Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1.78%240.25M | 1.78%240.25M | 33.80%236.04M | 33.80%236.04M | -3.44%176.41M | -3.44%176.41M | 21.25%182.7M | 21.25%182.7M | 9.54%150.68M | 9.54%150.68M |
| -Cash and cash equivalents | 1.78%240.25M | 1.78%240.25M | 33.80%236.04M | 33.80%236.04M | -3.44%176.41M | -3.44%176.41M | 21.25%182.7M | 21.25%182.7M | 9.54%150.68M | 9.54%150.68M |
| Receivables | 426.61%36.05M | 426.61%36.05M | -0.14%6.85M | -0.14%6.85M | -3.76%6.85M | -3.76%6.85M | -4.60%7.12M | -4.60%7.12M | 3.25%7.47M | 3.25%7.47M |
| -Other receivables | 426.61%36.05M | 426.61%36.05M | -0.14%6.85M | -0.14%6.85M | -3.76%6.85M | -3.76%6.85M | -4.60%7.12M | -4.60%7.12M | 3.25%7.47M | 3.25%7.47M |
| Inventory | 131.66%165.87M | 131.66%165.87M | -13.46%71.6M | -13.46%71.6M | -13.89%82.74M | -13.89%82.74M | 62.49%96.08M | 62.49%96.08M | 34.54%59.13M | 34.54%59.13M |
| Prepaid assets | 39.45%11.83M | 39.45%11.83M | 31.48%8.48M | 31.48%8.48M | 18.85%6.45M | 18.85%6.45M | 34.47%5.43M | 34.47%5.43M | 19.76%4.04M | 19.76%4.04M |
| Other current assets | 44.96%2.39M | 44.96%2.39M | -60.25%1.65M | -60.25%1.65M | 114.99%4.15M | 114.99%4.15M | 67.91%1.93M | 67.91%1.93M | 0.00%1.15M | 0.00%1.15M |
| Total current assets | 40.59%456.38M | 40.59%456.38M | 17.36%324.61M | 17.36%324.61M | -5.68%276.61M | -5.68%276.61M | 31.82%293.26M | 31.82%293.26M | 15.11%222.46M | 15.11%222.46M |
| Non current assets | ||||||||||
| Net PPE | 275.42%2.7B | 275.42%2.7B | 36.21%719.87M | 36.21%719.87M | 0.26%528.49M | 0.26%528.49M | -21.45%527.11M | -21.45%527.11M | 21.74%671.08M | 21.74%671.08M |
| -Gross PPE | 126.69%4.14B | 126.69%4.14B | 19.95%1.83B | 19.95%1.83B | 23.49%1.52B | 23.49%1.52B | 3.14%1.23B | 3.14%1.23B | 25.70%1.2B | 25.70%1.2B |
| -Accumulated depreciation | -30.05%-1.44B | -30.05%-1.44B | -11.31%-1.11B | -11.31%-1.11B | -40.82%-995.29M | -40.82%-995.29M | -34.57%-706.8M | -34.57%-706.8M | -31.14%-525.24M | -31.14%-525.24M |
| Investments and advances | 474.91%46.06M | 474.91%46.06M | -1.80%8.01M | -1.80%8.01M | 19.98%8.16M | 19.98%8.16M | 5.86%6.8M | 5.86%6.8M | -50.59%6.42M | -50.59%6.42M |
| -Long term equity investment | --2.55M | --2.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Financial asset investment | 443.08%43.51M | 443.08%43.51M | -1.80%8.01M | -1.80%8.01M | 19.98%8.16M | 19.98%8.16M | 5.86%6.8M | 5.86%6.8M | --6.42M | --6.42M |
| -Including:Trading securities | 443.08%43.51M | 443.08%43.51M | -1.80%8.01M | -1.80%8.01M | 19.98%8.16M | 19.98%8.16M | 5.86%6.8M | 5.86%6.8M | --6.42M | --6.42M |
| Total non current assets | 277.62%2.75B | 277.62%2.75B | 35.64%727.89M | 35.64%727.89M | 0.51%536.65M | 0.51%536.65M | -21.19%533.91M | -21.19%533.91M | 20.08%677.51M | 20.08%677.51M |
| Total assets | 204.51%3.21B | 204.51%3.21B | 29.42%1.05B | 29.42%1.05B | -1.68%813.25M | -1.68%813.25M | -8.09%827.17M | -8.09%827.17M | 18.81%899.97M | 18.81%899.97M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 329.74%100.46M | 329.74%100.46M | 46.63%23.38M | 46.63%23.38M | -30.20%15.94M | -30.20%15.94M | -0.52%22.84M | -0.52%22.84M | -3.26%22.96M | -3.26%22.96M |
| -Current debt | --91.47M | --91.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | -61.53%8.99M | -61.53%8.99M | 46.63%23.38M | 46.63%23.38M | -30.20%15.94M | -30.20%15.94M | -0.52%22.84M | -0.52%22.84M | -3.26%22.96M | -3.26%22.96M |
| Payables | 74.06%257.67M | 74.06%257.67M | 86.85%148.04M | 86.85%148.04M | -9.99%79.23M | -9.99%79.23M | 5.05%88.02M | 5.05%88.02M | 20.27%83.78M | 20.27%83.78M |
| -accounts payable | -0.59%67.44M | -0.59%67.44M | 131.83%67.84M | 131.83%67.84M | -38.57%29.26M | -38.57%29.26M | 6.87%47.64M | 6.87%47.64M | 29.12%44.57M | 29.12%44.57M |
| -Other payable | 137.20%190.23M | 137.20%190.23M | 60.51%80.2M | 60.51%80.2M | 23.74%49.97M | 23.74%49.97M | 2.98%40.38M | 2.98%40.38M | 11.57%39.21M | 11.57%39.21M |
| Current provisions | --785K | --785K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 63.99%24.25M | 63.99%24.25M | 25.23%14.79M | 25.23%14.79M | -9.62%11.81M | -9.62%11.81M | 14.56%13.07M | 14.56%13.07M | 16.54%11.41M | 16.54%11.41M |
| Other current liabilities | 1,000,900,100.00%10.01M | 1,000,900,100.00%10.01M | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 111.16%393.17M | 111.16%393.17M | 74.05%186.2M | 74.05%186.2M | -13.67%106.98M | -13.67%106.98M | 4.89%123.93M | 4.89%123.93M | 14.28%118.15M | 14.28%118.15M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 49.84%46.8M | 49.84%46.8M | 170.46%31.23M | 170.46%31.23M | -42.60%11.55M | -42.60%11.55M | -9.03%20.12M | -9.03%20.12M | 56.93%22.11M | 56.93%22.11M |
| -Long term debt | --36.07M | --36.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | -65.64%10.73M | -65.64%10.73M | 170.46%31.23M | 170.46%31.23M | -42.60%11.55M | -42.60%11.55M | -9.03%20.12M | -9.03%20.12M | 56.93%22.11M | 56.93%22.11M |
| Long term provisions | 96.47%122.7M | 96.47%122.7M | -0.28%62.45M | -0.28%62.45M | -6.06%62.63M | -6.06%62.63M | -10.92%66.67M | -10.92%66.67M | -2.36%74.84M | -2.36%74.84M |
| Employee benefits | -17.43%7.07M | -17.43%7.07M | 134.58%8.56M | 134.58%8.56M | 21.60%3.65M | 21.60%3.65M | 31.75%3M | 31.75%3M | 23.84%2.28M | 23.84%2.28M |
| Non current deferred liabilities | 760.13%621.47M | 760.13%621.47M | 139.96%72.25M | 139.96%72.25M | 17.19%30.11M | 17.19%30.11M | -65.84%25.69M | -65.84%25.69M | 89.68%75.23M | 89.68%75.23M |
| Other non current liabilities | --44.32M | --44.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 382.73%842.36M | 382.73%842.36M | 61.67%174.5M | 61.67%174.5M | -6.54%107.93M | -6.54%107.93M | -33.81%115.48M | -33.81%115.48M | 31.93%174.46M | 31.93%174.46M |
| Total liabilities | 242.54%1.24B | 242.54%1.24B | 67.84%360.7M | 67.84%360.7M | -10.23%214.91M | -10.23%214.91M | -18.18%239.41M | -18.18%239.41M | 24.18%292.61M | 24.18%292.61M |
| Shareholders'equity | ||||||||||
| Share capital | 268.56%1.7B | 268.56%1.7B | -0.09%462.6M | -0.09%462.6M | -0.10%463M | -0.10%463M | 27.30%463.47M | 27.30%463.47M | 2.23%364.08M | 2.23%364.08M |
| -common stock | 268.56%1.7B | 268.56%1.7B | -0.09%462.6M | -0.09%462.6M | -0.10%463M | -0.10%463M | 27.30%463.47M | 27.30%463.47M | 2.23%364.08M | 2.23%364.08M |
| Retained earnings | 105.13%56.25M | 105.13%56.25M | 143.47%27.42M | 143.47%27.42M | 13.69%-63.08M | 13.69%-63.08M | -257.08%-73.08M | -257.08%-73.08M | 253.90%46.52M | 253.90%46.52M |
| Gains losses not affecting retained earnings | 3.22%208.28M | 3.22%208.28M | 1.70%201.78M | 1.70%201.78M | 0.53%198.42M | 0.53%198.42M | 0.31%197.38M | 0.31%197.38M | 0.41%196.76M | 0.41%196.76M |
| Total stockholders'equity | 184.69%1.97B | 184.69%1.97B | 15.62%691.8M | 15.62%691.8M | 1.80%598.34M | 1.80%598.34M | -3.23%587.77M | -3.23%587.77M | 16.38%607.36M | 16.38%607.36M |
| Total equity | 184.69%1.97B | 184.69%1.97B | 15.62%691.8M | 15.62%691.8M | 1.80%598.34M | 1.80%598.34M | -3.23%587.77M | -3.23%587.77M | 16.38%607.36M | 16.38%607.36M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |