(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.75%3.11B | 48.29%3.3B | 48.29%3.3B | 71.93%3.06B | 103.26%2.68B | 128.82%2.41B | 16.77%2.23B | 16.77%2.23B | -50.21%1.78B | -28.58%1.32B |
-Cash and cash equivalents | 28.75%3.11B | 48.29%3.3B | 48.29%3.3B | 71.93%3.06B | 103.26%2.68B | 128.82%2.41B | 16.77%2.23B | 16.77%2.23B | -50.21%1.78B | -28.58%1.32B |
Receivables | -7.85%1.69B | -11.10%1.6B | -11.10%1.6B | -11.10%1.94B | -26.82%1.86B | -21.98%1.84B | -3.59%1.8B | -3.59%1.8B | 32.83%2.18B | 63.65%2.54B |
-Accounts receivable | -12.32%1.54B | -15.69%1.41B | -15.69%1.41B | -20.14%1.6B | -31.27%1.67B | -23.75%1.75B | -4.99%1.68B | -4.99%1.68B | 28.85%2B | 62.03%2.42B |
-Taxes receivable | 68.57%59M | -5.80%65M | -5.80%65M | -32.26%84M | 176.47%141M | 400.00%35M | 11.29%69M | 11.29%69M | 153.06%124M | 82.14%51M |
-Related party accounts receivable | 0.00%3M | 133.33%7M | 133.33%7M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 50.00%3M | 50.00%3M |
-Other receivables | 61.11%116M | 76.54%143M | 76.54%143M | 215.73%281M | -22.58%72M | -5.26%72M | 24.62%81M | 24.62%81M | 45.90%89M | 106.67%93M |
-Recievables adjustments allowances | 14.29%-24M | 3.57%-27M | 3.57%-27M | 25.00%-27M | 25.00%-27M | 15.15%-28M | -7.69%-28M | -7.69%-28M | -56.52%-36M | -63.64%-36M |
Inventory | -9.83%1.66B | -13.08%1.62B | -13.08%1.62B | -17.39%1.67B | -17.32%1.67B | -2.23%1.84B | 32.62%1.87B | 32.62%1.87B | 80.07%2.02B | 109.43%2.02B |
Other current assets | 20.00%66M | 5.13%82M | 5.13%82M | -24.58%89M | -33.57%93M | -51.75%55M | -2.50%78M | -2.50%78M | 20.41%118M | 60.92%140M |
Total current assets | 6.18%6.53B | 10.65%6.61B | 10.65%6.61B | 10.75%6.76B | 4.71%6.3B | 13.71%6.15B | 13.49%5.97B | 13.49%5.97B | -5.19%6.1B | 35.28%6.01B |
Non current assets | ||||||||||
Net PPE | 0.74%9.23B | 1.36%9.22B | 1.36%9.22B | 3.79%9.22B | 3.19%9.19B | 2.85%9.16B | 11.31%9.09B | 11.31%9.09B | 18.91%8.88B | 20.88%8.91B |
-Gross PPE | 0.74%9.23B | 5.16%14.46B | 5.16%14.46B | 3.79%9.22B | 3.19%9.19B | 2.85%9.16B | 11.75%13.75B | 11.75%13.75B | 18.91%8.88B | 20.88%8.91B |
-Accumulated depreciation | ---- | -12.57%-5.24B | -12.57%-5.24B | ---- | ---- | ---- | -12.60%-4.66B | -12.60%-4.66B | ---- | ---- |
Goodwill and other intangible assets | -8.07%3.41B | -7.57%3.44B | -7.57%3.44B | -2.31%3.63B | -2.78%3.67B | -3.29%3.71B | 3.39%3.73B | 3.39%3.73B | 93.55%3.72B | 130.71%3.78B |
-Goodwill | -6.00%2.04B | -5.55%2.04B | -5.55%2.04B | 0.84%2.16B | 1.31%2.17B | 1.26%2.17B | 6.77%2.16B | 6.77%2.16B | 71.03%2.14B | 97.14%2.14B |
-Other intangible assets | -10.98%1.37B | -10.35%1.4B | -10.35%1.4B | -6.60%1.47B | -8.11%1.51B | -9.04%1.54B | -0.95%1.57B | -0.95%1.57B | 135.78%1.58B | 196.56%1.64B |
Investments and advances | -2.39%1.1B | -2.36%1.12B | -2.36%1.12B | -2.62%1.12B | -2.01%1.12B | 2.35%1.13B | 13.41%1.14B | 13.41%1.14B | 13.56%1.15B | 13.28%1.14B |
Related parties assets | 0.00%3M | 133.33%7M | 133.33%7M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 50.00%3M | 50.00%3M |
Other non current assets | 4.83%694M | 5.51%651M | 5.51%651M | 16.35%669M | 32.26%697M | 34.55%662M | 295.51%617M | 295.51%617M | 112.18%575M | 105.86%527M |
Total non current assets | -1.54%14.43B | -1.04%14.43B | -1.04%14.43B | 2.20%14.64B | 2.27%14.69B | 2.26%14.66B | 10.47%14.58B | 10.47%14.58B | 34.21%14.32B | 39.76%14.36B |
Total assets | 0.74%20.96B | 2.36%21.04B | 2.36%21.04B | 4.75%21.4B | 2.99%20.98B | 5.39%20.81B | 11.33%20.55B | 11.33%20.55B | 19.39%20.43B | 38.41%20.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.61%891M | -1.35%877M | -1.35%877M | -18.41%811M | -29.90%802M | -18.66%828M | -8.07%889M | -8.07%889M | 38.44%994M | 81.59%1.14B |
-accounts payable | 7.40%871M | -2.41%849M | -2.41%849M | -18.54%791M | -29.22%785M | -19.46%811M | 2.47%870M | 2.47%870M | 41.34%971M | 110,800.00%1.11B |
-Due to related parties current | -20.00%12M | -6.25%15M | -6.25%15M | -19.05%17M | -51.72%14M | 275.00%15M | 6.67%16M | 6.67%16M | 23.53%21M | -95.39%29M |
-Other payable | 300.00%8M | 333.33%13M | 333.33%13M | 50.00%3M | -50.00%3M | -71.43%2M | -80.00%3M | -80.00%3M | -85.71%2M | --6M |
Current accrued expenses | 9.99%1.46B | 14.55%1.61B | 14.55%1.61B | 6.02%1.55B | -2.21%1.33B | 4.97%1.33B | 27.17%1.41B | 27.17%1.41B | 60.20%1.46B | 66.14%1.36B |
Current debt and capital lease obligation | --300M | --299M | --299M | 4,883.33%299M | ---- | ---- | ---- | ---- | -97.76%6M | -72.97%10M |
-Current debt | --300M | --299M | --299M | 4,883.33%299M | ---- | ---- | ---- | ---- | -97.76%6M | -72.97%10M |
Current liabilities | 22.97%2.66B | 21.41%2.79B | 21.41%2.79B | 8.05%2.66B | -15.20%2.13B | -15.33%2.16B | -1.96%2.3B | -1.96%2.3B | 29.66%2.46B | 69.23%2.51B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.89%5.21B | -3.07%5.22B | -3.07%5.22B | -3.23%5.12B | 1.46%5.43B | 0.13%5.42B | 0.20%5.38B | 0.20%5.38B | -0.64%5.29B | 36.39%5.35B |
-Long term debt | -6.17%4.59B | -5.57%4.61B | -5.57%4.61B | -4.97%4.57B | 0.74%4.89B | -0.20%4.89B | -0.65%4.88B | -0.65%4.88B | -2.35%4.81B | 36.65%4.86B |
-Long term capital lease obligation | 17.14%622M | 21.23%611M | 21.23%611M | 14.35%542M | 8.50%536M | 3.31%531M | 9.33%504M | 9.33%504M | 20.92%474M | 33.88%494M |
Non current deferred liabilities | -10.02%1.54B | -10.09%1.56B | -10.09%1.56B | -6.82%1.68B | -8.19%1.69B | -5.45%1.72B | 3.21%1.74B | 3.21%1.74B | 24.78%1.8B | 32.02%1.84B |
Employee benefits | -1.12%353M | 2.25%363M | 2.25%363M | -11.42%349M | -14.15%358M | -19.41%357M | 21.99%355M | 21.99%355M | 8.84%394M | 11.80%417M |
Other non current liabilities | 6.19%343M | 8.28%340M | 8.28%340M | 5.14%307M | 7.33%293M | 21.89%323M | 29.22%314M | 29.22%314M | 37.09%292M | 35.15%273M |
Total non current liabilities | -4.69%7.45B | -3.93%7.48B | -3.93%7.48B | -4.17%7.45B | -1.42%7.77B | -1.51%7.82B | 2.64%7.79B | 2.64%7.79B | 5.93%7.78B | 33.76%7.89B |
Total liabilities | 1.29%10.11B | 1.84%10.27B | 1.84%10.27B | -1.23%10.11B | -4.75%9.9B | -4.87%9.98B | 1.55%10.09B | 1.55%10.09B | 10.80%10.24B | 40.89%10.4B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 0.20%10.25B | 2.61%10.14B | 2.61%10.14B | 10.36%10.71B | 12.19%10.48B | 20.02%10.23B | 26.60%9.89B | 26.60%9.89B | 34.68%9.7B | 40.89%9.35B |
Paid-in capital | 5.76%624M | 4.83%630M | 4.83%630M | 4.92%619M | 3.26%601M | 3.15%590M | 3.44%601M | 3.44%601M | 2.43%590M | 1.93%582M |
Less: Treasury stock | -10.97%414M | -6.85%435M | -6.85%435M | 0.23%440M | 13.48%463M | 25.00%465M | 17.04%467M | 17.04%467M | 8.13%439M | 7.94%408M |
Gains losses not affecting retained earnings | -97.01%-132M | -10.11%-98M | -10.11%-98M | 43.29%-131M | 31.90%-79M | -48.89%-67M | -147.22%-89M | -147.22%-89M | -208.00%-231M | -107.14%-116M |
Total stockholders'equity | 0.39%10.33B | 3.12%10.24B | 3.12%10.24B | 11.78%10.75B | 12.12%10.54B | 18.55%10.29B | 24.84%9.93B | 24.84%9.93B | 31.83%9.62B | 38.89%9.4B |
Noncontrolling interests | -2.79%522M | -2.06%523M | -2.06%523M | -6.35%531M | -6.49%533M | -5.95%537M | -6.81%534M | -6.81%534M | -0.70%567M | 0.35%570M |
Total equity | 0.23%10.85B | 2.86%10.76B | 2.86%10.76B | 10.77%11.29B | 11.06%11.08B | 17.03%10.83B | 22.71%10.47B | 22.71%10.47B | 29.47%10.19B | 35.90%9.97B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data