(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.15%87.35M | -40.60%72.45M | -40.60%72.45M | -29.39%65.98M | -27.69%80.67M | -28.03%95.1M | 19.07%121.97M | 19.07%121.97M | 0.48%93.43M | -3.82%111.55M |
-Cash and cash equivalents | 22.96%62.69M | -44.70%67.45M | -44.70%67.45M | -45.14%46.14M | -51.57%46.17M | -50.87%50.98M | 81.31%121.97M | 81.31%121.97M | 41.38%84.11M | 49.91%95.34M |
-Short-term investments | -44.10%24.66M | --5M | --5M | 112.70%19.83M | 112.78%34.5M | 55.47%44.12M | --0 | --0 | -72.16%9.32M | -69.05%16.21M |
Receivables | 21.24%37.41M | 27.14%39.2M | 27.14%39.2M | 67.04%45.97M | 17.35%30.23M | 31.98%30.86M | 76.62%30.83M | 76.62%30.83M | 102.92%27.52M | 109.48%25.76M |
-Accounts receivable | 21.24%37.41M | 27.14%39.2M | 27.14%39.2M | 67.04%45.97M | 17.35%30.23M | 31.98%30.86M | 76.62%30.83M | 76.62%30.83M | 102.92%27.52M | 109.48%25.76M |
Inventory | 40.77%40.88M | 57.02%38.84M | 57.02%38.84M | 89.57%38.14M | 104.27%36.54M | 72.11%29.04M | 36.52%24.74M | 36.52%24.74M | 41.29%20.12M | 45.43%17.89M |
Other current assets | -27.36%7.64M | -37.78%5.78M | -37.78%5.78M | 1.53%7.97M | 38.27%8.31M | 104.24%10.51M | 102.38%9.29M | 102.38%9.29M | 119.07%7.85M | 49.73%6.01M |
Total current assets | 4.69%173.28M | -16.35%156.26M | -16.35%156.26M | 6.13%158.05M | -3.39%155.74M | -6.78%165.51M | 31.01%186.82M | 31.01%186.82M | 19.74%148.92M | 11.49%161.21M |
Non current assets | ||||||||||
Net PPE | 178.01%28.81M | 206.85%29.18M | 206.85%29.18M | 414.55%29.59M | 389.21%30.18M | 64.73%10.36M | 43.47%9.51M | 43.47%9.51M | -13.93%5.75M | -7.87%6.17M |
-Gross PPE | 116.30%35.17M | 134.08%35.21M | 134.08%35.21M | 223.12%35.28M | 232.19%36.47M | --16.26M | 39.77%15.04M | 39.77%15.04M | --10.92M | --10.98M |
-Accumulated depreciation | -7.87%-6.36M | -9.07%-6.04M | -9.07%-6.04M | -10.10%-5.69M | -30.70%-6.28M | ---5.9M | -33.83%-5.53M | -33.83%-5.53M | ---5.17M | ---4.81M |
Goodwill and other intangible assets | -7.70%129.91M | -7.56%132.62M | -7.56%132.62M | -7.42%135.33M | -7.28%138.05M | -7.15%140.76M | -7.03%143.47M | -7.03%143.47M | --146.18M | --148.89M |
-Goodwill | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | 0.00%22.86M | --22.86M | --22.86M |
-Other intangible assets | -9.20%107.05M | -8.99%109.76M | -8.99%109.76M | -8.79%112.48M | -8.60%115.19M | -8.42%117.9M | -8.25%120.61M | -8.25%120.61M | --123.32M | --126.03M |
Other non current assets | -2.43%4.61M | -4.02%4.54M | -4.02%4.54M | 121.52%4.81M | 104.42%4.81M | 116.53%4.73M | 470.57%4.73M | 470.57%4.73M | 928.44%2.17M | 1,014.69%2.35M |
Total non current assets | 4.81%163.34M | 5.47%166.34M | 5.47%166.34M | 10.15%169.73M | 9.93%173.04M | -2.64%155.85M | -2.51%157.7M | -2.51%157.7M | 2,135.57%154.1M | 2,178.66%157.41M |
Total assets | 4.75%336.62M | -6.36%322.6M | -6.36%322.6M | 8.17%327.78M | 3.19%328.78M | -4.82%321.36M | 13.20%344.52M | 13.20%344.52M | 130.85%303.02M | 110.31%318.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -40.80%7.09M | 151.09%11.57M | 151.09%11.57M | 208.43%12.08M | 75.25%11.62M | 8.04%11.98M | -48.39%4.61M | -48.39%4.61M | -8.72%3.92M | 27.89%6.63M |
-accounts payable | -40.80%7.09M | 151.09%11.57M | 151.09%11.57M | 208.43%12.08M | 75.25%11.62M | 8.04%11.98M | -48.39%4.61M | -48.39%4.61M | -8.72%3.92M | 27.89%6.63M |
Current accrued expenses | 22.37%34.58M | -28.61%28.7M | -28.61%28.7M | -37.49%28.9M | -38.10%25.48M | -28.36%28.26M | -9.64%40.2M | -9.64%40.2M | 153.04%46.24M | 124.14%41.16M |
Current provisions | 10.10%14.59M | 27.07%14.2M | 27.07%14.2M | 83.15%13.33M | 117.27%11.32M | 144.04%13.25M | 179.33%11.17M | 179.33%11.17M | 130.21%7.28M | 57.83%5.21M |
Current debt and capital lease obligation | 219.34%4.62M | 121.20%3.5M | 121.20%3.5M | --2.37M | --1.94M | 324.63%1.45M | --1.58M | --1.58M | ---- | ---- |
-Current capital lease obligation | 219.34%4.62M | 121.20%3.5M | 121.20%3.5M | --2.37M | --1.94M | --1.45M | --1.58M | --1.58M | ---- | ---- |
Other current liabilities | -89.71%1.82M | 662.83%20.28M | 662.83%20.28M | 5,431.16%18.64M | 1,903.82%18.36M | 2,761.87%17.72M | 33.77%2.66M | 33.77%2.66M | 254.74%337K | 328.04%916K |
Current liabilities | -10.24%73.08M | 29.30%95.19M | 29.30%95.19M | 26.96%87.04M | 23.45%79.68M | 22.46%81.42M | -6.86%73.62M | -6.86%73.62M | 83.88%68.56M | 82.00%64.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 34.07%264.07M | 14.87%225.7M | 14.87%225.7M | 62.86%225.58M | 61.55%223.05M | 43.11%196.97M | 123.10%196.48M | 123.10%196.48M | 57.91%138.51M | 57.83%138.07M |
-Long term debt | 22.41%229.67M | 2.06%190.93M | 2.06%190.93M | 37.48%190.42M | 36.30%188.18M | 36.32%187.62M | 112.42%187.08M | 112.42%187.08M | 57.91%138.51M | 57.83%138.07M |
-Long term capital lease obligation | 268.04%34.4M | 269.75%34.76M | 269.75%34.76M | --35.15M | --34.87M | --9.35M | --9.4M | --9.4M | ---- | ---- |
Non current deferred liabilities | -26.81%2.58M | -35.53%2.27M | -35.53%2.27M | -76.15%2.5M | -74.14%2.84M | -69.34%3.52M | -70.25%3.52M | -70.25%3.52M | 53.84%10.5M | 62.42%10.99M |
Other non current liabilities | -35.50%6.06M | -75.79%6.23M | -75.79%6.23M | -71.07%8.8M | -69.22%9.56M | -63.22%9.4M | -14.83%25.72M | -14.83%25.72M | 1,503.11%30.41M | 1,537.64%31.07M |
Total non current liabilities | 29.93%272.71M | 3.76%234.19M | 3.76%234.19M | 32.03%236.88M | 30.72%235.46M | 20.16%209.89M | 73.51%225.71M | 73.51%225.71M | 86.05%179.42M | 87.35%180.13M |
Total liabilities | 18.70%345.79M | 10.04%329.38M | 10.04%329.38M | 30.62%323.92M | 28.80%315.14M | 20.79%291.31M | 43.13%299.34M | 43.13%299.34M | 85.44%247.98M | 85.91%244.67M |
Shareholders'equity | ||||||||||
Share capital | 7.14%15K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 7.69%14K | 7.69%14K | 100.00%14K | 100.00%14K |
-common stock | 7.14%15K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 0.00%14K | 7.69%14K | 7.69%14K | 100.00%14K | 100.00%14K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -11.27%-636.01M | -11.22%-617.03M | -11.22%-617.03M | -11.40%-603.64M | -13.74%-591.45M | -15.75%-571.6M | -20.57%-554.77M | -20.57%-554.77M | -32.38%-541.84M | -35.66%-520.01M |
Paid-in capital | 4.19%626.85M | 1.71%610.25M | 1.71%610.25M | 1.78%607.54M | 1.88%605.15M | 1.92%601.67M | 8.03%599.97M | 8.03%599.97M | 46.70%596.9M | 47.31%593.99M |
Gains losses not affecting retained earnings | -24.14%-36K | -8.70%-25K | -8.70%-25K | -35.14%-50K | -50.00%-78K | 56.06%-29K | 25.81%-23K | 25.81%-23K | -42.31%-37K | -160.00%-52K |
Total stockholders'equity | -130.54%-9.18M | -115.01%-6.78M | -115.01%-6.78M | -92.98%3.87M | -81.55%13.64M | -68.85%30.05M | -52.55%45.19M | -52.55%45.19M | 2,336.49%55.04M | 271.80%73.94M |
Total equity | -130.54%-9.18M | -115.01%-6.78M | -115.01%-6.78M | -92.98%3.87M | -81.55%13.64M | -68.85%30.05M | -52.55%45.19M | -52.55%45.19M | 2,336.49%55.04M | 271.80%73.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data