US Stock MarketDetailed Quotes

XGN Exagen

Watchlist
  • 1.412
  • +0.002+0.15%
Close Apr 26 16:00 ET
24.51MMarket Cap-1053P/E (TTM)

Exagen Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
55.01%-14.46M
245.61%8.35M
56.48%-2.91M
8.97%-10.15M
-13.70%-9.75M
-58.59%-32.14M
5.18%-5.73M
-22.38%-6.68M
-150.65%-11.15M
-98.84%-8.57M
Net income from continuing operations
50.01%-23.69M
61.17%-5.57M
33.12%-5.42M
65.82%-5.01M
25.16%-7.69M
-76.48%-47.39M
-103.52%-14.35M
-12.77%-8.1M
-128.78%-14.67M
-65.44%-10.27M
Operating gains losses
--189K
---20K
--80K
--74K
--55K
----
----
----
----
----
Depreciation and amortization
39.24%2.17M
-2.50%507K
37.50%605K
60.19%503K
95.41%553K
64.24%1.56M
78.08%520K
76.71%440K
42.73%314K
51.34%283K
Deferred tax
--0
----
----
----
----
-306.76%-306K
----
----
----
----
Other non cash items
70.73%2.93M
334.30%1.8M
-19.68%351K
-22.46%366K
5.36%413K
109.40%1.72M
117.89%414K
103.26%437K
125.84%472K
91.22%392K
Change In working capital
-80.54%325K
621.57%10.87M
175.55%581K
-649.57%-7.06M
-1,052.41%-4.07M
2,837.70%1.67M
288.14%1.51M
-676.77%-769K
422.36%1.29M
-159.53%-353K
-Change in receivables
-113.25%-474K
130.01%10.49M
57.95%-809K
-415.66%-6.93M
-156.64%-3.23M
580.78%3.58M
1,127.48%4.56M
-347.44%-1.92M
492.84%2.2M
-282.44%-1.26M
-Change in prepaid assets
-29.50%-654K
3.16%-1.38M
-55.36%154K
848.86%659K
-112.95%-86K
-196.93%-505K
-15.65%-1.43M
-55.02%345K
-18.92%-88K
-37.42%664K
-Change in payables and accrued expense
611.78%2.56M
237.82%1.99M
61.28%1.52M
23.50%-511K
-163.92%-427K
-252.28%-501K
-264.50%-1.44M
433.33%940K
-179.15%-668K
160.23%668K
-Change in other current assets
-114.89%-101K
-64.15%19K
-118.81%-19K
-130.56%-22K
71.06%-79K
71.86%-47K
--53K
165.58%101K
105.71%72K
-468.75%-273K
-Change in other current liabilities
-18.27%-1.01M
-0.83%-243K
-12.99%-261K
-12.78%-256K
-61.29%-250K
---854K
---241K
---231K
---227K
---155K
Cash from discontinued investing activities
Operating cash flow
55.01%-14.46M
245.61%8.35M
56.48%-2.91M
8.97%-10.15M
-13.70%-9.75M
-58.59%-32.14M
5.18%-5.73M
-22.38%-6.68M
-150.65%-11.15M
-98.84%-8.57M
Investing cash flow
Cash flow from continuing investing activities
81.38%-804K
79.31%-84K
99.77%-2K
83.45%-322K
63.57%-396K
-78.43%-4.32M
61.84%-406K
-85.05%-879K
-172.55%-1.95M
-550.90%-1.09M
Net PPE purchase and sale
81.38%-804K
79.31%-84K
99.77%-2K
83.45%-322K
63.57%-396K
-82.19%-4.32M
61.84%-406K
-106.82%-879K
-172.55%-1.95M
-550.90%-1.09M
Cash from discontinued investing activities
Investing cash flow
81.38%-804K
79.31%-84K
99.77%-2K
83.45%-322K
63.57%-396K
-78.43%-4.32M
61.84%-406K
-85.05%-879K
-172.55%-1.95M
-550.90%-1.09M
Financing cash flow
Cash flow from continuing financing activities
-2,074.23%-10.63M
-27.17%-220K
-390.91%-108K
-3,779.55%-10.24M
-106.67%-62K
-100.76%-489K
18.78%-173K
-117.60%-22K
14.84%-264K
-100.05%-30K
Net issuance payments of debt
-1,471.55%-10.94M
-0.46%-220K
-35.06%-235K
-6,423.57%-10.24M
-65.07%-241K
-32.57%-696K
-20.33%-219K
-41.46%-174K
-26.61%-157K
-52.08%-146K
Proceeds from stock option exercised by employees
-31.39%306K
--0
-17.53%127K
--0
-22.51%179K
-12.72%446K
577.78%61K
-37.90%154K
--0
5.48%231K
Net other financing activities
----
----
----
----
----
94.63%-239K
62.50%-15K
---2K
51.58%-107K
97.25%-115K
Cash from discontinued financing activities
Financing cash flow
-2,074.23%-10.63M
-27.17%-220K
-390.91%-108K
-3,779.55%-10.24M
-106.67%-62K
-100.76%-489K
18.78%-173K
-117.60%-22K
14.84%-264K
-100.05%-30K
Net cash flow
Beginning cash position
-37.12%62.59M
-58.42%28.65M
-58.60%31.67M
-41.70%52.38M
-37.12%62.59M
72.97%99.54M
-35.52%68.9M
-32.12%76.49M
-23.95%89.85M
72.97%99.54M
Current changes in cash
29.91%-25.9M
227.44%8.05M
60.20%-3.02M
-55.03%-20.72M
-5.32%-10.21M
-187.99%-36.95M
13.80%-6.31M
-30.52%-7.58M
-144.14%-13.36M
-115.99%-9.69M
End cash Position
-41.38%36.69M
-41.38%36.69M
-58.42%28.65M
-58.60%31.67M
-41.70%52.38M
-37.12%62.59M
-37.12%62.59M
-35.52%68.9M
-32.12%76.49M
-23.95%89.85M
Free cash flow
58.07%-15.29M
234.25%8.24M
61.51%-2.91M
20.02%-10.48M
-5.01%-10.15M
-61.06%-36.46M
13.65%-6.14M
-28.48%-7.56M
-153.68%-13.1M
-115.70%-9.66M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 55.01%-14.46M245.61%8.35M56.48%-2.91M8.97%-10.15M-13.70%-9.75M-58.59%-32.14M5.18%-5.73M-22.38%-6.68M-150.65%-11.15M-98.84%-8.57M
Net income from continuing operations 50.01%-23.69M61.17%-5.57M33.12%-5.42M65.82%-5.01M25.16%-7.69M-76.48%-47.39M-103.52%-14.35M-12.77%-8.1M-128.78%-14.67M-65.44%-10.27M
Operating gains losses --189K---20K--80K--74K--55K--------------------
Depreciation and amortization 39.24%2.17M-2.50%507K37.50%605K60.19%503K95.41%553K64.24%1.56M78.08%520K76.71%440K42.73%314K51.34%283K
Deferred tax --0-----------------306.76%-306K----------------
Other non cash items 70.73%2.93M334.30%1.8M-19.68%351K-22.46%366K5.36%413K109.40%1.72M117.89%414K103.26%437K125.84%472K91.22%392K
Change In working capital -80.54%325K621.57%10.87M175.55%581K-649.57%-7.06M-1,052.41%-4.07M2,837.70%1.67M288.14%1.51M-676.77%-769K422.36%1.29M-159.53%-353K
-Change in receivables -113.25%-474K130.01%10.49M57.95%-809K-415.66%-6.93M-156.64%-3.23M580.78%3.58M1,127.48%4.56M-347.44%-1.92M492.84%2.2M-282.44%-1.26M
-Change in prepaid assets -29.50%-654K3.16%-1.38M-55.36%154K848.86%659K-112.95%-86K-196.93%-505K-15.65%-1.43M-55.02%345K-18.92%-88K-37.42%664K
-Change in payables and accrued expense 611.78%2.56M237.82%1.99M61.28%1.52M23.50%-511K-163.92%-427K-252.28%-501K-264.50%-1.44M433.33%940K-179.15%-668K160.23%668K
-Change in other current assets -114.89%-101K-64.15%19K-118.81%-19K-130.56%-22K71.06%-79K71.86%-47K--53K165.58%101K105.71%72K-468.75%-273K
-Change in other current liabilities -18.27%-1.01M-0.83%-243K-12.99%-261K-12.78%-256K-61.29%-250K---854K---241K---231K---227K---155K
Cash from discontinued investing activities
Operating cash flow 55.01%-14.46M245.61%8.35M56.48%-2.91M8.97%-10.15M-13.70%-9.75M-58.59%-32.14M5.18%-5.73M-22.38%-6.68M-150.65%-11.15M-98.84%-8.57M
Investing cash flow
Cash flow from continuing investing activities 81.38%-804K79.31%-84K99.77%-2K83.45%-322K63.57%-396K-78.43%-4.32M61.84%-406K-85.05%-879K-172.55%-1.95M-550.90%-1.09M
Net PPE purchase and sale 81.38%-804K79.31%-84K99.77%-2K83.45%-322K63.57%-396K-82.19%-4.32M61.84%-406K-106.82%-879K-172.55%-1.95M-550.90%-1.09M
Cash from discontinued investing activities
Investing cash flow 81.38%-804K79.31%-84K99.77%-2K83.45%-322K63.57%-396K-78.43%-4.32M61.84%-406K-85.05%-879K-172.55%-1.95M-550.90%-1.09M
Financing cash flow
Cash flow from continuing financing activities -2,074.23%-10.63M-27.17%-220K-390.91%-108K-3,779.55%-10.24M-106.67%-62K-100.76%-489K18.78%-173K-117.60%-22K14.84%-264K-100.05%-30K
Net issuance payments of debt -1,471.55%-10.94M-0.46%-220K-35.06%-235K-6,423.57%-10.24M-65.07%-241K-32.57%-696K-20.33%-219K-41.46%-174K-26.61%-157K-52.08%-146K
Proceeds from stock option exercised by employees -31.39%306K--0-17.53%127K--0-22.51%179K-12.72%446K577.78%61K-37.90%154K--05.48%231K
Net other financing activities --------------------94.63%-239K62.50%-15K---2K51.58%-107K97.25%-115K
Cash from discontinued financing activities
Financing cash flow -2,074.23%-10.63M-27.17%-220K-390.91%-108K-3,779.55%-10.24M-106.67%-62K-100.76%-489K18.78%-173K-117.60%-22K14.84%-264K-100.05%-30K
Net cash flow
Beginning cash position -37.12%62.59M-58.42%28.65M-58.60%31.67M-41.70%52.38M-37.12%62.59M72.97%99.54M-35.52%68.9M-32.12%76.49M-23.95%89.85M72.97%99.54M
Current changes in cash 29.91%-25.9M227.44%8.05M60.20%-3.02M-55.03%-20.72M-5.32%-10.21M-187.99%-36.95M13.80%-6.31M-30.52%-7.58M-144.14%-13.36M-115.99%-9.69M
End cash Position -41.38%36.69M-41.38%36.69M-58.42%28.65M-58.60%31.67M-41.70%52.38M-37.12%62.59M-37.12%62.59M-35.52%68.9M-32.12%76.49M-23.95%89.85M
Free cash flow 58.07%-15.29M234.25%8.24M61.51%-2.91M20.02%-10.48M-5.01%-10.15M-61.06%-36.46M13.65%-6.14M-28.48%-7.56M-153.68%-13.1M-115.70%-9.66M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg