(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -62.87%44.7M | -62.87%44.7M | -57.04%59.77M | -52.71%75.38M | -47.29%93.27M | -39.22%120.39M | -39.22%120.39M | 39.47%139.14M | 32.51%159.41M | --176.96M |
-Cash and cash equivalents | -62.87%44.7M | -62.87%44.7M | -57.04%59.77M | -52.71%75.38M | -47.29%93.27M | -39.22%120.39M | -39.22%120.39M | 39.47%139.14M | 32.51%159.41M | --176.96M |
Other current assets | -16.74%3.42M | -16.74%3.42M | 48.47%4.71M | -15.43%3.04M | -10.25%3.71M | -7.91%4.11M | -7.91%4.11M | -45.37%3.17M | -16.10%3.6M | --4.13M |
Total current assets | -61.34%48.13M | -61.34%48.13M | -54.69%64.48M | -51.89%78.43M | -46.45%96.98M | -38.53%124.5M | -38.53%124.5M | 34.80%142.31M | 30.84%163.01M | --181.09M |
Non current assets | ||||||||||
Net PPE | -13.81%11.07M | -13.81%11.07M | -12.30%11.61M | -8.07%12.16M | -4.67%12.73M | -5.57%12.84M | -5.57%12.84M | 0.52%13.24M | -1.62%13.23M | --13.35M |
-Gross PPE | -1.91%16.93M | -1.91%16.93M | 0.70%17.33M | 4.08%17.45M | 6.92%17.61M | 5.82%17.26M | 5.82%17.26M | 10.81%17.21M | 8.47%16.76M | --16.47M |
-Accumulated depreciation | -32.66%-5.86M | -32.66%-5.86M | -44.16%-5.71M | -49.63%-5.28M | -56.57%-4.88M | -62.91%-4.42M | -62.91%-4.42M | -68.42%-3.96M | -76.24%-3.53M | ---3.12M |
Other non current assets | -5.30%1.73M | -5.30%1.73M | -5.87%1.75M | -6.25%1.77M | -5.86%1.8M | -6.01%1.83M | -6.01%1.83M | -6.16%1.86M | -5.03%1.89M | --1.91M |
Total non current assets | -12.75%12.8M | -12.75%12.8M | -11.51%13.36M | -7.84%13.93M | -4.82%14.53M | -5.62%14.67M | -5.62%14.67M | -0.35%15.1M | -2.06%15.12M | --15.27M |
Total assets | -56.22%60.93M | -56.22%60.93M | -50.55%77.84M | -48.15%92.36M | -43.21%111.51M | -36.18%139.17M | -36.18%139.17M | 30.39%157.41M | 27.21%178.13M | --196.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -66.40%1.05M | -66.40%1.05M | -17.90%1.49M | -32.98%945K | -13.38%2.01M | -0.60%3.13M | -0.60%3.13M | -52.64%1.81M | -83.23%1.41M | --2.32M |
-accounts payable | -66.40%1.05M | -66.40%1.05M | -17.90%1.49M | -32.98%945K | -13.38%2.01M | -0.60%3.13M | -0.60%3.13M | -52.64%1.81M | -83.23%1.41M | --2.32M |
Current accrued expenses | 1.65%10.5M | 1.65%10.5M | 3.77%9.4M | -40.93%7.14M | -11.47%6.48M | 18.01%10.33M | 18.01%10.33M | 10.59%9.06M | 49.81%12.09M | --7.32M |
Current debt and capital lease obligation | -42.49%4.36M | -42.49%4.36M | 1.41%5.97M | 93.89%8.13M | 205.13%7.62M | 846.94%7.59M | 846.94%7.59M | 661.71%5.89M | -11.69%4.19M | --2.5M |
-Current debt | -50.28%3.32M | -50.28%3.32M | -0.86%4.96M | 114.37%7.15M | 299.94%6.67M | --6.67M | --6.67M | --5M | -16.68%3.33M | --1.67M |
-Current capital lease obligation | 14.05%1.05M | 14.05%1.05M | 14.19%1.01M | 14.34%981K | 14.48%949K | 14.61%918K | 14.61%918K | 14.88%888K | 15.01%858K | --829K |
Other current liabilities | -41.46%48K | -41.46%48K | -17.07%68K | 0.00%82K | 0.00%82K | 0.00%82K | 0.00%82K | 0.00%82K | 0.00%82K | --82K |
Current liabilities | -24.44%15.96M | -24.44%15.96M | 0.52%16.93M | -8.31%16.29M | 32.47%16.19M | 65.28%21.12M | 65.28%21.12M | 30.85%16.84M | -16.59%17.77M | --12.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -34.09%8.14M | -34.09%8.14M | -40.78%8.42M | -45.93%8.68M | -41.40%10.49M | -37.40%12.35M | -37.40%12.35M | -28.58%14.21M | 0.34%16.06M | --17.91M |
-Long term debt | ---- | ---- | ---- | ---- | -80.68%1.55M | -67.13%3.17M | -67.13%3.17M | -50.09%4.78M | 16.66%6.39M | --8.01M |
-Long term capital lease obligation | -11.39%8.14M | -11.39%8.14M | -10.75%8.42M | -10.16%8.68M | -9.59%8.95M | -9.08%9.19M | -9.08%9.19M | -8.60%9.43M | -8.15%9.66M | --9.89M |
Other non current liabilities | ---- | ---- | ---- | -91.46%7K | -74.00%26K | -61.86%45K | -61.86%45K | -95.80%64K | -92.79%82K | --100K |
Total non current liabilities | -34.33%8.14M | -34.33%8.14M | -41.05%8.42M | -46.16%8.69M | -41.58%10.52M | -37.55%12.4M | -37.55%12.4M | -94.16%14.27M | -93.28%16.14M | --18.01M |
Total liabilities | -28.10%24.1M | -28.10%24.1M | -18.55%25.34M | -26.33%24.98M | -11.64%26.71M | 2.72%33.52M | 2.72%33.52M | -87.90%31.12M | -87.02%33.91M | --30.23M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K | --3K | --3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | --3K | --3K | --3K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -30.67%-325.51M | -30.67%-325.51M | -35.83%-307.86M | -40.73%-291.11M | -49.12%-271.75M | -54.84%-249.11M | -54.84%-249.11M | -60.53%-226.64M | -65.57%-206.85M | ---182.24M |
Paid-in capital | 2.14%362.34M | 2.14%362.34M | 2.10%360.35M | 2.11%358.48M | 2.35%356.54M | 2.44%354.75M | 2.44%354.75M | 7,361.67%352.94M | 9,584.58%351.07M | --348.36M |
Total stockholders'equity | -65.14%36.83M | -65.14%36.83M | -58.43%52.5M | -53.28%67.38M | -48.96%84.79M | -43.03%105.65M | -43.03%105.65M | 192.56%126.3M | 218.88%144.22M | --166.12M |
Total equity | -65.14%36.83M | -65.14%36.83M | -58.43%52.5M | -53.28%67.38M | -48.96%84.79M | -43.03%105.65M | -43.03%105.65M | 192.56%126.3M | 218.88%144.22M | --166.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data