Woodside Energy Group Ltd (WDS) Balance Sheet

23.680
-0.340-1.42%

20min DelayMarket Closed Jan 16 16:00 AET

45.02BMarket Cap7.84P/E (Static)

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q2)Jun 30, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q2)Jun 30, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q2)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

141.63%5.15B

110.77%4.11B

-44.48%2.13B

-71.61%1.95B

-24.78%3.84B

105.26%6.87B

--5.11B

-Cash and cash equivalents

146.59%4.88B

125.46%3.92B

-42.95%1.98B

-71.89%1.74B

-24.83%3.47B

104.60%6.19B

--4.62B

-Short term investments

77.92%274M

-11.48%185M

-58.71%154M

-69.13%209M

-24.34%373M

111.56%677M

--493M

Receivables

26.12%2.23B

63.79%2.68B

33.31%1.77B

-0.97%1.64B

-28.70%1.32B

348.64%1.65B

--1.86B

-Accounts receivable

24.26%1.81B

0.93%972M

19.30%1.46B

-9.75%963M

-31.25%1.22B

601.97%1.07B

--1.78B

-Loans receivable

----

82.19%133M

----

-3.95%73M

----

1.33%76M

----

-Accrued interest receivable

----

500.00%6M

----

-94.74%1M

----

--19M

----

-Taxes receivable

34.97%413M

144.07%288M

202.97%306M

61.64%118M

29.49%101M

--73M

--78M

-Other receivables

----

166.46%1.28B

----

15.38%480M

----

195.04%416M

----

Inventory

-1.11%711M

11.04%684M

2.71%719M

-9.14%616M

27.27%700M

235.64%678M

--550M

Restricted cash

----

--12M

----

Holding assets for sale

-67.56%447M

--0

--1.38B

--826M

----

--0

--2M

Other current assets

61.40%92M

1.09%93M

-38.04%57M

10.84%92M

41.54%92M

-23.85%83M

--65M

Total current assets

42.60%8.63B

47.77%7.56B

1.58%6.05B

-44.91%5.12B

-21.42%5.96B

117.16%9.29B

--7.58B

Non current assets

Net PPE

11.95%47.05B

4.59%44.65B

-1.71%42.03B

1.66%42.69B

3.93%42.76B

106.41%41.99B

--41.14B

-Gross PPE

12.51%82.77B

9.47%80.27B

6.08%73.57B

9.08%73.32B

7.08%69.35B

55.11%67.22B

--64.76B

-Accumulated depreciation

-13.25%-35.72B

-16.26%-35.62B

-18.62%-31.54B

-21.41%-30.64B

-12.56%-26.59B

-9.73%-25.23B

---23.62B

Investments and advances

-9.60%320M

-0.54%367M

-9.69%354M

-4.16%369M

18.79%392M

253.21%385M

--330M

-Long term equity investment

-6.45%232M

0.00%249M

-3.88%248M

-6.04%249M

8.40%258M

13,150.00%265M

--238M

-Financial asset investment

-16.98%88M

-1.67%118M

-20.90%106M

0.00%120M

45.65%134M

12.15%120M

--92M

Non current accounts receivable

13.67%898M

47.06%100M

-1.50%790M

-43.80%68M

-11.87%802M

365.38%121M

--910M

Non current note receivables

----

0.65%776M

----

6.49%771M

----

15.47%724M

----

Goodwill and other intangible assets

32.30%4.89B

15.37%4.83B

-20.82%3.7B

-9.34%4.18B

17.46%4.67B

--4.61B

--3.98B

-Goodwill

6.90%3.95B

-3.23%3.87B

-20.82%3.7B

-13.42%4B

17.46%4.67B

--4.61B

--3.98B

-Other intangible assets

--939M

410.64%960M

----

--188M

----

Non current deferred assets

32.86%2.62B

39.37%2.39B

17.20%1.97B

-12.35%1.72B

86.87%1.68B

94.54%1.96B

--899M

Other non current assets

-37.00%475M

32.51%591M

57.41%754M

87.39%446M

312.93%479M

366.67%238M

--116M

Total non current assets

13.42%56.25B

6.88%53.7B

-2.34%49.59B

0.42%50.24B

7.20%50.78B

125.41%50.03B

--47.37B

Total assets

16.60%64.88B

10.66%61.26B

-1.93%55.64B

-6.68%55.36B

3.25%56.74B

124.07%59.32B

--54.95B

Liabilities

Current liabilities

Current debt and capital lease obligation

-85.36%177M

295.64%1.18B

117.45%1.21B

-48.97%298M

1.09%556M

24.79%584M

--550M

-Current debt

----

--994M

337.00%992M

----

-18.05%227M

32.65%260M

--277M

-Bank in debtedness

--0

---4M

----

-Current capital lease obligation

-18.43%177M

-36.58%189M

-34.04%217M

-8.02%298M

20.51%329M

69.63%324M

--273M

Payables

-2.63%1.96B

-13.75%2.38B

-24.29%2.01B

-28.84%2.76B

-8.91%2.66B

290.64%3.88B

--2.92B

-accounts payable

0.44%1.6B

25.38%2.08B

-17.43%1.6B

-18.43%1.66B

-2.96%1.93B

962.30%2.03B

--1.99B

-Total tax payable

-14.42%356M

-72.20%308M

-42.62%416M

-40.24%1.11B

-21.71%725M

348.91%1.85B

--926M

Current accrued expenses

----

59.42%110M

----

6.15%69M

----

12.07%65M

----

Current provisions

-7.06%856M

-20.35%920M

-13.93%921M

30.07%1.16B

39.14%1.07B

46.78%888M

--769M

Pension and other retirement benefit plans

4.64%316M

14.53%402M

10.22%302M

6.04%351M

8.73%274M

--331M

--252M

Other current liabilities

182.80%1.23B

149.42%863M

12.95%436M

-59.63%346M

-73.58%386M

72.43%857M

--1.46B

Current liabilities

-6.95%4.54B

17.56%5.86B

-1.29%4.88B

-24.61%4.98B

-16.90%4.95B

152.02%6.61B

--5.95B

Non current liabilities

Long term debt and capital lease obligation

117.25%13.38B

68.40%10.44B

0.57%6.16B

0.19%6.2B

-5.04%6.12B

-2.23%6.19B

--6.45B

-Long term debt

147.87%11.97B

84.46%9.01B

-1.07%4.83B

0.10%4.88B

-4.33%4.88B

-5.34%4.88B

--5.1B

-Long term capital lease obligation

5.87%1.41B

8.88%1.43B

7.01%1.33B

0.53%1.32B

-7.73%1.24B

11.39%1.31B

--1.35B

Long term accounts payable and other payables

-56.41%17M

-30.00%28M

2.63%39M

11.11%40M

15.15%38M

--36M

--33M

Long term provisions

-3.80%6.03B

-4.89%5.97B

12.66%6.27B

8.76%6.28B

-2.86%5.56B

160.21%5.77B

--5.73B

Employee benefits

19.05%225M

47.37%252M

0.00%189M

-8.06%171M

-18.18%189M

--186M

--231M

Non current deferred liabilities

2.36%1.34B

-7.99%1.5B

-40.95%1.31B

-33.78%1.63B

25.89%2.22B

179.84%2.46B

--1.77B

Other non current liabilities

-13.52%838M

19.30%1.06B

-0.72%969M

-5.71%891M

-29.02%976M

379.70%945M

--1.38B

Total non current liabilities

46.18%21.83B

26.60%19.25B

-1.17%14.93B

-2.42%15.21B

-3.00%15.11B

61.97%15.59B

--15.58B

Total liabilities

33.09%26.37B

24.37%25.11B

-1.20%19.81B

-9.02%20.19B

-6.85%20.05B

81.25%22.19B

--21.53B

Shareholders'equity

Share capital

0.00%29B

208.23%29B

--29B

-common stock

0.00%29B

208.23%29B

--29B

Retained earnings

-52.70%666M

1,162.37%2.35B

268.59%1.41B

-94.43%186M

-80.69%382M

-1.15%3.34B

--1.98B

Gains losses not affecting retained earnings

21.33%5.73B

-23.01%3.83B

-28.13%4.73B

32.45%4.97B

287.51%6.58B

732.15%3.75B

--1.7B

Other equity interest

466.15%238M

-7.47%223M

-30.00%-65M

0.42%241M

-19.05%-50M

18.81%240M

---42M

Total stockholders'equity

1.62%35.64B

2.91%35.4B

-2.34%35.07B

-5.33%34.4B

10.04%35.91B

170.30%36.34B

--32.63B

Noncontrolling interests

277.87%2.87B

-2.20%754M

-2.06%759M

-2.53%771M

-1.90%775M

0.64%791M

--790M

Total equity

7.47%38.51B

2.79%36.15B

-2.33%35.83B

-5.27%35.17B

9.75%36.68B

160.92%37.13B

--33.42B

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q2)Jun 30, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q2)Jun 30, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q2)Jun 30, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	141.63%5.15B	110.77%4.11B	110.77%4.11B	-44.48%2.13B	-71.61%1.95B	-71.61%1.95B	-24.78%3.84B	105.26%6.87B	105.26%6.87B	--5.11B
-Cash and cash equivalents	146.59%4.88B	125.46%3.92B	125.46%3.92B	-42.95%1.98B	-71.89%1.74B	-71.89%1.74B	-24.83%3.47B	104.60%6.19B	104.60%6.19B	--4.62B
-Short term investments	77.92%274M	-11.48%185M	-11.48%185M	-58.71%154M	-69.13%209M	-69.13%209M	-24.34%373M	111.56%677M	111.56%677M	--493M
Receivables	26.12%2.23B	63.79%2.68B	63.79%2.68B	33.31%1.77B	-0.97%1.64B	-0.97%1.64B	-28.70%1.32B	348.64%1.65B	348.64%1.65B	--1.86B
-Accounts receivable	24.26%1.81B	0.93%972M	0.93%972M	19.30%1.46B	-9.75%963M	-9.75%963M	-31.25%1.22B	601.97%1.07B	601.97%1.07B	--1.78B
-Loans receivable	----	82.19%133M	82.19%133M	----	-3.95%73M	-3.95%73M	----	1.33%76M	1.33%76M	----
-Accrued interest receivable	----	500.00%6M	500.00%6M	----	-94.74%1M	-94.74%1M	----	--19M	--19M	----
-Taxes receivable	34.97%413M	144.07%288M	144.07%288M	202.97%306M	61.64%118M	61.64%118M	29.49%101M	--73M	--73M	--78M
-Other receivables	----	166.46%1.28B	166.46%1.28B	----	15.38%480M	15.38%480M	----	195.04%416M	195.04%416M	----
Inventory	-1.11%711M	11.04%684M	11.04%684M	2.71%719M	-9.14%616M	-9.14%616M	27.27%700M	235.64%678M	235.64%678M	--550M
Restricted cash	----	----	----	----	----	----	----	--12M	--12M	----
Holding assets for sale	-67.56%447M	--0	--0	--1.38B	--826M	--826M	----	--0	--0	--2M
Other current assets	61.40%92M	1.09%93M	1.09%93M	-38.04%57M	10.84%92M	10.84%92M	41.54%92M	-23.85%83M	-23.85%83M	--65M
Total current assets	42.60%8.63B	47.77%7.56B	47.77%7.56B	1.58%6.05B	-44.91%5.12B	-44.91%5.12B	-21.42%5.96B	117.16%9.29B	117.16%9.29B	--7.58B
Non current assets
Net PPE	11.95%47.05B	4.59%44.65B	4.59%44.65B	-1.71%42.03B	1.66%42.69B	1.66%42.69B	3.93%42.76B	106.41%41.99B	106.41%41.99B	--41.14B
-Gross PPE	12.51%82.77B	9.47%80.27B	9.47%80.27B	6.08%73.57B	9.08%73.32B	9.08%73.32B	7.08%69.35B	55.11%67.22B	55.11%67.22B	--64.76B
-Accumulated depreciation	-13.25%-35.72B	-16.26%-35.62B	-16.26%-35.62B	-18.62%-31.54B	-21.41%-30.64B	-21.41%-30.64B	-12.56%-26.59B	-9.73%-25.23B	-9.73%-25.23B	---23.62B
Investments and advances	-9.60%320M	-0.54%367M	-0.54%367M	-9.69%354M	-4.16%369M	-4.16%369M	18.79%392M	253.21%385M	253.21%385M	--330M
-Long term equity investment	-6.45%232M	0.00%249M	0.00%249M	-3.88%248M	-6.04%249M	-6.04%249M	8.40%258M	13,150.00%265M	13,150.00%265M	--238M
-Financial asset investment	-16.98%88M	-1.67%118M	-1.67%118M	-20.90%106M	0.00%120M	0.00%120M	45.65%134M	12.15%120M	12.15%120M	--92M
Non current accounts receivable	13.67%898M	47.06%100M	47.06%100M	-1.50%790M	-43.80%68M	-43.80%68M	-11.87%802M	365.38%121M	365.38%121M	--910M
Non current note receivables	----	0.65%776M	0.65%776M	----	6.49%771M	6.49%771M	----	15.47%724M	15.47%724M	----
Goodwill and other intangible assets	32.30%4.89B	15.37%4.83B	15.37%4.83B	-20.82%3.7B	-9.34%4.18B	-9.34%4.18B	17.46%4.67B	--4.61B	--4.61B	--3.98B
-Goodwill	6.90%3.95B	-3.23%3.87B	-3.23%3.87B	-20.82%3.7B	-13.42%4B	-13.42%4B	17.46%4.67B	--4.61B	--4.61B	--3.98B
-Other intangible assets	--939M	410.64%960M	410.64%960M	----	--188M	--188M	----	----	----	----
Non current deferred assets	32.86%2.62B	39.37%2.39B	39.37%2.39B	17.20%1.97B	-12.35%1.72B	-12.35%1.72B	86.87%1.68B	94.54%1.96B	94.54%1.96B	--899M
Other non current assets	-37.00%475M	32.51%591M	32.51%591M	57.41%754M	87.39%446M	87.39%446M	312.93%479M	366.67%238M	366.67%238M	--116M
Total non current assets	13.42%56.25B	6.88%53.7B	6.88%53.7B	-2.34%49.59B	0.42%50.24B	0.42%50.24B	7.20%50.78B	125.41%50.03B	125.41%50.03B	--47.37B
Total assets	16.60%64.88B	10.66%61.26B	10.66%61.26B	-1.93%55.64B	-6.68%55.36B	-6.68%55.36B	3.25%56.74B	124.07%59.32B	124.07%59.32B	--54.95B
Liabilities
Current liabilities
Current debt and capital lease obligation	-85.36%177M	295.64%1.18B	295.64%1.18B	117.45%1.21B	-48.97%298M	-48.97%298M	1.09%556M	24.79%584M	24.79%584M	--550M
-Current debt	----	--994M	--994M	337.00%992M	----	----	-18.05%227M	32.65%260M	32.65%260M	--277M
-Bank in debtedness	--0	---4M	---4M	----	----	----	----	----	----	----
-Current capital lease obligation	-18.43%177M	-36.58%189M	-36.58%189M	-34.04%217M	-8.02%298M	-8.02%298M	20.51%329M	69.63%324M	69.63%324M	--273M
Payables	-2.63%1.96B	-13.75%2.38B	-13.75%2.38B	-24.29%2.01B	-28.84%2.76B	-28.84%2.76B	-8.91%2.66B	290.64%3.88B	290.64%3.88B	--2.92B
-accounts payable	0.44%1.6B	25.38%2.08B	25.38%2.08B	-17.43%1.6B	-18.43%1.66B	-18.43%1.66B	-2.96%1.93B	962.30%2.03B	962.30%2.03B	--1.99B
-Total tax payable	-14.42%356M	-72.20%308M	-72.20%308M	-42.62%416M	-40.24%1.11B	-40.24%1.11B	-21.71%725M	348.91%1.85B	348.91%1.85B	--926M
Current accrued expenses	----	59.42%110M	59.42%110M	----	6.15%69M	6.15%69M	----	12.07%65M	12.07%65M	----
Current provisions	-7.06%856M	-20.35%920M	-20.35%920M	-13.93%921M	30.07%1.16B	30.07%1.16B	39.14%1.07B	46.78%888M	46.78%888M	--769M
Pension and other retirement benefit plans	4.64%316M	14.53%402M	14.53%402M	10.22%302M	6.04%351M	6.04%351M	8.73%274M	--331M	--331M	--252M
Other current liabilities	182.80%1.23B	149.42%863M	149.42%863M	12.95%436M	-59.63%346M	-59.63%346M	-73.58%386M	72.43%857M	72.43%857M	--1.46B
Current liabilities	-6.95%4.54B	17.56%5.86B	17.56%5.86B	-1.29%4.88B	-24.61%4.98B	-24.61%4.98B	-16.90%4.95B	152.02%6.61B	152.02%6.61B	--5.95B
Non current liabilities
Long term debt and capital lease obligation	117.25%13.38B	68.40%10.44B	68.40%10.44B	0.57%6.16B	0.19%6.2B	0.19%6.2B	-5.04%6.12B	-2.23%6.19B	-2.23%6.19B	--6.45B
-Long term debt	147.87%11.97B	84.46%9.01B	84.46%9.01B	-1.07%4.83B	0.10%4.88B	0.10%4.88B	-4.33%4.88B	-5.34%4.88B	-5.34%4.88B	--5.1B
-Long term capital lease obligation	5.87%1.41B	8.88%1.43B	8.88%1.43B	7.01%1.33B	0.53%1.32B	0.53%1.32B	-7.73%1.24B	11.39%1.31B	11.39%1.31B	--1.35B
Long term accounts payable and other payables	-56.41%17M	-30.00%28M	-30.00%28M	2.63%39M	11.11%40M	11.11%40M	15.15%38M	--36M	--36M	--33M
Long term provisions	-3.80%6.03B	-4.89%5.97B	-4.89%5.97B	12.66%6.27B	8.76%6.28B	8.76%6.28B	-2.86%5.56B	160.21%5.77B	160.21%5.77B	--5.73B
Employee benefits	19.05%225M	47.37%252M	47.37%252M	0.00%189M	-8.06%171M	-8.06%171M	-18.18%189M	--186M	--186M	--231M
Non current deferred liabilities	2.36%1.34B	-7.99%1.5B	-7.99%1.5B	-40.95%1.31B	-33.78%1.63B	-33.78%1.63B	25.89%2.22B	179.84%2.46B	179.84%2.46B	--1.77B
Other non current liabilities	-13.52%838M	19.30%1.06B	19.30%1.06B	-0.72%969M	-5.71%891M	-5.71%891M	-29.02%976M	379.70%945M	379.70%945M	--1.38B
Total non current liabilities	46.18%21.83B	26.60%19.25B	26.60%19.25B	-1.17%14.93B	-2.42%15.21B	-2.42%15.21B	-3.00%15.11B	61.97%15.59B	61.97%15.59B	--15.58B
Total liabilities	33.09%26.37B	24.37%25.11B	24.37%25.11B	-1.20%19.81B	-9.02%20.19B	-9.02%20.19B	-6.85%20.05B	81.25%22.19B	81.25%22.19B	--21.53B
Shareholders'equity
Share capital	0.00%29B	0.00%29B	0.00%29B	0.00%29B	0.00%29B	0.00%29B	0.00%29B	208.23%29B	208.23%29B	--29B
-common stock	0.00%29B	0.00%29B	0.00%29B	0.00%29B	0.00%29B	0.00%29B	0.00%29B	208.23%29B	208.23%29B	--29B
Retained earnings	-52.70%666M	1,162.37%2.35B	1,162.37%2.35B	268.59%1.41B	-94.43%186M	-94.43%186M	-80.69%382M	-1.15%3.34B	-1.15%3.34B	--1.98B
Gains losses not affecting retained earnings	21.33%5.73B	-23.01%3.83B	-23.01%3.83B	-28.13%4.73B	32.45%4.97B	32.45%4.97B	287.51%6.58B	732.15%3.75B	732.15%3.75B	--1.7B
Other equity interest	466.15%238M	-7.47%223M	-7.47%223M	-30.00%-65M	0.42%241M	0.42%241M	-19.05%-50M	18.81%240M	18.81%240M	---42M
Total stockholders'equity	1.62%35.64B	2.91%35.4B	2.91%35.4B	-2.34%35.07B	-5.33%34.4B	-5.33%34.4B	10.04%35.91B	170.30%36.34B	170.30%36.34B	--32.63B
Noncontrolling interests	277.87%2.87B	-2.20%754M	-2.20%754M	-2.06%759M	-2.53%771M	-2.53%771M	-1.90%775M	0.64%791M	0.64%791M	--790M
Total equity	7.47%38.51B	2.79%36.15B	2.79%36.15B	-2.33%35.83B	-5.27%35.17B	-5.27%35.17B	9.75%36.68B	160.92%37.13B	160.92%37.13B	--33.42B
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	--	Unqualified Opinion	--	--	Unqualified Opinion	--	--

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"