US Stock MarketDetailed Quotes

Worksport (WKSP)

Watchlist
  • 0.8200
  • -0.0747-8.35%
Close May 14 16:00 ET
  • 0.8410
  • +0.0210+2.56%
Post 18:10 ET
10.28MMarket Cap-0.31P/E (TTM)

Worksport (WKSP) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-114.45%-8.23M
-70.77%-17.31M
-180.98%-6.12M
-176.68%-4.26M
14.66%-3.1M
-37.40%-3.84M
15.02%-10.14M
41.66%-2.18M
29.31%-1.54M
-17.59%-3.63M
Net income from continuing operations
-30.67%-5.83M
-19.73%-19.35M
-44.83%-6.23M
-19.20%-4.93M
6.95%-3.73M
-20.08%-4.46M
-8.27%-16.16M
-17.54%-4.3M
-4.70%-4.13M
-5.69%-4.01M
Depreciation and amortization
-4.21%426.23K
4.62%1.83M
-35.26%474.79K
16.53%470.65K
90.66%443.9K
16.13%444.97K
57.99%1.75M
713.23%733.42K
-27.66%403.9K
-12.55%232.83K
Other non cash items
22.09%747.75K
3.43%3.02M
563.12%896.37K
-24.77%744.4K
-12.97%763.06K
-50.75%612.45K
-49.20%2.92M
-118.52%-193.55K
-16.80%989.55K
-57.72%876.74K
Change In working capital
-719.51%-3.58M
-336.47%-3.07M
-199.97%-1.52M
-144.99%-541.53K
21.48%-567.6K
38.18%-436.87K
133.69%1.3M
225.68%1.52M
4,534.22%1.2M
55.56%-722.85K
-Change in receivables
121.93%11.49K
-248.47%-569.68K
-115.25%-57.22K
-239.55%-200.73K
42.69%-259.35K
-116.51%-52.38K
228.60%383.7K
605.68%375.12K
364.29%143.84K
-77.80%-452.58K
-Change in inventory
-258.80%-2.09M
-178.50%-4.34M
-384.30%-2.7M
-483.61%-953.98K
-170.77%-108.34K
79.95%-583.12K
31.80%-1.56M
1,293.62%948.01K
137.00%248.68K
112.00%153.1K
-Change in prepaid assets
132.75%62.9K
-125.95%-338.67K
718.17%526.97K
-276.96%-394.99K
-246.35%-278.57K
-116.63%-192.07K
268.02%1.31M
108.02%64.41K
-358.86%-104.79K
-73.86%190.34K
-Change in payables and accrued expense
-499.90%-1.56M
86.63%2.18M
414.49%701.94K
10.09%1.01M
112.82%78.67K
-46.43%390.69K
337.31%1.17M
135.59%136.43K
28.60%915.81K
25.53%-613.72K
Cash from discontinued investing activities
Operating cash flow
-114.45%-8.23M
-70.77%-17.31M
-180.98%-6.12M
-176.68%-4.26M
14.66%-3.1M
-37.40%-3.84M
15.02%-10.14M
41.66%-2.18M
29.31%-1.54M
-17.59%-3.63M
Investing cash flow
Cash flow from continuing investing activities
77.39%-103.64K
-111.93%-1.12M
-90.16%-52.25K
-193.66%-484.46K
-1.33%-124.46K
-115.22%-458.34K
85.94%-528.24K
88.73%-27.48K
80.58%-164.97K
91.87%-122.82K
Net PPE purchase and sale
48.55%-103.64K
-49.45%-789.46K
-465.53%-155.38K
-120.79%-364.24K
44.32%-68.39K
5.40%-201.46K
85.68%-528.24K
88.73%-27.48K
80.58%-164.97K
91.87%-122.82K
Net intangibles purchase and sale
--0
---330.04K
--46.76K
---120.22K
--304
---256.88K
--0
--0
--0
--0
Net investment purchase and sale
----
----
----
--0
----
----
--0
--0
--0
--0
Cash from discontinued investing activities
Investing cash flow
77.39%-103.64K
-111.93%-1.12M
-90.16%-52.25K
-193.66%-484.46K
-1.33%-124.46K
-115.22%-458.34K
85.94%-528.24K
88.73%-27.48K
80.58%-164.97K
91.87%-122.82K
Financing cash flow
Cash flow from continuing financing activities
-34.18%2.96M
60.01%19.5M
59.78%8.36M
5,185.31%7.11M
-112.85%-467.66K
41.42%4.5M
174.92%12.18M
19.45%5.23M
52.12%134.49K
50,918.16%3.64M
Net issuance payments of debt
137.62%778.14K
-693.68%-2.37M
53.51%-151.06K
961.97%459.12K
-3,575.81%-606.33K
---2.07M
-579.20%-298.2K
-640.10%-324.93K
-1.53%43.23K
---16.5K
Net common stock issuance
1,132.76%2.21M
-94.23%504.37K
-99.88%6.74K
--311.76K
--6.74K
-94.39%179.14K
95.18%8.74M
26.50%5.54M
--0
--0
Net preferred stock issuance
----
--3.08M
--994.75K
--2.07M
----
----
--0
--0
--0
----
Cash dividends paid
---27.4K
----
----
----
----
--0
----
----
----
----
Proceeds from stock option exercised by employees
--0
387.99%18.28M
--7.51M
3,863.22%4.27M
-96.79%116.78K
9,253,291.30%6.38M
--3.75M
--0
--107.75K
--3.64M
Cash from discontinued financing activities
Financing cash flow
-34.18%2.96M
60.01%19.5M
59.78%8.36M
5,185.31%7.11M
-112.85%-467.66K
41.42%4.5M
174.92%12.18M
19.45%5.23M
52.12%134.49K
50,918.16%3.64M
Net cash flow
Beginning cash position
21.76%5.95M
45.08%4.88M
102.49%3.76M
-59.34%1.39M
43.64%5.08M
45.08%4.88M
-76.98%3.37M
-37.36%1.86M
-41.95%3.43M
-66.28%3.54M
Current changes in cash
-2,826.84%-5.38M
-29.96%1.06M
-27.80%2.18M
251.02%2.37M
-3,225.10%-3.69M
15.23%197.27K
113.48%1.52M
655.98%3.03M
46.59%-1.57M
97.58%-110.89K
End cash Position
-88.85%566.58K
21.76%5.95M
21.76%5.95M
102.49%3.76M
-59.34%1.39M
43.64%5.08M
45.08%4.88M
45.08%4.88M
-37.36%1.86M
-41.95%3.43M
Free cash flow
-93.99%-8.34M
-72.81%-18.43M
-182.40%-6.23M
-178.33%-4.74M
15.64%-3.16M
-42.91%-4.3M
31.71%-10.67M
44.55%-2.21M
43.71%-1.7M
18.38%-3.75M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -114.45%-8.23M-70.77%-17.31M-180.98%-6.12M-176.68%-4.26M14.66%-3.1M-37.40%-3.84M15.02%-10.14M41.66%-2.18M29.31%-1.54M-17.59%-3.63M
Net income from continuing operations -30.67%-5.83M-19.73%-19.35M-44.83%-6.23M-19.20%-4.93M6.95%-3.73M-20.08%-4.46M-8.27%-16.16M-17.54%-4.3M-4.70%-4.13M-5.69%-4.01M
Depreciation and amortization -4.21%426.23K4.62%1.83M-35.26%474.79K16.53%470.65K90.66%443.9K16.13%444.97K57.99%1.75M713.23%733.42K-27.66%403.9K-12.55%232.83K
Other non cash items 22.09%747.75K3.43%3.02M563.12%896.37K-24.77%744.4K-12.97%763.06K-50.75%612.45K-49.20%2.92M-118.52%-193.55K-16.80%989.55K-57.72%876.74K
Change In working capital -719.51%-3.58M-336.47%-3.07M-199.97%-1.52M-144.99%-541.53K21.48%-567.6K38.18%-436.87K133.69%1.3M225.68%1.52M4,534.22%1.2M55.56%-722.85K
-Change in receivables 121.93%11.49K-248.47%-569.68K-115.25%-57.22K-239.55%-200.73K42.69%-259.35K-116.51%-52.38K228.60%383.7K605.68%375.12K364.29%143.84K-77.80%-452.58K
-Change in inventory -258.80%-2.09M-178.50%-4.34M-384.30%-2.7M-483.61%-953.98K-170.77%-108.34K79.95%-583.12K31.80%-1.56M1,293.62%948.01K137.00%248.68K112.00%153.1K
-Change in prepaid assets 132.75%62.9K-125.95%-338.67K718.17%526.97K-276.96%-394.99K-246.35%-278.57K-116.63%-192.07K268.02%1.31M108.02%64.41K-358.86%-104.79K-73.86%190.34K
-Change in payables and accrued expense -499.90%-1.56M86.63%2.18M414.49%701.94K10.09%1.01M112.82%78.67K-46.43%390.69K337.31%1.17M135.59%136.43K28.60%915.81K25.53%-613.72K
Cash from discontinued investing activities
Operating cash flow -114.45%-8.23M-70.77%-17.31M-180.98%-6.12M-176.68%-4.26M14.66%-3.1M-37.40%-3.84M15.02%-10.14M41.66%-2.18M29.31%-1.54M-17.59%-3.63M
Investing cash flow
Cash flow from continuing investing activities 77.39%-103.64K-111.93%-1.12M-90.16%-52.25K-193.66%-484.46K-1.33%-124.46K-115.22%-458.34K85.94%-528.24K88.73%-27.48K80.58%-164.97K91.87%-122.82K
Net PPE purchase and sale 48.55%-103.64K-49.45%-789.46K-465.53%-155.38K-120.79%-364.24K44.32%-68.39K5.40%-201.46K85.68%-528.24K88.73%-27.48K80.58%-164.97K91.87%-122.82K
Net intangibles purchase and sale --0---330.04K--46.76K---120.22K--304---256.88K--0--0--0--0
Net investment purchase and sale --------------0----------0--0--0--0
Cash from discontinued investing activities
Investing cash flow 77.39%-103.64K-111.93%-1.12M-90.16%-52.25K-193.66%-484.46K-1.33%-124.46K-115.22%-458.34K85.94%-528.24K88.73%-27.48K80.58%-164.97K91.87%-122.82K
Financing cash flow
Cash flow from continuing financing activities -34.18%2.96M60.01%19.5M59.78%8.36M5,185.31%7.11M-112.85%-467.66K41.42%4.5M174.92%12.18M19.45%5.23M52.12%134.49K50,918.16%3.64M
Net issuance payments of debt 137.62%778.14K-693.68%-2.37M53.51%-151.06K961.97%459.12K-3,575.81%-606.33K---2.07M-579.20%-298.2K-640.10%-324.93K-1.53%43.23K---16.5K
Net common stock issuance 1,132.76%2.21M-94.23%504.37K-99.88%6.74K--311.76K--6.74K-94.39%179.14K95.18%8.74M26.50%5.54M--0--0
Net preferred stock issuance ------3.08M--994.75K--2.07M----------0--0--0----
Cash dividends paid ---27.4K------------------0----------------
Proceeds from stock option exercised by employees --0387.99%18.28M--7.51M3,863.22%4.27M-96.79%116.78K9,253,291.30%6.38M--3.75M--0--107.75K--3.64M
Cash from discontinued financing activities
Financing cash flow -34.18%2.96M60.01%19.5M59.78%8.36M5,185.31%7.11M-112.85%-467.66K41.42%4.5M174.92%12.18M19.45%5.23M52.12%134.49K50,918.16%3.64M
Net cash flow
Beginning cash position 21.76%5.95M45.08%4.88M102.49%3.76M-59.34%1.39M43.64%5.08M45.08%4.88M-76.98%3.37M-37.36%1.86M-41.95%3.43M-66.28%3.54M
Current changes in cash -2,826.84%-5.38M-29.96%1.06M-27.80%2.18M251.02%2.37M-3,225.10%-3.69M15.23%197.27K113.48%1.52M655.98%3.03M46.59%-1.57M97.58%-110.89K
End cash Position -88.85%566.58K21.76%5.95M21.76%5.95M102.49%3.76M-59.34%1.39M43.64%5.08M45.08%4.88M45.08%4.88M-37.36%1.86M-41.95%3.43M
Free cash flow -93.99%-8.34M-72.81%-18.43M-182.40%-6.23M-178.33%-4.74M15.64%-3.16M-42.91%-4.3M31.71%-10.67M44.55%-2.21M43.71%-1.7M18.38%-3.75M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions --Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes------