----	----	----
Cash from discontinued investing activities
Operating cash flow	23.00%7.19B	-4.85%5.85B	-30.26%6.15B	132.36%8.81B	105.08%3.79B	--1.85B	----	----	----	----
Investing cash flow
Cash flow from continuing investing activities	-37.65%-7.91B	-2.90%-5.75B	-146.58%-5.59B	22.99%-2.27B	-39.25%-2.94B	-70.60%-2.11B	30.14%-1.24B	-13.01%-1.77B	36.60%-1.57B	54.67%-2.47B
Capital expenditure reported	-62.67%-7.97B	7.35%-4.9B	-68.72%-5.29B	-30.34%-3.14B	-69.68%-2.41B	---1.42B	----	----	----	----
Net PPE purchase and sale	----	----	----	----	----	----	----	---373M	----	----
Net intangibles purchas and sale	----	----	----	----	----	----	----	----	----	---14M
Net business purchase and sale	100.42%8M	-94,700.00%-1.9B	-100.19%-2M	606.60%1.07B	59.77%-212M	---527M	----	----	----	80.81%-698M
Net other investing changes	-94.77%55M	459.93%1.05B	-43.84%-292M	37.15%-203M	-93.41%-323M	86.51%-167M	11.51%-1.24B	10.78%-1.4B	10.96%-1.57B	3.19%-1.76B
Cash from discontinued investing activities
Investing cash flow	-37.65%-7.91B	-2.90%-5.75B	-146.58%-5.59B	22.99%-2.27B	-39.25%-2.94B	-70.60%-2.11B	30.14%-1.24B	-13.01%-1.77B	36.60%-1.57B	54.67%-2.47B
Financing cash flow
Cash flow from continuing financing activities	18.56%2.49B	142.02%2.1B	-48.63%-5B	-136.24%-3.36B	-601.48%-1.42B	-164.04%-203M	299.37%317M	80.25%-159M	-1,678.43%-805M	187.93%51M
Net issuance payments of debt	-63.25%1.72B	847.92%4.67B	-17.51%-624M	43.45%-531M	-310.54%-939M	-71.68%446M	257.03%1.58B	-1,252.87%-1B	-83.49%87M	-71.26%527M
Net common stock issuance	---53M	--0	--0	---5M	--0	--23M	----	--1.95B	----	----
Cash dividends paid	17.84%-2.01B	42.42%-2.45B	-66.26%-4.25B	-785.12%-2.56B	36.34%-289M	57.25%-454M	-16.83%-1.06B	-10.05%-909M	-191.87%-826M	83.64%-283M
Net other financing activities	2,528.21%2.84B	4.88%-117M	54.44%-123M	-37.76%-270M	10.09%-196M	-11.22%-218M	0.00%-196M	-196.97%-196M	65.80%-66M	-19.14%-193M
Cash from discontinued financing activities
Financing cash flow	18.56%2.49B	142.02%2.1B	-48.63%-5B	-136.24%-3.36B	-601.48%-1.42B	-164.04%-203M	299.37%317M	80.25%-159M	-1,678.43%-805M	187.93%51M
Net cash flow
Beginning cash position	125.46%3.92B	-71.94%1.74B	104.99%6.2B	-16.07%3.03B	-11.19%3.6B	142.41%4.06B	426.42%1.67B	11.58%318M	133.61%285M	-96.27%122M
Current changes in cash	-19.49%1.77B	149.57%2.2B	-239.53%-4.44B	655.32%3.18B	-22.96%-573M	-119.55%-466M	74.65%2.38B	4,955.56%1.37B	-83.64%27M	105.26%165M
Effect of exchange rate changes	194.44%17M	14.29%-18M	-250.00%-21M	0.00%-6M	-150.00%-6M	--12M	----	-250.00%-9M	400.00%6M	75.00%-2M
End cash Position	45.60%5.71B	125.46%3.92B	-71.94%1.74B	104.99%6.2B	-16.07%3.03B	-11.19%3.6B	142.41%4.06B	426.42%1.67B	11.58%318M	133.61%285M
Free cash from	-182.75%-782M	10.66%945M	-84.95%854M	309.45%5.68B	221.58%1.39B	-86.96%431M	15.88%3.31B	18.83%2.85B	-6.72%2.4B	8.29%2.57B
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion	--	--	--	--	--	--

Middle East conflict spreads to the stock market! How should investors respond?

On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm