Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -49.07%8.42M | 141.62%15M | -351.87%-16.84M | -41.23%4.61M | -36.19%16.53M | -10,175.52%-34.42M | -34.85%-36.04M | -91.28%6.69M | 301.00%7.84M | -52.15%25.9M |
| Net income from continuing operations | -21.80%-56.26M | 79.14%-72.59M | -207.96%-345.7M | 128.51%25.12M | -205.63%-46.19M | 2,099.78%1.12B | -193.15%-347.9M | 56.30%-112.26M | -146.32%-88.14M | 121.00%43.73M |
| Operating gains losses | -58.81%1.3M | 271.63%2.24M | -965.40%-2.28M | -1,521.09%-4.18M | 289.01%3.15M | 1,586.06%6.72M | -235.22%-1.3M | -88.92%263K | 124.75%294K | -39.23%810K |
| Depreciation and amortization | 196.82%27.17M | -33.54%6.91M | -27.99%37.78M | -31.46%8.68M | -38.71%9.16M | 10.26%14.2M | -13.23%10.4M | 19.79%52.47M | 21.44%12.67M | 41.19%14.94M |
| Deferred tax | 211.18%1.06M | 86.14%-2.53M | -234.09%-26.58M | -139.14%-10.67M | 41.11%-957K | -65.92%-4.5M | -486.62%-18.24M | 113.59%19.82M | 171.86%27.27M | 98.13%-1.63M |
| Other non cash items | -102.07%-26K | 0.00%1.25M | 0.00%5.02M | 0.00%1.26M | 0.00%1.25M | -93,706.85%-1.17B | 0.00%1.25M | 0.00%5.02M | 0.00%1.26M | 0.00%1.25M |
| Change In working capital | 326.77%35.69M | -11.59%51.13M | -182.14%-10.5M | -115.16%-6.25M | 55.96%-15.74M | 64.76%-24.72M | -25.29%57.83M | 47.34%12.78M | 1,195.70%41.24M | -327.05%-35.73M |
| -Change in receivables | -1,212.87%-2.25M | -85.13%761K | -90.66%1.6M | -138.47%-3.08M | -101.89%-171K | -28.88%4.28M | 185.86%5.12M | 326.41%17.11M | 263.08%8M | 500.71%9.06M |
| -Change in inventory | -97.01%2K | -89.87%8K | -99.35%91K | -100.12%-6K | -96.84%67K | 100.27%3K | -99.01%79K | 275.52%14.02M | 12.36%5.01M | -41.45%2.12M |
| -Change in prepaid assets | 4,904.26%39.93M | -57.17%5.95M | 552.53%18.7M | -104.54%-1.05M | 102.12%798K | -681.00%-31.28M | 181.18%13.88M | -146.55%-4.13M | 365.23%23.17M | -450.00%-37.62M |
| -Change in payables and accrued expense | -194.35%-13.17M | 226.76%28.22M | -32.77%-15.51M | -81.44%763K | 3,945.80%13.96M | 131.05%6.85M | -476.32%-22.26M | -164.05%-11.68M | -36.55%4.11M | -96.40%345K |
| -Change in other working capital | 136.73%11.16M | -73.46%16.19M | -506.70%-15.39M | -400.31%-2.88M | -215.39%-30.39M | 92.17%-4.57M | -5.44%61.02M | 82.64%-2.54M | 111.75%960K | -61.61%-9.64M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -49.07%8.42M | 141.62%15M | -351.87%-16.84M | -41.23%4.61M | -36.19%16.53M | -10,175.52%-34.42M | -34.85%-36.04M | -91.28%6.69M | 301.00%7.84M | -52.15%25.9M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -51.25%-4.71M | 33.99%-3.18M | 78.02%-16.42M | 60.04%-3.19M | 64.17%-3.11M | 86.70%-6.34M | 53.52%-4.81M | -75.16%-74.7M | 10.51%-7.99M | 15.37%-8.69M |
| Capital expenditure reported | -18.38%-3.68M | 33.98%-3.18M | 54.79%-16.41M | 59.94%-3.19M | 64.15%-3.11M | 31.92%-6.34M | 53.49%-4.81M | 5.10%-36.3M | 10.59%-7.97M | 15.36%-8.68M |
| Net business purchase and sale | ---1.02M | ---- | --0 | --0 | --0 | ---- | ---- | -781.89%-38.36M | --0 | --0 |
| Net other investing changes | ---3K | ---- | 84.85%-5K | --0 | --0 | ---1K | 87.50%-1K | 21.43%-33K | -46.15%-19K | 33.33%-6K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -51.25%-4.71M | 33.99%-3.18M | 78.02%-16.42M | 60.04%-3.19M | 64.17%-3.11M | 86.70%-6.34M | 53.52%-4.81M | -75.16%-74.7M | 10.51%-7.99M | 15.37%-8.69M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | 27,900.00%171.25M | -530.88%-17.34M | 74.67%-208K | -100.73%-3K | 9,617.50%153.9M | 14.92%-616K | 41.78%-2.75M | 68.24%-821K | 373.51%413K |
| Net issuance payments of debt | --0 | --171.34M | ---- | ---- | --0 | --171.34M | --0 | ---- | ---- | ---- |
| Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --718K | --8K | --628K |
| Net other financing activities | ---- | 84.90%-93K | -400.23%-17.34M | 74.91%-208K | 98.60%-3K | -930.91%-17.44M | 15.73%-616K | 26.58%-3.47M | 67.93%-829K | -42.38%-215K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | 27,900.00%171.25M | -530.88%-17.34M | 74.67%-208K | -100.73%-3K | 9,617.50%153.9M | 14.92%-616K | 41.78%-2.75M | 68.24%-821K | 373.51%413K |
| Net cash flow | ||||||||||
| Beginning cash position | 306.52%173.62M | -48.32%56.52M | -38.67%109.37M | -46.81%57.18M | -53.30%42.71M | -59.87%56.52M | -38.67%109.37M | 15.95%178.33M | -42.91%107.5M | -38.46%91.45M |
| Current changes in cash | -72.33%3.71M | 541.55%183.07M | 28.49%-50.6M | 224.56%1.21M | -23.92%13.41M | 327.97%113.13M | -9.70%-41.46M | -341.66%-70.76M | 93.71%-969K | -59.67%17.63M |
| Effect of exchange rate changes | -77.79%235K | 218.53%1.53M | -224.96%-2.25M | -165.84%-1.87M | 167.00%1.06M | 1,654.87%3.97M | -509.52%-1.29M | 137.89%1.8M | -47.90%2.84M | 60.74%-1.58M |
| End cash Position | 210.53%177.57M | 261.96%241.12M | -48.32%56.52M | -48.32%56.52M | -46.81%57.18M | 89.86%173.62M | -52.70%66.62M | -38.67%109.37M | -38.67%109.37M | -42.91%107.5M |
| Free cash flow | -64.72%4.73M | 128.95%11.82M | -12.27%-33.25M | 1,196.90%1.42M | -22.10%13.42M | -322.50%-40.76M | -10.20%-40.84M | -177.13%-29.62M | 98.99%-129K | -60.75%17.22M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |