US Stock MarketDetailed Quotes

Warner Music (WMG)

Watchlist
  • 27.980
  • -0.290-1.03%
Close May 1 15:59 ET
  • 27.980
  • 0.0000.00%
Post 16:37 ET
14.62BMarket Cap49.09P/E (TTM)

Warner Music (WMG) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Dec 31, 2025
(FY)Sep 30, 2025
(Q4)Sep 30, 2025
(Q3)Jun 30, 2025
(Q2)Mar 31, 2025
(Q1)Dec 31, 2024
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
32.53%440M
-10.08%678M
-24.01%231M
-75.53%46M
322.58%69M
13.31%332M
9.75%754M
-10.06%304M
28.77%188M
-416.67%-31M
Net income from continuing operations
-27.39%175M
-22.59%370M
127.08%109M
-111.35%-16M
-62.50%36M
24.87%241M
8.88%478M
-68.83%48M
13.71%141M
159.46%96M
Operating gains losses
121.43%6M
28.95%-27M
--0
--0
106.25%1M
-40.00%-28M
7.32%-38M
-100.00%-2M
--0
-633.33%-16M
Depreciation and amortization
15.12%99M
14.98%376M
25.30%104M
20.00%96M
8.43%90M
6.17%86M
-1.51%327M
5.06%83M
-6.98%80M
0.00%83M
Deferred tax
8.70%25M
-87.50%-90M
-25.97%-97M
-230.77%-17M
-90.91%1M
360.00%23M
-269.23%-48M
-1,640.00%-77M
186.67%13M
450.00%11M
Other non cash items
103.39%4M
4.05%77M
-118.64%-11M
2,600.00%125M
297.56%81M
-293.44%-118M
85.00%74M
278.79%59M
78.26%-5M
-373.33%-41M
Change In working capital
15.73%103M
-49.32%-221M
-51.85%78M
-347.06%-228M
28.25%-160M
347.22%89M
-24.37%-148M
27.56%162M
-64.52%-51M
-33.53%-223M
-Change in receivables
-237.50%-33M
44.55%-61M
-166.67%-40M
-103.70%-55M
166.67%10M
145.28%24M
2.65%-110M
21.05%-15M
71.28%-27M
-114.29%-15M
-Change in inventory
20.00%12M
-136.67%-11M
-175.00%-11M
-325.00%-9M
-116.67%-1M
-58.33%10M
350.00%30M
66.67%-4M
300.00%4M
154.55%6M
-Change in prepaid assets
83.33%-7M
-40.54%-312M
56.41%-17M
-115.38%-168M
-431.25%-85M
52.81%-42M
-16.23%-222M
68.55%-39M
-85.71%-78M
-153.33%-16M
-Change in payables and accrued expense
1,107.14%169M
-58.87%146M
-33.33%76M
-23.14%93M
40.32%-37M
-92.31%14M
6.29%355M
-30.91%114M
-27.54%121M
6.06%-62M
-Change in other current assets
133.33%7M
104.71%4M
--4M
---2M
75.00%-1M
103.70%3M
-750.00%-85M
--0
--0
0.00%-4M
-Change in other current liabilities
200.00%2M
-200.00%-15M
-200.00%-3M
-600.00%-7M
-50.00%-3M
-100.00%-2M
-25.00%-5M
50.00%-1M
0.00%-1M
-300.00%-2M
-Change in other working capital
-157.32%-47M
125.23%28M
-35.51%69M
-14.29%-80M
66.92%-43M
555.56%82M
9.76%-111M
-10.08%107M
-25.00%-70M
-18.18%-130M
Cash from discontinued investing activities
Operating cash flow
32.53%440M
-10.08%678M
-24.01%231M
-75.53%46M
322.58%69M
13.31%332M
9.75%754M
-10.06%304M
28.77%188M
-416.67%-31M
Investing cash flow
Cash flow from continuing investing activities
35.80%-52M
-9.32%-340M
39.09%-67M
6.58%-71M
-266.67%-121M
11.96%-81M
-3.67%-311M
43.88%-110M
-43.40%-76M
19.51%-33M
Capital expenditure reported
44.44%-20M
-19.83%-139M
15.15%-28M
-39.29%-39M
-38.46%-36M
-24.14%-36M
8.66%-116M
13.16%-33M
15.15%-28M
25.71%-26M
Net intangibles purchase and sale
26.83%-30M
-4.28%-195M
32.81%-43M
21.95%-32M
-243.48%-79M
30.51%-41M
-64.04%-187M
-4.92%-64M
-272.73%-41M
-155.56%-23M
Net business purchase and sale
95.00%-2M
--0
76.92%46M
--0
-146.15%-6M
-207.69%-40M
-57.78%19M
-10.34%26M
22.22%-7M
244.44%13M
Net investment purchase and sale
--0
77.78%-6M
-7.69%-42M
--0
--0
300.00%36M
74.04%-27M
69.05%-39M
--0
-75.00%3M
Cash from discontinued investing activities
Investing cash flow
35.80%-52M
-9.32%-340M
39.09%-67M
6.58%-71M
-266.67%-121M
11.96%-81M
-3.67%-311M
43.88%-110M
-43.40%-76M
19.51%-33M
Financing cash flow
Cash flow from continuing financing activities
-25.20%-159M
-25.51%-497M
-31.90%-153M
-6.67%-96M
-24.74%-121M
-36.56%-127M
-21.85%-396M
-26.09%-116M
0.00%-90M
-32.88%-97M
Net issuance payments of debt
--4M
---1M
--0
---1M
--0
--0
--0
--0
--0
----
Net common stock issuance
-1,200.00%-26M
---16M
---13M
---1M
--0
---2M
--0
--0
--0
--0
Cash dividends paid
-6.38%-100M
-6.09%-383M
-6.38%-100M
-5.62%-94M
-6.74%-95M
-5.62%-94M
-6.18%-361M
-5.62%-94M
-5.95%-89M
-7.23%-89M
Net other financing activities
-19.35%-37M
-177.14%-97M
-81.82%-40M
--0
-225.00%-26M
-675.00%-31M
76.51%-35M
-1,000.00%-22M
80.00%-1M
11.11%-8M
Cash from discontinued financing activities
Financing cash flow
-25.20%-159M
-25.51%-497M
-31.90%-153M
-6.67%-96M
-24.74%-121M
-36.56%-127M
-21.85%-396M
-26.09%-116M
0.00%-90M
-32.88%-97M
Net cash flow
Beginning cash position
-22.91%535M
8.27%694M
-13.18%527M
8.52%637M
6.37%802M
8.27%694M
9.76%641M
1.17%607M
-2.33%587M
4.72%754M
Current changes in cash
84.68%229M
-438.30%-159M
-85.90%11M
-650.00%-121M
-7.45%-173M
14.81%124M
-24.19%47M
56.00%78M
633.33%22M
-34.17%-161M
Effect of exchange rate changes
118.75%3M
--0
-133.33%-3M
650.00%11M
233.33%8M
-420.00%-16M
220.00%6M
200.00%9M
50.00%-2M
-700.00%-6M
End cash Position
-6.36%751M
-23.34%532M
-23.34%532M
-13.18%527M
8.52%637M
6.37%802M
8.27%694M
8.27%694M
1.17%607M
-2.33%587M
Free cash flow
52.94%390M
-23.73%344M
-22.71%160M
-121.01%-25M
42.50%-46M
24.39%255M
1.12%451M
-13.39%207M
16.67%119M
-60.00%-80M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Dec 31, 2025(FY)Sep 30, 2025(Q4)Sep 30, 2025(Q3)Jun 30, 2025(Q2)Mar 31, 2025(Q1)Dec 31, 2024(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 32.53%440M-10.08%678M-24.01%231M-75.53%46M322.58%69M13.31%332M9.75%754M-10.06%304M28.77%188M-416.67%-31M
Net income from continuing operations -27.39%175M-22.59%370M127.08%109M-111.35%-16M-62.50%36M24.87%241M8.88%478M-68.83%48M13.71%141M159.46%96M
Operating gains losses 121.43%6M28.95%-27M--0--0106.25%1M-40.00%-28M7.32%-38M-100.00%-2M--0-633.33%-16M
Depreciation and amortization 15.12%99M14.98%376M25.30%104M20.00%96M8.43%90M6.17%86M-1.51%327M5.06%83M-6.98%80M0.00%83M
Deferred tax 8.70%25M-87.50%-90M-25.97%-97M-230.77%-17M-90.91%1M360.00%23M-269.23%-48M-1,640.00%-77M186.67%13M450.00%11M
Other non cash items 103.39%4M4.05%77M-118.64%-11M2,600.00%125M297.56%81M-293.44%-118M85.00%74M278.79%59M78.26%-5M-373.33%-41M
Change In working capital 15.73%103M-49.32%-221M-51.85%78M-347.06%-228M28.25%-160M347.22%89M-24.37%-148M27.56%162M-64.52%-51M-33.53%-223M
-Change in receivables -237.50%-33M44.55%-61M-166.67%-40M-103.70%-55M166.67%10M145.28%24M2.65%-110M21.05%-15M71.28%-27M-114.29%-15M
-Change in inventory 20.00%12M-136.67%-11M-175.00%-11M-325.00%-9M-116.67%-1M-58.33%10M350.00%30M66.67%-4M300.00%4M154.55%6M
-Change in prepaid assets 83.33%-7M-40.54%-312M56.41%-17M-115.38%-168M-431.25%-85M52.81%-42M-16.23%-222M68.55%-39M-85.71%-78M-153.33%-16M
-Change in payables and accrued expense 1,107.14%169M-58.87%146M-33.33%76M-23.14%93M40.32%-37M-92.31%14M6.29%355M-30.91%114M-27.54%121M6.06%-62M
-Change in other current assets 133.33%7M104.71%4M--4M---2M75.00%-1M103.70%3M-750.00%-85M--0--00.00%-4M
-Change in other current liabilities 200.00%2M-200.00%-15M-200.00%-3M-600.00%-7M-50.00%-3M-100.00%-2M-25.00%-5M50.00%-1M0.00%-1M-300.00%-2M
-Change in other working capital -157.32%-47M125.23%28M-35.51%69M-14.29%-80M66.92%-43M555.56%82M9.76%-111M-10.08%107M-25.00%-70M-18.18%-130M
Cash from discontinued investing activities
Operating cash flow 32.53%440M-10.08%678M-24.01%231M-75.53%46M322.58%69M13.31%332M9.75%754M-10.06%304M28.77%188M-416.67%-31M
Investing cash flow
Cash flow from continuing investing activities 35.80%-52M-9.32%-340M39.09%-67M6.58%-71M-266.67%-121M11.96%-81M-3.67%-311M43.88%-110M-43.40%-76M19.51%-33M
Capital expenditure reported 44.44%-20M-19.83%-139M15.15%-28M-39.29%-39M-38.46%-36M-24.14%-36M8.66%-116M13.16%-33M15.15%-28M25.71%-26M
Net intangibles purchase and sale 26.83%-30M-4.28%-195M32.81%-43M21.95%-32M-243.48%-79M30.51%-41M-64.04%-187M-4.92%-64M-272.73%-41M-155.56%-23M
Net business purchase and sale 95.00%-2M--076.92%46M--0-146.15%-6M-207.69%-40M-57.78%19M-10.34%26M22.22%-7M244.44%13M
Net investment purchase and sale --077.78%-6M-7.69%-42M--0--0300.00%36M74.04%-27M69.05%-39M--0-75.00%3M
Cash from discontinued investing activities
Investing cash flow 35.80%-52M-9.32%-340M39.09%-67M6.58%-71M-266.67%-121M11.96%-81M-3.67%-311M43.88%-110M-43.40%-76M19.51%-33M
Financing cash flow
Cash flow from continuing financing activities -25.20%-159M-25.51%-497M-31.90%-153M-6.67%-96M-24.74%-121M-36.56%-127M-21.85%-396M-26.09%-116M0.00%-90M-32.88%-97M
Net issuance payments of debt --4M---1M--0---1M--0--0--0--0--0----
Net common stock issuance -1,200.00%-26M---16M---13M---1M--0---2M--0--0--0--0
Cash dividends paid -6.38%-100M-6.09%-383M-6.38%-100M-5.62%-94M-6.74%-95M-5.62%-94M-6.18%-361M-5.62%-94M-5.95%-89M-7.23%-89M
Net other financing activities -19.35%-37M-177.14%-97M-81.82%-40M--0-225.00%-26M-675.00%-31M76.51%-35M-1,000.00%-22M80.00%-1M11.11%-8M
Cash from discontinued financing activities
Financing cash flow -25.20%-159M-25.51%-497M-31.90%-153M-6.67%-96M-24.74%-121M-36.56%-127M-21.85%-396M-26.09%-116M0.00%-90M-32.88%-97M
Net cash flow
Beginning cash position -22.91%535M8.27%694M-13.18%527M8.52%637M6.37%802M8.27%694M9.76%641M1.17%607M-2.33%587M4.72%754M
Current changes in cash 84.68%229M-438.30%-159M-85.90%11M-650.00%-121M-7.45%-173M14.81%124M-24.19%47M56.00%78M633.33%22M-34.17%-161M
Effect of exchange rate changes 118.75%3M--0-133.33%-3M650.00%11M233.33%8M-420.00%-16M220.00%6M200.00%9M50.00%-2M-700.00%-6M
End cash Position -6.36%751M-23.34%532M-23.34%532M-13.18%527M8.52%637M6.37%802M8.27%694M8.27%694M1.17%607M-2.33%587M
Free cash flow 52.94%390M-23.73%344M-22.71%160M-121.01%-25M42.50%-46M24.39%255M1.12%451M-13.39%207M16.67%119M-60.00%-80M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More