(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -65.57%-1.73M | -133.88%-326.86K | 60.01%-332.06K | 71.03%-92.73K | -13.69%-973.8K | 66.50%-1.04M | 169.74%964.8K | -987.82%-830.32K | 63.64%-320.09K | -11.06%-856.54K |
Net income from continuing operations | -100.81%-2.22M | -58.35%882.56K | -92.53%-959.6K | 12.28%-1.01M | 28.20%-1.13M | 9.01%-1.1M | -19.27%2.12M | 50.95%-498.42K | 17.50%-1.15M | -10.23%-1.58M |
Operating gains losses | 108.23%133.26K | 66.20%-1.03M | -18.36%411.15K | ---- | ---- | ---1.62M | ---3.04M | --503.58K | ---- | ---- |
Depreciation and amortization | -29.99%3.14K | -29.97%785 | -29.97%785 | -30.04%785 | -29.97%785 | -30.01%4.49K | -30.02%1.12K | -30.02%1.12K | -29.96%1.12K | -30.02%1.12K |
Deferred tax | -78.82%130.84K | -65.78%481.97K | 64.56%-210.25K | -15.13%-132.9K | 90.28%-7.98K | 298.24%617.72K | --1.41M | ---593.29K | ---115.44K | ---82.03K |
Other non cash items | ---- | ---- | ---- | ---- | -18.39%362.45K | ---- | ---- | ---- | ---- | -19.11%444.14K |
Change In working capital | -252.69%-501.41K | -321.67%-868.6K | 167.49%221.92K | 49.57%457.34K | -671.74%-312.06K | 161.19%328.38K | 164.51%391.85K | -154.33%-328.8K | 190.79%305.77K | 79.54%-40.44K |
-Change in receivables | -24.13%8.48K | -49.66%86.77K | 77.01%-39.57K | -373.49%-57.91K | 287.04%19.18K | 538.92%11.18K | 16.17%172.37K | -9.71%-172.11K | 198.26%21.17K | -137.28%-10.26K |
-Change in prepaid assets | -100.78%-942 | 5,718.97%69.01K | -73.82%129.19K | 47.58%-240.88K | -51.27%41.73K | 202.04%120.86K | -97.94%1.19K | 19.96%493.54K | 23.73%-459.51K | 470.95%85.64K |
-Change in payables and accrued expense | -359.21%-508.94K | -569.27%-1.02M | 120.35%132.29K | 1.62%756.12K | -222.02%-372.97K | 147.24%196.34K | 126.84%218.29K | -285.43%-650.23K | 159.08%744.1K | 51.77%-115.82K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -65.57%-1.73M | -133.89%-326.86K | 59.99%-332.06K | 71.03%-92.73K | -13.69%-973.8K | 66.50%-1.04M | 169.71%964.38K | -987.28%-829.9K | 63.64%-320.09K | -11.06%-856.54K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.70%-4.55M | 16.24%-1.29M | 52.98%-1.92M | -124.85%-1.19M | 78.82%-152.44K | -47.30%-6.86M | -186.88%-1.54M | -25.72%-4.07M | 24.46%-530.8K | -300.08%-719.63K |
Net PPE purchase and sale | 33.70%-4.55M | 16.24%-1.29M | 52.98%-1.92M | -124.85%-1.19M | 78.82%-152.44K | -47.30%-6.86M | -186.88%-1.54M | -25.72%-4.07M | 24.46%-530.8K | -300.08%-719.63K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.70%-4.55M | 16.24%-1.29M | 52.98%-1.92M | -124.85%-1.19M | 78.82%-152.44K | -47.30%-6.86M | -186.88%-1.54M | -25.72%-4.07M | 24.46%-530.8K | -300.08%-719.63K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15.82%5.08M | 15.82%5.08M | 0 | 0 | 0 | -67.17%4.39M | -51.04%4.39M | 0 | 0 | 0 |
Net common stock issuance | 15.82%5.08M | 15.82%5.08M | --0 | --0 | --0 | -65.89%4.39M | -51.04%4.39M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 15.82%5.08M | 15.82%5.08M | --0 | --0 | --0 | -67.17%4.39M | -51.04%4.39M | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -36.47%6.13M | -36.58%1.47M | -48.53%3.72M | -38.02%5M | -36.47%6.13M | 138.03%9.65M | -11.10%2.31M | 375.46%7.22M | 160.22%8.07M | 138.03%9.65M |
Current changes in cash | 66.06%-1.19M | -9.11%3.47M | 54.17%-2.25M | -51.16%-1.29M | 28.55%-1.13M | -162.89%-3.52M | -45.85%3.81M | -551.79%-4.9M | 46.24%-850.89K | -65.72%-1.58M |
End cash Position | -19.49%4.93M | -19.49%4.93M | -36.58%1.47M | -48.53%3.72M | -38.02%5M | -36.47%6.13M | -36.47%6.13M | -11.10%2.31M | 375.46%7.22M | 160.22%8.07M |
Free cash flow | 20.61%-6.28M | -181.26%-1.62M | 54.17%-2.25M | -51.16%-1.29M | 28.55%-1.13M | -1.73%-7.91M | 70.08%-574.51K | -47.85%-4.9M | 46.24%-850.89K | -65.72%-1.58M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data