(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -89.48%2.34M | -62.25%9.96M | -78.09%8.58M | -78.09%8.58M | -74.28%15.65M | -60.41%22.2M | -60.88%26.38M | -52.31%39.14M | -52.31%39.14M | -35.33%60.84M |
-Cash and cash equivalents | -88.98%2.34M | -58.31%9.96M | -75.24%8.58M | -75.24%8.58M | -69.84%15.65M | -50.22%21.2M | -30.34%23.89M | 4.15%34.64M | 4.15%34.64M | 64.93%51.89M |
-Short-term investments | ---- | ---- | --0 | --0 | --0 | -92.60%997K | -92.47%2.49M | -90.79%4.5M | -90.79%4.5M | -85.70%8.95M |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.97%27K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.95%27K |
Prepaid assets | -52.68%628K | -52.01%801K | -80.87%621K | -80.87%621K | -75.24%538K | -63.56%1.33M | -66.75%1.67M | 7.16%3.25M | 7.16%3.25M | 67.41%2.17M |
Other current assets | -41.53%701K | -54.30%516K | -33.26%853K | -33.26%853K | -8.57%1.01M | 32.93%1.2M | -13.62%1.13M | 6.41%1.28M | 6.41%1.28M | 10.57%1.11M |
Total current assets | -85.18%3.66M | -61.36%11.28M | -76.98%10.05M | -76.98%10.05M | -73.19%17.2M | -59.24%24.72M | -60.56%29.18M | -49.41%43.67M | -49.41%43.67M | -33.75%64.15M |
Non current assets | ||||||||||
Net PPE | -20.53%8.69M | -17.88%9.36M | -17.60%9.79M | -17.60%9.79M | -14.82%10.47M | -11.70%10.93M | -9.11%11.39M | -6.69%11.88M | -6.69%11.88M | -5.75%12.29M |
-Gross PPE | -13.65%12.25M | -8.75%13.1M | -7.61%13.44M | -7.61%13.44M | -4.45%14.01M | -1.98%14.19M | 0.09%14.36M | 0.52%14.54M | 0.52%14.54M | 0.93%14.66M |
-Accumulated depreciation | -9.50%-3.56M | -26.30%-3.75M | -36.86%-3.65M | -36.86%-3.65M | -49.26%-3.54M | -55.65%-3.25M | -63.78%-2.97M | -53.28%-2.67M | -53.28%-2.67M | -59.37%-2.37M |
Investments and advances | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | --2M | --2.11M | --2.25M | --2.25M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | -7.46%1.2M | -8.86%1.2M | -86.72%1.24M | -86.72%1.24M | -12.83%1.28M | -9.53%1.3M | -7.36%1.32M | 569.42%9.33M | 569.42%9.33M | 22.08%1.47M |
Total non current assets | 13.54%13.89M | -0.38%12.67M | -37.38%13.28M | -37.38%13.28M | -14.61%11.74M | -11.48%12.23M | -8.93%12.71M | 50.13%21.2M | 50.13%21.2M | -4.83%13.75M |
Total assets | -52.50%17.56M | -42.85%23.94M | -64.04%23.33M | -64.04%23.33M | -62.85%28.94M | -50.37%36.96M | -52.36%41.9M | -35.42%64.87M | -35.42%64.87M | -30.00%77.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -78.47%343K | -65.54%661K | -89.42%361K | -89.42%361K | -62.98%920K | -29.20%1.59M | -35.55%1.92M | 82.90%3.41M | 82.90%3.41M | 23.88%2.49M |
-accounts payable | -78.47%343K | -76.43%452K | -89.42%361K | -89.42%361K | -62.98%920K | -29.20%1.59M | -35.55%1.92M | 82.90%3.41M | 82.90%3.41M | 23.88%2.49M |
-Total tax payable | --0 | --209K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -81.93%508K | -74.27%707K | -87.69%739K | -87.69%739K | -50.42%2.5M | 0.14%2.81M | 29.99%2.75M | 81.86%6.01M | 81.86%6.01M | 168.66%5.04M |
Current debt and capital lease obligation | 16.94%580K | 17.12%561K | -92.65%539K | -92.65%539K | 17.50%517K | 18.10%496K | 46.48%479K | 3,187.89%7.33M | 3,187.89%7.33M | 148.59%440K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.87M | --6.87M | ---- |
-Current capital lease obligation | 16.94%580K | 17.12%561K | 17.43%539K | 17.43%539K | 17.50%517K | 18.10%496K | 46.48%479K | 105.83%459K | 105.83%459K | 148.59%440K |
Current deferred liabilities | ---- | ---- | --0 | --0 | 55.36%21.77M | 103.04%14.76M | 120.75%16.22M | 107.56%17.32M | 107.56%17.32M | 65.29%14.02M |
Other current liabilities | ---- | --800K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -92.72%1.43M | -87.22%2.73M | -95.19%1.64M | -95.19%1.64M | 16.97%25.71M | 54.23%19.66M | 67.37%21.36M | 148.05%34.07M | 148.05%34.07M | 74.32%21.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.60%6.42M | -9.08%6.6M | -8.60%6.77M | -8.60%6.77M | -71.52%6.94M | -70.93%7.1M | -70.38%7.25M | -69.84%7.4M | -69.84%7.4M | -0.96%24.35M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.82%16.8M |
-Long term capital lease obligation | -9.60%6.42M | -9.08%6.6M | -8.60%6.77M | -8.60%6.77M | -8.16%6.94M | -7.73%7.1M | -7.34%7.25M | -6.97%7.4M | -6.97%7.4M | -6.63%7.55M |
Non current deferred liabilities | ---- | ---- | --0 | --0 | --0 | --9.04M | --10.05M | --11.51M | --11.51M | --16.93M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%656K | 0.00%656K | ---- |
Total non current liabilities | -60.22%6.42M | -61.88%6.6M | -65.42%6.77M | -65.42%6.77M | -83.46%6.94M | -35.67%16.14M | -31.20%17.3M | -22.36%19.57M | -22.36%19.57M | 66.13%41.94M |
Total liabilities | -78.07%7.85M | -75.88%9.32M | -84.33%8.41M | -84.33%8.41M | -48.93%32.65M | -5.38%35.79M | 1.99%38.66M | 37.75%53.64M | 37.75%53.64M | 68.86%63.92M |
Shareholders'equity | ||||||||||
Share capital | --1K | -91.67%1K | --0 | --0 | --0 | --0 | 33.33%12K | --0 | --0 | 0.00%9K |
-common stock | --1K | -91.67%1K | --0 | --0 | --0 | --0 | 33.33%12K | --0 | --0 | 0.00%9K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | 1.65%-182.82M | 0.76%-177.06M | -1.52%-172.65M | -1.52%-172.65M | -22.28%-191.05M | -40.07%-185.89M | -50.63%-178.42M | -60.49%-170.07M | -60.49%-170.07M | -67.50%-156.24M |
Paid-in capital | 2.92%192.52M | 5.52%191.67M | 3.46%187.57M | 3.46%187.57M | 10.06%187.34M | 10.46%187.05M | 7.84%181.64M | 8.32%181.3M | 8.32%181.3M | 2.23%170.22M |
Gains losses not affecting retained earnings | ---- | ---- | --0 | --0 | 0.00%-1K | -200.00%-5K | -115.63%-5K | -102.41%-2K | -102.41%-2K | -100.50%-1K |
Total stockholders'equity | 734.48%9.71M | 351.76%14.62M | 32.85%14.92M | 32.85%14.92M | -126.48%-3.7M | -96.83%1.16M | -93.53%3.24M | -81.74%11.23M | -81.74%11.23M | -80.96%13.98M |
Total equity | 734.48%9.71M | 351.76%14.62M | 32.85%14.92M | 32.85%14.92M | -126.48%-3.7M | -96.83%1.16M | -93.53%3.24M | -81.74%11.23M | -81.74%11.23M | -80.96%13.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data