Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -26.69%5.48M | -26.69%5.48M | -85.25%7.47M | -85.25%7.47M | -0.81%50.66M | -0.81%50.66M | 31.46%51.07M | 31.46%51.07M | 114.55%38.85M | 114.55%38.85M |
| -Cash and cash equivalents | -26.69%5.48M | -26.69%5.48M | -85.25%7.47M | -85.25%7.47M | -0.81%50.66M | -0.81%50.66M | 31.46%51.07M | 31.46%51.07M | 114.55%38.85M | 114.55%38.85M |
| Receivables | 177.48%17.14M | 177.48%17.14M | -56.21%6.18M | -56.21%6.18M | -44.50%14.1M | -44.50%14.1M | 162.47%25.41M | 162.47%25.41M | 86.62%9.68M | 86.62%9.68M |
| -Accounts receivable | -51.51%3M | -51.51%3M | -56.21%6.18M | -56.21%6.18M | -6.37%14.1M | -6.37%14.1M | --15.06M | --15.06M | ---- | ---- |
| -Loans receivable | --14.14M | --14.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | 6.89%10.35M | 6.89%10.35M | --9.68M | --9.68M |
| Inventory | 12.94%515K | 12.94%515K | -98.51%456K | -98.51%456K | 83.62%30.66M | 83.62%30.66M | 7.87%16.7M | 7.87%16.7M | 21.51%15.48M | 21.51%15.48M |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.22%732K | -7.22%732K |
| Other current assets | 8.79%421K | 8.79%421K | -44.24%387K | -44.24%387K | 5.63%694K | 5.63%694K | --657K | --657K | ---- | ---- |
| Total current assets | 62.51%23.55M | 62.51%23.55M | -84.92%14.49M | -84.92%14.49M | 2.42%96.11M | 2.42%96.11M | 44.94%93.84M | 44.94%93.84M | 75.82%64.75M | 75.82%64.75M |
| Non current assets | ||||||||||
| Net PPE | -10.22%6.03M | -10.22%6.03M | -93.06%6.72M | -93.06%6.72M | 17.46%96.75M | 17.46%96.75M | -0.62%82.37M | -0.62%82.37M | 22.38%82.88M | 22.38%82.88M |
| -Gross PPE | 19.60%8.03M | 19.60%8.03M | -93.06%6.72M | -93.06%6.72M | 17.46%96.75M | 17.46%96.75M | -0.62%82.37M | -0.62%82.37M | -30.63%82.88M | -30.63%82.88M |
| -Accumulated depreciation | ---2M | ---2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investments and advances | -42.17%65.82M | -42.17%65.82M | --113.82M | --113.82M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term equity investment | -42.17%65.82M | -42.17%65.82M | --113.82M | --113.82M | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current accounts receivable | 36.35%60.22M | 36.35%60.22M | 306.29%44.17M | 306.29%44.17M | -47.91%10.87M | -47.91%10.87M | 8.09%20.87M | 8.09%20.87M | -32.27%19.31M | -32.27%19.31M |
| Goodwill and other intangible assets | -38.89%22K | -38.89%22K | -93.61%36K | -93.61%36K | 7.24%563K | 7.24%563K | 17.71%525K | 17.71%525K | -23.10%446K | -23.10%446K |
| -Other intangible assets | -38.89%22K | -38.89%22K | -93.61%36K | -93.61%36K | 7.24%563K | 7.24%563K | 17.71%525K | 17.71%525K | -23.10%446K | -23.10%446K |
| Non current deferred assets | ---- | ---- | -81.70%4.36M | -81.70%4.36M | 25.88%23.82M | 25.88%23.82M | -18.02%18.92M | -18.02%18.92M | 25.25%23.08M | 25.25%23.08M |
| Other non current assets | -3.40%1.56M | -3.40%1.56M | --1.62M | --1.62M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | -21.71%133.65M | -21.71%133.65M | 29.32%170.71M | 29.32%170.71M | 7.59%132M | 7.59%132M | -2.41%122.69M | -2.41%122.69M | 9.09%125.72M | 9.09%125.72M |
| Total assets | -15.12%157.21M | -15.12%157.21M | -18.81%185.21M | -18.81%185.21M | 5.35%228.12M | 5.35%228.12M | 13.69%216.53M | 13.69%216.53M | 25.25%190.46M | 25.25%190.46M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 45.45%384K | 45.45%384K | -80.79%264K | -80.79%264K | -34.01%1.37M | -34.01%1.37M | -65.24%2.08M | -65.24%2.08M | -10.33%5.99M | -10.33%5.99M |
| -Current debt | ---- | ---- | ---- | ---- | -44.18%839K | -44.18%839K | -72.46%1.5M | -72.46%1.5M | -18.30%5.46M | -18.30%5.46M |
| -Current capital lease obligation | 45.45%384K | 45.45%384K | -50.65%264K | -50.65%264K | -7.60%535K | -7.60%535K | 8.83%579K | 8.83%579K | --532K | --532K |
| Payables | 18.71%6.43M | 18.71%6.43M | -66.66%5.41M | -66.66%5.41M | 14.27%16.24M | 14.27%16.24M | -11.24%14.21M | -11.24%14.21M | 11.35%16.01M | 11.35%16.01M |
| -accounts payable | 1.89%4.69M | 1.89%4.69M | -19.56%4.6M | -19.56%4.6M | -22.81%5.72M | -22.81%5.72M | -12.89%7.41M | -12.89%7.41M | -4.17%8.51M | -4.17%8.51M |
| -Other payable | 114.04%1.74M | 114.04%1.74M | -92.28%812K | -92.28%812K | 54.69%10.52M | 54.69%10.52M | -9.36%6.8M | -9.36%6.8M | 36.40%7.5M | 36.40%7.5M |
| Current provisions | --6K | --6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | -40.15%234K | -40.15%234K | 8.61%391K | 8.61%391K | 46.94%360K | 46.94%360K | -47.42%245K | -47.42%245K | 16.21%466K | 16.21%466K |
| Current liabilities | 16.18%7.05M | 16.18%7.05M | -66.23%6.07M | -66.23%6.07M | 8.68%17.97M | 8.68%17.97M | -26.38%16.54M | -26.38%16.54M | 4.69%22.47M | 4.69%22.47M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -46.99%326K | -46.99%326K | -45.58%615K | -45.58%615K | 1.44%1.13M | 1.44%1.13M | -35.53%1.11M | -35.53%1.11M | 1,052.00%1.73M | 1,052.00%1.73M |
| -Long term debt | ---- | ---- | ---- | ---- | 6.50%213K | 6.50%213K | -32.43%200K | -32.43%200K | 97.33%296K | 97.33%296K |
| -Long term capital lease obligation | -46.99%326K | -46.99%326K | -32.93%615K | -32.93%615K | 0.33%917K | 0.33%917K | -36.17%914K | -36.17%914K | --1.43M | --1.43M |
| Long term provisions | 12.95%1.51M | 12.95%1.51M | -63.98%1.34M | -63.98%1.34M | -5.31%3.71M | -5.31%3.71M | 6.27%3.92M | 6.27%3.92M | 5.95%3.69M | 5.95%3.69M |
| Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | -72.28%1.08M | -72.28%1.08M | 58.76%3.9M | 58.76%3.9M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | -41.81%469K | -41.81%469K | 213.62%806K | 213.62%806K | -66.97%257K | -66.97%257K |
| Total non current liabilities | -5.95%1.84M | -5.95%1.84M | -63.24%1.95M | -63.24%1.95M | -23.28%5.31M | -23.28%5.31M | -27.74%6.92M | -27.74%6.92M | 39.46%9.58M | 39.46%9.58M |
| Total liabilities | 10.80%8.89M | 10.80%8.89M | -65.55%8.02M | -65.55%8.02M | -0.75%23.28M | -0.75%23.28M | -26.79%23.46M | -26.79%23.46M | 13.12%32.04M | 13.12%32.04M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%114.36M | 0.00%114.36M | 0.01%114.36M | 0.01%114.36M | 11.12%114.35M | 11.12%114.35M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M |
| -common stock | 0.00%114.36M | 0.00%114.36M | 0.01%114.36M | 0.01%114.36M | 11.12%114.35M | 11.12%114.35M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M | 0.00%102.9M |
| Retained earnings | -41.24%33.03M | -41.24%33.03M | -32.13%56.21M | -32.13%56.21M | 0.11%82.82M | 0.11%82.82M | 67.60%82.73M | 67.60%82.73M | 251.06%49.36M | 251.06%49.36M |
| Gains losses not affecting retained earnings | -97.53%107K | -97.53%107K | -43.59%4.33M | -43.59%4.33M | 3.12%7.67M | 3.12%7.67M | 20.81%7.44M | 20.81%7.44M | -9.18%6.16M | -9.18%6.16M |
| Total stockholders'equity | -15.67%147.5M | -15.67%147.5M | -14.62%174.9M | -14.62%174.9M | 6.09%204.84M | 6.09%204.84M | 21.87%193.07M | 21.87%193.07M | 28.03%158.42M | 28.03%158.42M |
| Noncontrolling interests | -64.01%823K | -64.01%823K | --2.29M | --2.29M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | -16.29%148.32M | -16.29%148.32M | -13.50%177.19M | -13.50%177.19M | 6.09%204.84M | 6.09%204.84M | 21.87%193.07M | 21.87%193.07M | 28.03%158.42M | 28.03%158.42M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |