WestStar Industrial Ltd (WSI) Balance Sheet

0.085
0.0000.00%

20min DelayTrading Jan 8 10:00 AET

10.95MMarket Cap-3.04P/E (Static)

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(Q4)Jun 30, 2025

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

(FY)Jun 30, 2021

(Q4)Jun 30, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

-44.77%7.55M

-15.12%13.68M

-20.65%16.11M

54.41%20.31M

98.01%13.15M

-Cash and cash equivalents

-47.63%7.16M

-15.12%13.68M

-20.65%16.11M

54.41%20.31M

98.01%13.15M

-Short term investments

--392.2K

----

Receivables

-48.20%12M

1.65%23.17M

13.80%22.79M

17.42%20.03M

52.03%17.06M

-Accounts receivable

-46.08%10.71M

-8.97%19.86M

43.59%21.81M

10.47%15.19M

34.02%13.75M

-Loans receivable

----

41.25%1.18M

-60.56%833.88K

-3.68%2.11M

--2.2M

-Other receivables

-39.32%1.29M

1,365.17%2.13M

-94.66%145.59K

90.79%2.73M

4.11%1.43M

-Recievables adjustments allowances

----

99.19%-2.57K

23.08%-317.69K

Inventory

-5.30%829.93K

64.51%876.35K

-21.80%532.7K

-33.71%681.21K

25.25%1.03M

Prepaid assets

-19.96%278.79K

659.38%348.3K

7.30%45.87K

-41.32%42.75K

-20.30%72.84K

Other current assets

1.95%18.48M

-21.88%18.13M

248.87%23.2M

45.48%6.65M

-34.81%4.57M

Total current assets

-30.34%39.14M

-10.36%56.2M

31.39%62.69M

32.97%47.71M

39.15%35.88M

Non current assets

Net PPE

19.08%9.68M

34.53%8.13M

-13.98%6.04M

-2.53%7.02M

9.28%7.21M

-Gross PPE

-1.43%17.02M

36.42%17.26M

12.08%12.66M

18.37%11.29M

28.22%9.54M

-Accumulated depreciation

19.67%-7.34M

-38.15%-9.14M

-54.94%-6.61M

-82.89%-4.27M

-175.90%-2.33M

Investments and advances

163.75%746.6K

0.00%283.08K

--283.08K

----

-Other investment

163.75%746.6K

0.00%283.08K

--283.08K

----

Non current accounts receivable

----

12.21%2.16M

-37.71%1.93M

157.01%3.09M

-31.34%1.2M

Goodwill and other intangible assets

-3.48%5.58M

28.27%5.78M

0.00%4.51M

-Goodwill

0.00%4.51M

-Other intangible assets

-15.79%1.07M

--1.27M

----

Non current deferred assets

----

-62.90%713.29K

335.66%1.92M

--441.35K

----

Total non current assets

-6.22%16.01M

16.26%17.07M

-4.34%14.68M

18.83%15.35M

0.01%12.92M

Total assets

-24.72%55.15M

-5.31%73.27M

22.69%77.37M

29.23%63.06M

26.09%48.8M

Liabilities

Current liabilities

Current debt and capital lease obligation

96.94%1.78M

-6.17%901.36K

-5.09%960.59K

-29.66%1.01M

-0.78%1.44M

-Current debt

----

-87.27%68.22K

-32.18%535.8K

-Current capital lease obligation

96.94%1.78M

-6.17%901.36K

1.77%960.59K

4.53%943.93K

36.80%903.06K

Payables

-51.70%13.68M

-24.41%28.32M

28.03%37.46M

27.52%29.26M

64.57%22.95M

-accounts payable

-78.03%3.91M

-8.06%17.78M

2.11%19.34M

29.82%18.94M

72.59%14.59M

-Other payable

-7.23%9.77M

-41.87%10.53M

75.62%18.12M

23.50%10.32M

52.23%8.35M

Current provisions

28.35%680.03K

-84.22%529.8K

437.15%3.36M

-53.11%624.87K

36.55%1.33M

Pension and other retirement benefit plans

-0.62%2.2M

-30.24%2.21M

33.88%3.17M

77.85%2.37M

38.49%1.33M

Current deferred liabilities

-47.65%2.63M

11.33%5.03M

109.15%4.52M

--2.16M

----

Other current liabilities

-67.50%997.1K

403.40%3.07M

-71.90%609.45K

-45.37%2.17M

-32.34%3.97M

Current liabilities

-45.17%21.96M

-20.01%40.06M

33.21%50.08M

21.20%37.6M

33.72%31.02M

Non current liabilities

Long term debt and capital lease obligation

64.55%4.52M

182.16%2.75M

-39.98%973.39K

-33.01%1.62M

42.59%2.42M

-Long term capital lease obligation

64.55%4.52M

182.16%2.75M

-39.98%973.39K

-33.01%1.62M

42.59%2.42M

Long term provisions

----

593.86%161.5K

Employee benefits

-23.97%360.32K

-34.77%473.92K

273.38%726.49K

20.48%194.57K

593.86%161.5K

Non current deferred liabilities

--481.12K

----

Other non current liabilities

--1

----

Total non current liabilities

66.46%5.36M

89.45%3.22M

-6.42%1.7M

-33.81%1.82M

57.30%2.74M

Total liabilities

-36.87%27.33M

-16.41%43.28M

31.38%51.78M

16.73%39.41M

35.37%33.76M

Shareholders'equity

Share capital

4.32%26.54M

4.01%25.44M

0.00%24.46M

19.72%24.46M

3.11%20.43M

-common stock

4.32%26.54M

4.01%25.44M

0.00%24.46M

19.72%24.46M

3.11%20.43M

Retained earnings

-73.15%1.17M

1,048.62%4.36M

122.77%379.63K

72.11%-1.67M

18.11%-5.98M

Gains losses not affecting retained earnings

-36.42%119.48K

-75.11%187.92K

-12.24%755.12K

125.51%860.39K

-50.61%381.53K

Total stockholders'equity

-7.20%27.83M

17.17%29.98M

8.21%25.59M

59.45%23.65M

11.65%14.83M

Total equity

-7.20%27.83M

17.17%29.98M

8.21%25.59M

59.45%23.65M

11.65%14.83M

Accounting Standards

US-GAAP

	(FY)Jun 30, 2025	(Q4)Jun 30, 2025	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(FY)Jun 30, 2022	(Q4)Jun 30, 2022	(FY)Jun 30, 2021	(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	-44.77%7.55M	-44.77%7.55M	-15.12%13.68M	-15.12%13.68M	-20.65%16.11M	-20.65%16.11M	54.41%20.31M	54.41%20.31M	98.01%13.15M	98.01%13.15M
-Cash and cash equivalents	-47.63%7.16M	-47.63%7.16M	-15.12%13.68M	-15.12%13.68M	-20.65%16.11M	-20.65%16.11M	54.41%20.31M	54.41%20.31M	98.01%13.15M	98.01%13.15M
-Short term investments	--392.2K	--392.2K	----	----	----	----	----	----	----	----
Receivables	-48.20%12M	-48.20%12M	1.65%23.17M	1.65%23.17M	13.80%22.79M	13.80%22.79M	17.42%20.03M	17.42%20.03M	52.03%17.06M	52.03%17.06M
-Accounts receivable	-46.08%10.71M	-46.08%10.71M	-8.97%19.86M	-8.97%19.86M	43.59%21.81M	43.59%21.81M	10.47%15.19M	10.47%15.19M	34.02%13.75M	34.02%13.75M
-Loans receivable	----	----	41.25%1.18M	41.25%1.18M	-60.56%833.88K	-60.56%833.88K	-3.68%2.11M	-3.68%2.11M	--2.2M	--2.2M
-Other receivables	-39.32%1.29M	-39.32%1.29M	1,365.17%2.13M	1,365.17%2.13M	-94.66%145.59K	-94.66%145.59K	90.79%2.73M	90.79%2.73M	4.11%1.43M	4.11%1.43M
-Recievables adjustments allowances	----	----	----	----	----	----	99.19%-2.57K	99.19%-2.57K	23.08%-317.69K	23.08%-317.69K
Inventory	-5.30%829.93K	-5.30%829.93K	64.51%876.35K	64.51%876.35K	-21.80%532.7K	-21.80%532.7K	-33.71%681.21K	-33.71%681.21K	25.25%1.03M	25.25%1.03M
Prepaid assets	-19.96%278.79K	-19.96%278.79K	659.38%348.3K	659.38%348.3K	7.30%45.87K	7.30%45.87K	-41.32%42.75K	-41.32%42.75K	-20.30%72.84K	-20.30%72.84K
Other current assets	1.95%18.48M	1.95%18.48M	-21.88%18.13M	-21.88%18.13M	248.87%23.2M	248.87%23.2M	45.48%6.65M	45.48%6.65M	-34.81%4.57M	-34.81%4.57M
Total current assets	-30.34%39.14M	-30.34%39.14M	-10.36%56.2M	-10.36%56.2M	31.39%62.69M	31.39%62.69M	32.97%47.71M	32.97%47.71M	39.15%35.88M	39.15%35.88M
Non current assets
Net PPE	19.08%9.68M	19.08%9.68M	34.53%8.13M	34.53%8.13M	-13.98%6.04M	-13.98%6.04M	-2.53%7.02M	-2.53%7.02M	9.28%7.21M	9.28%7.21M
-Gross PPE	-1.43%17.02M	-1.43%17.02M	36.42%17.26M	36.42%17.26M	12.08%12.66M	12.08%12.66M	18.37%11.29M	18.37%11.29M	28.22%9.54M	28.22%9.54M
-Accumulated depreciation	19.67%-7.34M	19.67%-7.34M	-38.15%-9.14M	-38.15%-9.14M	-54.94%-6.61M	-54.94%-6.61M	-82.89%-4.27M	-82.89%-4.27M	-175.90%-2.33M	-175.90%-2.33M
Investments and advances	163.75%746.6K	163.75%746.6K	0.00%283.08K	0.00%283.08K	0.00%283.08K	0.00%283.08K	--283.08K	--283.08K	----	----
-Other investment	163.75%746.6K	163.75%746.6K	0.00%283.08K	0.00%283.08K	0.00%283.08K	0.00%283.08K	--283.08K	--283.08K	----	----
Non current accounts receivable	----	----	12.21%2.16M	12.21%2.16M	-37.71%1.93M	-37.71%1.93M	157.01%3.09M	157.01%3.09M	-31.34%1.2M	-31.34%1.2M
Goodwill and other intangible assets	-3.48%5.58M	-3.48%5.58M	28.27%5.78M	28.27%5.78M	0.00%4.51M	0.00%4.51M	0.00%4.51M	0.00%4.51M	0.00%4.51M	0.00%4.51M
-Goodwill	0.00%4.51M	0.00%4.51M	0.00%4.51M	0.00%4.51M	0.00%4.51M	0.00%4.51M	0.00%4.51M	0.00%4.51M	0.00%4.51M	0.00%4.51M
-Other intangible assets	-15.79%1.07M	-15.79%1.07M	--1.27M	--1.27M	----	----	----	----	----	----
Non current deferred assets	----	----	-62.90%713.29K	-62.90%713.29K	335.66%1.92M	335.66%1.92M	--441.35K	--441.35K	----	----
Total non current assets	-6.22%16.01M	-6.22%16.01M	16.26%17.07M	16.26%17.07M	-4.34%14.68M	-4.34%14.68M	18.83%15.35M	18.83%15.35M	0.01%12.92M	0.01%12.92M
Total assets	-24.72%55.15M	-24.72%55.15M	-5.31%73.27M	-5.31%73.27M	22.69%77.37M	22.69%77.37M	29.23%63.06M	29.23%63.06M	26.09%48.8M	26.09%48.8M
Liabilities
Current liabilities
Current debt and capital lease obligation	96.94%1.78M	96.94%1.78M	-6.17%901.36K	-6.17%901.36K	-5.09%960.59K	-5.09%960.59K	-29.66%1.01M	-29.66%1.01M	-0.78%1.44M	-0.78%1.44M
-Current debt	----	----	----	----	----	----	-87.27%68.22K	-87.27%68.22K	-32.18%535.8K	-32.18%535.8K
-Current capital lease obligation	96.94%1.78M	96.94%1.78M	-6.17%901.36K	-6.17%901.36K	1.77%960.59K	1.77%960.59K	4.53%943.93K	4.53%943.93K	36.80%903.06K	36.80%903.06K
Payables	-51.70%13.68M	-51.70%13.68M	-24.41%28.32M	-24.41%28.32M	28.03%37.46M	28.03%37.46M	27.52%29.26M	27.52%29.26M	64.57%22.95M	64.57%22.95M
-accounts payable	-78.03%3.91M	-78.03%3.91M	-8.06%17.78M	-8.06%17.78M	2.11%19.34M	2.11%19.34M	29.82%18.94M	29.82%18.94M	72.59%14.59M	72.59%14.59M
-Other payable	-7.23%9.77M	-7.23%9.77M	-41.87%10.53M	-41.87%10.53M	75.62%18.12M	75.62%18.12M	23.50%10.32M	23.50%10.32M	52.23%8.35M	52.23%8.35M
Current provisions	28.35%680.03K	28.35%680.03K	-84.22%529.8K	-84.22%529.8K	437.15%3.36M	437.15%3.36M	-53.11%624.87K	-53.11%624.87K	36.55%1.33M	36.55%1.33M
Pension and other retirement benefit plans	-0.62%2.2M	-0.62%2.2M	-30.24%2.21M	-30.24%2.21M	33.88%3.17M	33.88%3.17M	77.85%2.37M	77.85%2.37M	38.49%1.33M	38.49%1.33M
Current deferred liabilities	-47.65%2.63M	-47.65%2.63M	11.33%5.03M	11.33%5.03M	109.15%4.52M	109.15%4.52M	--2.16M	--2.16M	----	----
Other current liabilities	-67.50%997.1K	-67.50%997.1K	403.40%3.07M	403.40%3.07M	-71.90%609.45K	-71.90%609.45K	-45.37%2.17M	-45.37%2.17M	-32.34%3.97M	-32.34%3.97M
Current liabilities	-45.17%21.96M	-45.17%21.96M	-20.01%40.06M	-20.01%40.06M	33.21%50.08M	33.21%50.08M	21.20%37.6M	21.20%37.6M	33.72%31.02M	33.72%31.02M
Non current liabilities
Long term debt and capital lease obligation	64.55%4.52M	64.55%4.52M	182.16%2.75M	182.16%2.75M	-39.98%973.39K	-39.98%973.39K	-33.01%1.62M	-33.01%1.62M	42.59%2.42M	42.59%2.42M
-Long term capital lease obligation	64.55%4.52M	64.55%4.52M	182.16%2.75M	182.16%2.75M	-39.98%973.39K	-39.98%973.39K	-33.01%1.62M	-33.01%1.62M	42.59%2.42M	42.59%2.42M
Long term provisions	----	----	----	----	----	----	----	----	593.86%161.5K	593.86%161.5K
Employee benefits	-23.97%360.32K	-23.97%360.32K	-34.77%473.92K	-34.77%473.92K	273.38%726.49K	273.38%726.49K	20.48%194.57K	20.48%194.57K	593.86%161.5K	593.86%161.5K
Non current deferred liabilities	--481.12K	--481.12K	----	----	----	----	----	----	----	----
Other non current liabilities	--1	--1	----	----	----	----	----	----	----	----
Total non current liabilities	66.46%5.36M	66.46%5.36M	89.45%3.22M	89.45%3.22M	-6.42%1.7M	-6.42%1.7M	-33.81%1.82M	-33.81%1.82M	57.30%2.74M	57.30%2.74M
Total liabilities	-36.87%27.33M	-36.87%27.33M	-16.41%43.28M	-16.41%43.28M	31.38%51.78M	31.38%51.78M	16.73%39.41M	16.73%39.41M	35.37%33.76M	35.37%33.76M
Shareholders'equity
Share capital	4.32%26.54M	4.32%26.54M	4.01%25.44M	4.01%25.44M	0.00%24.46M	0.00%24.46M	19.72%24.46M	19.72%24.46M	3.11%20.43M	3.11%20.43M
-common stock	4.32%26.54M	4.32%26.54M	4.01%25.44M	4.01%25.44M	0.00%24.46M	0.00%24.46M	19.72%24.46M	19.72%24.46M	3.11%20.43M	3.11%20.43M
Retained earnings	-73.15%1.17M	-73.15%1.17M	1,048.62%4.36M	1,048.62%4.36M	122.77%379.63K	122.77%379.63K	72.11%-1.67M	72.11%-1.67M	18.11%-5.98M	18.11%-5.98M
Gains losses not affecting retained earnings	-36.42%119.48K	-36.42%119.48K	-75.11%187.92K	-75.11%187.92K	-12.24%755.12K	-12.24%755.12K	125.51%860.39K	125.51%860.39K	-50.61%381.53K	-50.61%381.53K
Total stockholders'equity	-7.20%27.83M	-7.20%27.83M	17.17%29.98M	17.17%29.98M	8.21%25.59M	8.21%25.59M	59.45%23.65M	59.45%23.65M	11.65%14.83M	11.65%14.83M
Total equity	-7.20%27.83M	-7.20%27.83M	17.17%29.98M	17.17%29.98M	8.21%25.59M	8.21%25.59M	59.45%23.65M	59.45%23.65M	11.65%14.83M	11.65%14.83M
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"