US Stock MarketDetailed Quotes

XIACY Xiaomi Corp. Unsponsored ADR Class B

Watchlist
  • 11.090
  • +0.483+4.55%
15min DelayClose Apr 26 16:00 ET
55.33BMarket Cap25.49P/E (TTM)

Xiaomi Corp. Unsponsored ADR Class B Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
58.91%107.71B
58.91%107.71B
48.48%98.68B
19.19%89.27B
-6.55%71.24B
-21.35%67.78B
-21.35%67.78B
-18.83%66.46B
-20.00%74.9B
-19.33%76.24B
-Cash and cash equivalents
21.82%33.63B
21.82%33.63B
12.76%31.65B
11.62%31.46B
-24.58%26.18B
17.42%27.61B
17.42%27.61B
-14.02%28.07B
-11.60%28.18B
1.27%34.71B
-Short-term investments
84.41%74.08B
84.41%74.08B
74.59%67.03B
23.75%57.81B
8.52%45.06B
-35.89%40.17B
-35.89%40.17B
-22.02%38.39B
-24.34%46.71B
-31.06%41.52B
-Accounts receivable
9.85%10.25B
9.85%10.25B
-5.87%13.68B
-17.47%12.54B
-35.38%11.14B
-48.10%9.33B
-48.10%9.33B
3.00%14.53B
3.93%15.2B
36.40%17.24B
-Other receivables
10.26%31.87B
10.26%31.87B
-6.57%25.55B
2.54%28.6B
-27.16%22.6B
69.87%28.91B
69.87%28.91B
-15.90%27.35B
-15.38%27.9B
-1.52%31.03B
Inventory
-11.93%44.42B
-11.93%44.42B
-30.48%36.84B
-33.47%38.45B
-24.13%42.6B
-3.74%50.44B
-3.74%50.44B
-8.91%53B
1.75%57.8B
13.34%56.14B
Restricted cash
21.16%4.79B
21.16%4.79B
19.55%4.73B
19.53%4.63B
19.08%4.22B
-8.40%3.96B
-8.40%3.96B
54.17%3.95B
67.36%3.87B
71.04%3.55B
Total current assets
24.09%199.05B
24.09%199.05B
8.58%179.48B
-3.43%173.5B
-17.59%151.8B
-13.69%160.41B
-13.69%160.41B
-12.66%165.29B
-10.32%179.66B
-3.19%184.2B
Non current assets
Net PPE
35.07%16.62B
35.07%16.62B
50.10%12.71B
92.79%14.8B
34.58%9.72B
-24.30%12.31B
-24.30%12.31B
18.65%8.47B
9.83%7.67B
8.60%7.22B
-Gross PPE
32.48%20.4B
32.48%20.4B
----
--18.18B
----
-16.21%15.4B
-16.21%15.4B
----
----
----
-Accumulated depreciation
-22.20%-3.78B
-22.20%-3.78B
----
---3.39B
----
-45.82%-3.09B
-45.82%-3.09B
----
----
----
Goodwill and other intangible assets
31.56%16.77B
31.56%16.77B
28.86%6.36B
176.48%14.13B
-18.92%4.29B
78.59%12.75B
78.59%12.75B
-15.22%4.94B
38.49%5.11B
32.94%5.29B
-Goodwill
0.00%1.7B
0.00%1.7B
----
--1.7B
----
0.00%1.7B
0.00%1.7B
----
----
----
-Other intangible assets
36.40%15.07B
36.40%15.07B
----
--12.43B
----
103.10%11.05B
103.10%11.05B
----
----
----
Non current prepaid assets
-20.37%1B
-20.37%1B
----
--1.3B
----
9.79%1.26B
9.79%1.26B
----
----
----
Other non current assets
7.37%573.14M
7.37%573.14M
-5.54%15.25B
-95.47%719.07M
-0.57%15.88B
-49.55%533.8M
-49.55%533.8M
43.92%16.14B
75.19%15.86B
82.35%15.97B
Total non current assets
10.70%125.19B
10.70%125.19B
8.37%122.27B
4.09%118.06B
6.25%112.39B
5.65%113.09B
5.65%113.09B
13.84%112.83B
18.03%113.42B
21.86%105.78B
Total assets
18.55%324.25B
18.55%324.25B
8.49%301.74B
-0.52%291.56B
-8.89%264.2B
-6.62%273.51B
-6.62%273.51B
-3.55%278.12B
-1.13%293.08B
4.66%289.98B
Liabilities
Current liabilities
Payables
21.48%80.94B
21.48%80.94B
1.06%79.52B
-20.74%70.23B
-34.30%61.01B
-25.87%66.63B
-25.87%66.63B
-16.76%78.69B
-19.16%88.61B
-5.04%92.86B
-accounts payable
16.96%62.1B
16.96%62.1B
-7.23%54.68B
-20.92%55.11B
-44.46%41.58B
-28.87%53.09B
-28.87%53.09B
-19.64%58.95B
-23.74%69.68B
-9.03%74.87B
-Total tax payable
53.58%3.49B
53.58%3.49B
60.42%2.51B
161.26%3.63B
-20.08%1.67B
-33.17%2.27B
-33.17%2.27B
-2.62%1.57B
0.63%1.39B
153.40%2.09B
-Other payable
36.29%15.36B
36.29%15.36B
22.84%22.33B
-34.46%11.49B
11.71%17.76B
-4.83%11.27B
-4.83%11.27B
-7.12%18.18B
4.07%17.54B
8.40%15.9B
Current provisions
25.50%6.24B
25.50%6.24B
46.06%6.21B
56.50%5.96B
45.61%5.05B
34.02%4.97B
34.02%4.97B
21.70%4.25B
11.97%3.81B
16.95%3.47B
Current debt and capital lease obligation
122.57%6.9B
122.57%6.9B
-18.13%2.06B
-73.32%1.89B
-82.83%1.58B
-62.27%3.1B
-62.27%3.1B
-48.54%2.52B
17.24%7.09B
24.75%9.22B
-Current debt
187.50%6.18B
187.50%6.18B
-18.13%2.06B
-84.18%1.12B
-82.83%1.58B
-67.80%2.15B
-67.80%2.15B
-48.54%2.52B
17.24%7.09B
24.75%9.22B
-Current capital lease obligation
-24.85%712.01M
-24.85%712.01M
----
--771.02M
----
-38.19%947.39M
-38.19%947.39M
----
----
----
Current liabilities
28.96%115.59B
28.96%115.59B
5.19%98.98B
-11.88%94.59B
-33.34%76.01B
-22.55%89.63B
-22.55%89.63B
-17.83%94.1B
-18.05%107.33B
-4.82%114.03B
Non current liabilities
Long term provisions
28.59%1.22B
28.59%1.22B
18.79%974.95M
-3.06%1.07B
-24.01%836.31M
5.53%945.27M
5.53%945.27M
-13.74%820.73M
13.37%1.1B
30.38%1.1B
Long term debt and capital lease obligation
-0.12%22.93B
-0.12%22.93B
-2.02%22.77B
-9.51%23.05B
1.90%20.88B
2.18%22.96B
2.18%22.96B
10.65%23.24B
92.08%25.47B
50.54%20.49B
-Long term debt
0.84%21.67B
0.84%21.67B
-2.02%22.77B
-14.57%21.76B
1.90%20.88B
3.73%21.49B
3.73%21.49B
10.65%23.24B
92.08%25.47B
50.54%20.49B
-Long term capital lease obligation
-14.24%1.26B
-14.24%1.26B
----
--1.29B
----
-16.23%1.46B
-16.23%1.46B
----
----
----
Other non current liabilities
-52.55%71.11M
-52.55%71.11M
3.09%17.75B
-98.73%220.39M
-0.31%16.85B
-45.00%149.86M
-45.00%149.86M
10.86%17.22B
17.08%17.29B
66.00%16.9B
Total non current liabilities
11.12%44.4B
11.12%44.4B
1.12%42.7B
-6.71%41.92B
1.30%39.81B
0.57%39.96B
0.57%39.96B
10.91%42.23B
52.75%44.93B
57.10%39.3B
Total liabilities
23.46%159.99B
23.46%159.99B
3.93%141.68B
-10.35%136.5B
-24.46%115.82B
-16.64%129.58B
-16.64%129.58B
-10.66%136.33B
-5.06%152.27B
5.88%153.33B
Shareholders'equity
Share capital
0.25%407K
0.25%407K
0.00%407K
0.25%407K
0.00%407K
-0.25%406K
-0.25%406K
-0.25%407K
-0.49%406K
-0.73%407K
-common stock
0.25%407K
0.25%407K
0.00%407K
0.25%407K
0.00%407K
-0.25%406K
-0.25%406K
-0.25%407K
-0.49%406K
-0.73%407K
Retained earnings
23.46%88.17B
23.46%88.17B
----
--79.28B
----
3.05%71.41B
3.05%71.41B
----
----
----
Paid-in capital
2.18%60.78B
2.18%60.78B
----
--60.7B
----
-0.39%59.48B
-0.39%59.48B
----
----
----
Less: Treasury stock
129.72%438.29M
129.72%438.29M
----
--470.34M
----
-44.49%190.8M
-44.49%190.8M
----
----
----
Total stockholders'equity
14.16%164B
14.16%164B
12.91%159.79B
10.12%154.77B
8.60%148.1B
4.70%143.66B
4.70%143.66B
4.44%141.52B
3.53%140.55B
3.36%136.38B
Noncontrolling interests
0.63%266.28M
0.63%266.28M
-1.32%272.81M
5.80%278.34M
-0.33%272.59M
20.50%264.6M
20.50%264.6M
3.74%276.46M
-2.33%263.09M
-14.26%273.48M
Total equity
14.13%164.26B
14.13%164.26B
12.88%160.06B
10.11%155.05B
8.58%148.37B
4.72%143.92B
4.72%143.92B
4.44%141.79B
3.51%140.82B
3.32%136.65B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 58.91%107.71B58.91%107.71B48.48%98.68B19.19%89.27B-6.55%71.24B-21.35%67.78B-21.35%67.78B-18.83%66.46B-20.00%74.9B-19.33%76.24B
-Cash and cash equivalents 21.82%33.63B21.82%33.63B12.76%31.65B11.62%31.46B-24.58%26.18B17.42%27.61B17.42%27.61B-14.02%28.07B-11.60%28.18B1.27%34.71B
-Short-term investments 84.41%74.08B84.41%74.08B74.59%67.03B23.75%57.81B8.52%45.06B-35.89%40.17B-35.89%40.17B-22.02%38.39B-24.34%46.71B-31.06%41.52B
-Accounts receivable 9.85%10.25B9.85%10.25B-5.87%13.68B-17.47%12.54B-35.38%11.14B-48.10%9.33B-48.10%9.33B3.00%14.53B3.93%15.2B36.40%17.24B
-Other receivables 10.26%31.87B10.26%31.87B-6.57%25.55B2.54%28.6B-27.16%22.6B69.87%28.91B69.87%28.91B-15.90%27.35B-15.38%27.9B-1.52%31.03B
Inventory -11.93%44.42B-11.93%44.42B-30.48%36.84B-33.47%38.45B-24.13%42.6B-3.74%50.44B-3.74%50.44B-8.91%53B1.75%57.8B13.34%56.14B
Restricted cash 21.16%4.79B21.16%4.79B19.55%4.73B19.53%4.63B19.08%4.22B-8.40%3.96B-8.40%3.96B54.17%3.95B67.36%3.87B71.04%3.55B
Total current assets 24.09%199.05B24.09%199.05B8.58%179.48B-3.43%173.5B-17.59%151.8B-13.69%160.41B-13.69%160.41B-12.66%165.29B-10.32%179.66B-3.19%184.2B
Non current assets
Net PPE 35.07%16.62B35.07%16.62B50.10%12.71B92.79%14.8B34.58%9.72B-24.30%12.31B-24.30%12.31B18.65%8.47B9.83%7.67B8.60%7.22B
-Gross PPE 32.48%20.4B32.48%20.4B------18.18B-----16.21%15.4B-16.21%15.4B------------
-Accumulated depreciation -22.20%-3.78B-22.20%-3.78B-------3.39B-----45.82%-3.09B-45.82%-3.09B------------
Goodwill and other intangible assets 31.56%16.77B31.56%16.77B28.86%6.36B176.48%14.13B-18.92%4.29B78.59%12.75B78.59%12.75B-15.22%4.94B38.49%5.11B32.94%5.29B
-Goodwill 0.00%1.7B0.00%1.7B------1.7B----0.00%1.7B0.00%1.7B------------
-Other intangible assets 36.40%15.07B36.40%15.07B------12.43B----103.10%11.05B103.10%11.05B------------
Non current prepaid assets -20.37%1B-20.37%1B------1.3B----9.79%1.26B9.79%1.26B------------
Other non current assets 7.37%573.14M7.37%573.14M-5.54%15.25B-95.47%719.07M-0.57%15.88B-49.55%533.8M-49.55%533.8M43.92%16.14B75.19%15.86B82.35%15.97B
Total non current assets 10.70%125.19B10.70%125.19B8.37%122.27B4.09%118.06B6.25%112.39B5.65%113.09B5.65%113.09B13.84%112.83B18.03%113.42B21.86%105.78B
Total assets 18.55%324.25B18.55%324.25B8.49%301.74B-0.52%291.56B-8.89%264.2B-6.62%273.51B-6.62%273.51B-3.55%278.12B-1.13%293.08B4.66%289.98B
Liabilities
Current liabilities
Payables 21.48%80.94B21.48%80.94B1.06%79.52B-20.74%70.23B-34.30%61.01B-25.87%66.63B-25.87%66.63B-16.76%78.69B-19.16%88.61B-5.04%92.86B
-accounts payable 16.96%62.1B16.96%62.1B-7.23%54.68B-20.92%55.11B-44.46%41.58B-28.87%53.09B-28.87%53.09B-19.64%58.95B-23.74%69.68B-9.03%74.87B
-Total tax payable 53.58%3.49B53.58%3.49B60.42%2.51B161.26%3.63B-20.08%1.67B-33.17%2.27B-33.17%2.27B-2.62%1.57B0.63%1.39B153.40%2.09B
-Other payable 36.29%15.36B36.29%15.36B22.84%22.33B-34.46%11.49B11.71%17.76B-4.83%11.27B-4.83%11.27B-7.12%18.18B4.07%17.54B8.40%15.9B
Current provisions 25.50%6.24B25.50%6.24B46.06%6.21B56.50%5.96B45.61%5.05B34.02%4.97B34.02%4.97B21.70%4.25B11.97%3.81B16.95%3.47B
Current debt and capital lease obligation 122.57%6.9B122.57%6.9B-18.13%2.06B-73.32%1.89B-82.83%1.58B-62.27%3.1B-62.27%3.1B-48.54%2.52B17.24%7.09B24.75%9.22B
-Current debt 187.50%6.18B187.50%6.18B-18.13%2.06B-84.18%1.12B-82.83%1.58B-67.80%2.15B-67.80%2.15B-48.54%2.52B17.24%7.09B24.75%9.22B
-Current capital lease obligation -24.85%712.01M-24.85%712.01M------771.02M-----38.19%947.39M-38.19%947.39M------------
Current liabilities 28.96%115.59B28.96%115.59B5.19%98.98B-11.88%94.59B-33.34%76.01B-22.55%89.63B-22.55%89.63B-17.83%94.1B-18.05%107.33B-4.82%114.03B
Non current liabilities
Long term provisions 28.59%1.22B28.59%1.22B18.79%974.95M-3.06%1.07B-24.01%836.31M5.53%945.27M5.53%945.27M-13.74%820.73M13.37%1.1B30.38%1.1B
Long term debt and capital lease obligation -0.12%22.93B-0.12%22.93B-2.02%22.77B-9.51%23.05B1.90%20.88B2.18%22.96B2.18%22.96B10.65%23.24B92.08%25.47B50.54%20.49B
-Long term debt 0.84%21.67B0.84%21.67B-2.02%22.77B-14.57%21.76B1.90%20.88B3.73%21.49B3.73%21.49B10.65%23.24B92.08%25.47B50.54%20.49B
-Long term capital lease obligation -14.24%1.26B-14.24%1.26B------1.29B-----16.23%1.46B-16.23%1.46B------------
Other non current liabilities -52.55%71.11M-52.55%71.11M3.09%17.75B-98.73%220.39M-0.31%16.85B-45.00%149.86M-45.00%149.86M10.86%17.22B17.08%17.29B66.00%16.9B
Total non current liabilities 11.12%44.4B11.12%44.4B1.12%42.7B-6.71%41.92B1.30%39.81B0.57%39.96B0.57%39.96B10.91%42.23B52.75%44.93B57.10%39.3B
Total liabilities 23.46%159.99B23.46%159.99B3.93%141.68B-10.35%136.5B-24.46%115.82B-16.64%129.58B-16.64%129.58B-10.66%136.33B-5.06%152.27B5.88%153.33B
Shareholders'equity
Share capital 0.25%407K0.25%407K0.00%407K0.25%407K0.00%407K-0.25%406K-0.25%406K-0.25%407K-0.49%406K-0.73%407K
-common stock 0.25%407K0.25%407K0.00%407K0.25%407K0.00%407K-0.25%406K-0.25%406K-0.25%407K-0.49%406K-0.73%407K
Retained earnings 23.46%88.17B23.46%88.17B------79.28B----3.05%71.41B3.05%71.41B------------
Paid-in capital 2.18%60.78B2.18%60.78B------60.7B-----0.39%59.48B-0.39%59.48B------------
Less: Treasury stock 129.72%438.29M129.72%438.29M------470.34M-----44.49%190.8M-44.49%190.8M------------
Total stockholders'equity 14.16%164B14.16%164B12.91%159.79B10.12%154.77B8.60%148.1B4.70%143.66B4.70%143.66B4.44%141.52B3.53%140.55B3.36%136.38B
Noncontrolling interests 0.63%266.28M0.63%266.28M-1.32%272.81M5.80%278.34M-0.33%272.59M20.50%264.6M20.50%264.6M3.74%276.46M-2.33%263.09M-14.26%273.48M
Total equity 14.13%164.26B14.13%164.26B12.88%160.06B10.11%155.05B8.58%148.37B4.72%143.92B4.72%143.92B4.44%141.79B3.51%140.82B3.32%136.65B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg