Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD-SW
09618
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 1.88%73.51B | 5.68%72.16B | 5.79%68.28B | -11.21%64.54B | 5.50%72.69B | -0.14%68.9B | 3.14%69B | 2.14%66.9B | 0.26%65.5B | -0.81%65.33B |
| Revenue from customers | 1.88%73.51B | 5.68%72.16B | 5.79%68.28B | -11.21%64.54B | 5.50%72.69B | -0.14%68.9B | 3.14%69B | 2.14%66.9B | 0.26%65.5B | -0.81%65.33B |
| Cash paid | -1.57%-67.34B | -6.48%-66.29B | -4.25%-62.26B | 10.23%-59.72B | -5.88%-66.53B | 3.54%-62.83B | -3.19%-65.14B | -2.68%-63.12B | 0.58%-61.47B | -1.11%-61.83B |
| Payments to suppliers for goods and services | -1.57%-67.34B | -6.48%-66.29B | -4.25%-62.26B | 10.23%-59.72B | -5.88%-66.53B | 3.54%-62.83B | -3.19%-65.14B | -2.68%-63.12B | 0.58%-61.47B | -1.11%-61.83B |
| Direct interest paid | -12.74%-823M | -8.15%-730M | -12.31%-675M | 24.88%-601M | 6.54%-800M | -415.66%-856M | 9.78%-166M | 21.37%-184M | 19.12%-234M | 6.77%-289.3M |
| Direct tax refund paid | -3.49%-801M | -31.86%-774M | 29.95%-587M | -13.55%-838M | -13.54%-738M | 12.63%-650M | -12.56%-744M | 1.06%-661M | 21.26%-668.1M | 19.63%-848.5M |
| Operating cash flow | 4.38%4.55B | -8.31%4.36B | 40.73%4.75B | -26.95%3.38B | 1.38%4.62B | 54.72%4.56B | 0.61%2.95B | -6.15%2.93B | 32.43%3.12B | -29.52%2.36B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 15.42%-1.93B | -23.48%-2.28B | 24.95%-1.84B | -11.68%-2.46B | -13.11%-2.2B | -690.65%-1.95B | 83.71%-246M | -5.49%-1.51B | -13.00%-1.43B | 5.04%-1.27B |
| Net PPE purchase and sale | -1.09%-2.23B | -2.22%-2.21B | -3.55%-2.16B | -4.20%-2.08B | -5.93%-2B | -4.08%-1.89B | -2.89%-1.81B | -9.71%-1.76B | -32.12%-1.61B | 5.75%-1.22B |
| Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 48.43%-23M | -6.95%-44.6M |
| Net business purchase and sale | 1,642.86%324M | -107.34%-21M | 176.88%286M | -95.79%-372M | -233.33%-190M | -103.56%-57M | 543.37%1.6B | 27.63%249M | 2,633.77%195.1M | -102.63%-7.7M |
| Net investment purchase and sale | 86.05%-12M | -186.67%-86M | 6.25%-30M | 8.57%-32M | ---35M | ---- | ---- | ---- | ---- | 48.00%-1.3M |
| Dividends received (cash flow from investment activities) | ---- | -16.28%36M | -15.69%43M | 292.31%51M | 225.00%13M | 0.00%4M | 0.00%4M | 14.29%4M | 9.38%3.5M | -30.43%3.2M |
| Net other investing changes | ---8M | ---- | 390.00%58M | -266.67%-20M | 400.00%12M | 89.47%-4M | ---38M | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 15.42%-1.93B | -23.48%-2.28B | 24.95%-1.84B | -11.68%-2.46B | -13.11%-2.2B | -690.65%-1.95B | 83.71%-246M | -5.49%-1.51B | -13.00%-1.43B | 5.04%-1.27B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -38.04%-2.65B | 31.68%-1.92B | -110.10%-2.81B | 56.06%-1.34B | -88.77%-3.04B | 44.74%-1.61B | -175.19%-2.92B | 38.70%-1.06B | -17.25%-1.73B | 8.44%-1.47B |
| Net issuance payments of debt | 51.88%685M | 175.04%451M | -118.46%-601M | 687.73%3.26B | -173.38%-554M | 366.05%755M | 157.86%162M | 77.09%-280M | -234.35%-1.22B | -77.56%-365.6M |
| Net common stock issuance | ---- | ---- | ---- | ---2B | ---- | ---- | ---1.7B | ---- | -53.75%55.5M | -32.01%120M |
| Cash dividends paid | -40.07%-1.66B | -15.23%-1.19B | 28.85%-1.03B | -25.56%-1.45B | 3.75%-1.15B | 9.03%-1.2B | -68.97%-1.32B | -38.69%-780M | 53.80%-562.4M | 22.34%-1.22B |
| Net other financing activities | 28.02%-1.67B | -3.39%-2.32B | -3.74%-2.24B | 13.24%-2.16B | -11.59%-2.49B | -3,623.33%-2.23B | ---60M | ---- | ---- | 13.57%-12.1M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -38.04%-2.65B | 31.68%-1.92B | -110.10%-2.81B | 56.06%-1.34B | -88.77%-3.04B | 44.74%-1.61B | -175.19%-2.92B | 38.70%-1.06B | -17.25%-1.73B | 8.44%-1.47B |
| Net cash flow | ||||||||||
| Beginning cash position | 14.36%1.3B | 9.98%1.14B | -28.63%1.03B | -30.08%1.45B | 94.00%2.07B | -16.52%1.07B | 39.26%1.28B | -4.08%917M | -28.30%956M | 44.53%1.33B |
| Current changes in cash | -115.34%-25M | 61.39%163M | 124.28%101M | 32.79%-416M | -161.65%-619M | 566.98%1B | -159.72%-215M | 1,030.23%360M | 89.92%-38.7M | -195.93%-384.1M |
| Effect of exchange rate changes | --2M | ---- | 0.00%2M | 166.67%2M | -50.00%-3M | -150.00%-2M | --4M | ---- | -108.96%-600K | -35.58%6.7M |
| End cash Position | -1.77%1.28B | 14.36%1.3B | 9.98%1.14B | -28.63%1.03B | -30.08%1.45B | 94.00%2.07B | -16.52%1.07B | 39.30%1.28B | -4.11%916.7M | -28.30%956M |
| Free cash from | 11.65%2.02B | -18.97%1.81B | 132.33%2.24B | -56.96%962M | -7.34%2.24B | 152.04%2.41B | -11.55%957M | -10.74%1.08B | 223.60%1.21B | -68.05%374.6M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |