Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash cash equivalents and federal funds sold | -11.33%44.24T | 67.75%48.87T | 23.39%41.37T | 11.56%37.83T | 11.56%37.83T | 92.73%49.9T | -12.39%29.13T | 3.01%33.52T | -17.42%33.91T | -17.42%33.91T |
| -Cash and cash equivalents | -12.18%29.41T | 18.27%30.13T | -19.81%25.61T | -10.72%27.28T | -10.72%27.28T | 29.33%33.49T | 17.43%25.47T | 3.06%31.93T | -10.70%30.56T | -10.70%30.56T |
| -Money market investments | -9.61%14.84T | 412.19%18.74T | 891.31%15.76T | 214.36%10.55T | 214.36%10.55T | --16.41T | -68.34%3.66T | 2.06%1.59T | -50.99%3.36T | -50.99%3.36T |
| Receivables | 4.00%23.49T | 30.04%24.38T | 15.29%22.33T | -19.63%13.91T | -19.63%13.91T | 44,527.79%22.58T | -7.48%18.75T | -1.23%19.37T | 35.13%17.31T | 35.13%17.31T |
| -Accounts receivable | 20.49%16.85T | 79.19%18.66T | 38.25%15.67T | -29.24%6.41T | -29.24%6.41T | --13.99T | -15.14%10.42T | 3.99%11.33T | 66.63%9.06T | 66.63%9.06T |
| -Notes receivable | -44.25%3.09T | -43.79%2.73T | -17.95%3.73T | -3.37%4.55T | -3.37%4.55T | --5.54T | 2.15%4.86T | -18.43%4.54T | 12.60%4.71T | 12.60%4.71T |
| -Other receivables | 16.03%3.55T | -14.03%2.99T | -15.90%2.94T | -16.68%2.95T | -16.68%2.95T | 5,941.35%3.06T | 7.42%3.47T | 11.15%3.5T | 10.96%3.54T | 10.96%3.54T |
| Prepaid assets | -24.82%456.66B | 35.25%583.72B | 30.95%613.09B | 25.96%554.52B | 25.96%554.52B | --607.42B | 2.31%431.6B | 3.36%468.19B | 13.73%440.23B | 13.73%440.23B |
| Net loan | -0.20%379.41T | 1.42%368.86T | 3.54%369.76T | 6.09%372.49T | 6.09%372.49T | 4.02%380.15T | 8.23%363.69T | 7.32%357.13T | 4.99%351.1T | 4.99%351.1T |
| -Gross loan | -0.12%382.98T | 1.46%372.29T | 3.61%373.27T | 6.15%375.86T | 6.15%375.86T | 4.92%383.46T | 8.34%366.92T | 7.48%360.27T | 5.15%354.1T | 5.15%354.1T |
| -Allowance for loans and lease losses | 7.98%3.57T | 5.98%3.42T | 11.93%3.5T | 12.47%3.36T | 12.47%3.36T | --3.3T | 22.18%3.22T | 30.75%3.13T | 27.46%2.99T | 27.46%2.99T |
| -Unearned income | -31.75%-9.32B | -29.59%-8.5B | 12.43%-7.17B | 18.38%-9.27B | 18.38%-9.27B | ---7.08B | 35.70%-6.56B | -2.53%-8.19B | -10.96%-11.36B | -10.96%-11.36B |
| Securities and investments | 53.16%120.51T | -11.68%75.2T | 4.73%86.88T | 5.68%89.01T | 5.68%89.01T | -6.67%78.69T | 2.99%85.14T | 0.07%82.95T | 2.52%84.23T | 2.52%84.23T |
| -Available for sale securities | 10.23%46.28T | -22.57%35.83T | -6.60%43.86T | -2.43%45.21T | -2.43%45.21T | -12.09%41.99T | -3.14%46.27T | -4.43%46.96T | -5.58%46.33T | -5.58%46.33T |
| -Short term investments | 102.27%74.23T | 1.27%39.37T | 19.52%43.01T | 15.59%43.8T | 15.59%43.8T | 0.41%36.7T | 11.38%38.88T | 6.64%35.99T | 14.53%37.89T | 14.53%37.89T |
| Long term equity investment | 12.27%2.07T | -6.47%1.78T | -12.04%1.75T | -2.59%1.75T | -2.59%1.75T | 4.95%1.84T | 17.12%1.9T | 34.05%1.99T | 37.51%1.8T | 37.51%1.8T |
| Derivative assets | 6,974.92%4.93T | 5,373.56%4.66T | 190.31%182.42B | 555.95%175.19B | 555.95%175.19B | 7.63%69.67B | 19.90%85.11B | -2.39%62.84B | -29.32%26.71B | -29.32%26.71B |
| Net PPE | 4.44%7.59T | 1.81%7.19T | 10.14%7.27T | 13.16%7.34T | 13.16%7.34T | 131.33%7.27T | 20.82%7.06T | 14.92%6.6T | 13.02%6.48T | 13.02%6.48T |
| -Gross PPE | -29.21%7.59T | -30.82%7.19T | -25.84%7.27T | 13.78%10.88T | 13.78%10.88T | --10.72T | 18.98%10.39T | 14.37%9.8T | 13.03%9.56T | 13.03%9.56T |
| -Accumulated depreciation | ---- | ---- | ---- | -15.08%-3.54T | -15.08%-3.54T | ---3.45T | -15.28%-3.33T | -13.27%-3.2T | -13.06%-3.08T | -13.06%-3.08T |
| Assets held for sale | 298.72%191.48B | 434.24%188.76B | 39.48%74.12B | 263.67%73.99B | 263.67%73.99B | 152.99%48.02B | 98.54%35.33B | 283.25%53.14B | 47.73%20.35B | 47.73%20.35B |
| Goodwill and other intangible assets | 1.87%1.88T | -0.09%1.82T | 1.31%1.86T | 4.47%1.87T | 4.47%1.87T | 87.77%1.85T | 2.23%1.82T | 4.98%1.84T | 8.46%1.79T | 8.46%1.79T |
| -Goodwill | ---- | ---- | ---- | 8.45%482.71B | 8.45%482.71B | --468.41B | -0.40%451.77B | -0.24%450.36B | 11.97%445.09B | 11.97%445.09B |
| -Other intangible assets | 36.43%1.88T | 32.89%1.82T | 34.26%1.86T | 3.15%1.39T | 3.15%1.39T | --1.38T | 3.13%1.37T | 6.80%1.39T | 7.35%1.35T | 7.35%1.35T |
| Defined pension benefit | -98.06%2.03B | -97.65%2.63B | -98.81%2.24B | -39.19%146.11B | -39.19%146.11B | -67.60%104.42B | -63.12%111.6B | 11.96%187.6B | -24.75%240.26B | -24.75%240.26B |
| Other assets | 222.02%1.7T | -6.57%537.1B | 4.88%578.74B | -5.65%535.79B | -5.65%535.79B | -86.26%527.56B | 3.24%574.85B | -1.48%551.82B | 21.19%567.86B | 21.19%567.86B |
| Total assets | 7.95%586.96T | 4.98%534.11T | 5.53%532.7T | 5.57%525.75T | 5.57%525.75T | 11.89%543.71T | 5.36%508.78T | 5.58%504.77T | 3.65%498T | 3.65%498T |
| Liabilities | ||||||||||
| Total deposits | -3.52%370.07T | 2.72%369.48T | 3.72%368.48T | 2.54%366.9T | 2.54%366.9T | 14.29%383.58T | 7.78%359.68T | 9.00%355.27T | 4.59%357.82T | 4.59%357.82T |
| Federal funds purchased and securities sold under agreement to repurchase | 101.43%3.27T | 338.21%4.96T | 43.26%2.02T | 34.29%1.71T | 34.29%1.71T | --1.62T | -13.62%1.13T | -6.13%1.41T | -45.13%1.28T | -45.13%1.28T |
| Payables | 15.42%19.04T | 69.37%20.85T | 33.48%18.19T | -25.93%8.28T | -25.93%8.28T | 11,696.03%16.5T | -10.36%12.31T | 1.70%13.62T | 45.80%11.18T | 45.80%11.18T |
| -Accounts payable | 15.10%17.67T | 68.79%19.5T | 33.84%17.08T | -28.83%7.25T | -28.83%7.25T | --15.35T | -11.03%11.55T | 7.58%12.76T | 69.75%10.19T | 69.75%10.19T |
| -Total tax payable | 94.44%654.96B | 314.28%604.38B | 239.29%260.51B | 22.64%127.13B | 22.64%127.13B | 140.88%336.85B | -5.92%145.89B | -90.90%76.78B | -87.71%103.66B | -87.71%103.66B |
| -Other payable | -11.51%716.23B | 21.93%745.61B | 7.55%845.84B | 1.66%902.56B | 1.66%902.56B | --809.4B | 2.98%611.5B | 13.74%786.48B | 7.95%887.82B | 7.95%887.82B |
| Current accrued expenses | -5.97%4.72T | 2.83%4.72T | 7.16%4.62T | 8.19%4.69T | 8.19%4.69T | --5.02T | 16.25%4.59T | 23.17%4.31T | 34.79%4.34T | 34.79%4.34T |
| Trading liabilities | --678.93B | --690B | --677.59B | --547.82B | --547.82B | ---- | ---- | ---- | --0 | --0 |
| Long term provisions | 11.39%692.3B | -2.21%620.55B | -6.16%612B | -24.14%611.43B | -24.14%611.43B | 2.31%621.5B | 4.15%634.58B | 23.49%652.15B | 47.66%806.03B | 47.66%806.03B |
| Long term debt and capital lease obligation | 2.84%83.27T | 6.85%80.55T | 5.33%79.95T | 9.36%82.11T | 9.36%82.11T | 10.19%80.98T | 2.32%75.39T | 4.41%75.9T | 5.65%75.08T | 5.65%75.08T |
| -Long term debt | 2.82%82.72T | 6.87%80.03T | 5.13%79.42T | 9.14%81.58T | 9.14%81.58T | 9.47%80.45T | 2.08%74.89T | 4.38%75.55T | 5.65%74.75T | 5.65%74.75T |
| -Long term capital lease obligation | 5.71%556.36B | 4.97%520.73B | 47.61%528.41B | 57.60%527.09B | 57.60%527.09B | --526.3B | 56.73%496.06B | 12.85%357.98B | 4.79%334.46B | 4.79%334.46B |
| Non current deferred liabilities | -17.21%896.66B | -15.44%894.77B | 27.35%1.15T | 47.12%1.27T | 47.12%1.27T | 144.42%1.08T | 41.75%1.06T | 56.94%901.77B | 124.49%860.77B | 124.49%860.77B |
| Employee benefits | 3,024.86%224.21B | 477.92%25.28B | 1,206.51%39.94B | -21.83%5.42B | -21.83%5.42B | -83.39%7.18B | -88.99%4.38B | -91.61%3.06B | -80.29%6.94B | -80.29%6.94B |
| Derivative product liabilities | -7.10%4.6T | -39.40%4.33T | 7.09%7.71T | 50.83%9.19T | 50.83%9.19T | 1,998.40%4.95T | -17.14%7.14T | -20.48%7.2T | -33.07%6.1T | -33.07%6.1T |
| Other liabilities | 374.28%62.34T | -3.55%11.28T | 18.70%13.73T | 103.76%14.54T | 103.76%14.54T | -60.62%13.14T | -15.18%11.7T | -36.18%11.57T | -42.23%7.14T | -42.23%7.14T |
| Total liabilities | 8.34%549.8T | 5.23%498.4T | 5.59%497.17T | 5.43%489.86T | 5.43%489.86T | 12.11%507.5T | 5.20%473.63T | 5.69%470.84T | 3.51%464.61T | 3.51%464.61T |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3.8T | 0.00%3.8T | 0.00%3.8T | 0.00%3.8T | 0.00%3.8T | 0.00%3.8T | 4.46%3.8T | 4.46%3.8T | 4.46%3.8T | 4.46%3.8T |
| -common stock | 0.00%3.8T | 0.00%3.8T | 0.00%3.8T | 0.00%3.8T | 0.00%3.8T | 0.00%3.8T | 4.46%3.8T | 4.46%3.8T | 4.46%3.8T | 4.46%3.8T |
| Paid-in capital | -0.14%934.29B | -0.37%934.35B | 0.69%934.1B | -0.16%934.1B | -0.16%934.1B | 0.06%935.62B | 36.82%937.83B | 36.32%927.66B | 37.10%935.56B | 37.10%935.56B |
| Retained earnings | 7.53%28.65T | 7.01%27.73T | 7.26%26.98T | 7.86%26.95T | 7.86%26.95T | 5.76%26.64T | 5.99%25.92T | 5.44%25.16T | 5.21%24.99T | 5.21%24.99T |
| Other equity interest | -16.93%1.97T | -39.35%1.7T | -14.03%2.01T | 24.06%2.41T | 24.06%2.41T | 43.14%2.38T | 91.57%2.81T | 57.94%2.34T | 181.86%1.94T | 181.86%1.94T |
| Total stockholders'equity | 4.75%35.36T | 2.12%34.18T | 4.67%33.73T | 7.67%34.1T | 7.67%34.1T | 6.86%33.75T | 10.65%33.47T | 8.65%32.22T | 10.10%31.67T | 10.10%31.67T |
| Non controlling interests | -26.68%1.8T | -8.39%1.54T | 5.57%1.8T | 3.92%1.8T | 3.92%1.8T | 49.71%2.45T | -31.29%1.68T | -42.24%1.7T | -39.60%1.73T | -39.60%1.73T |
| Total equity | 2.62%37.15T | 1.62%35.72T | 4.71%35.52T | 7.48%35.9T | 7.48%35.9T | 8.97%36.2T | 7.51%35.15T | 4.05%33.92T | 5.60%33.4T | 5.60%33.4T |
| Currency Unit | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |