US Stock MarketDetailed Quotes

Xponential Fitness (XPOF)

Watchlist
  • 6.800
  • +0.050+0.74%
Close Apr 24 16:00 ET
  • 6.800
  • 0.0000.00%
Post 16:10 ET
253.72MMarket Cap-4.63P/E (TTM)

Xponential Fitness (XPOF) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
142.51%28.32M
1,276.03%10.68M
78.18%9.3M
-15.93%2.52M
117.01%5.82M
-64.30%11.68M
114.16%776K
-31.59%5.22M
-84.38%3M
-76.38%2.68M
Net income from continuing operations
45.62%-53.67M
26.97%-45.61M
62.83%-6.75M
109.38%1.35M
29.09%-2.66M
-1,431.83%-98.7M
-352.40%-62.45M
-250.16%-18.15M
-152.11%-14.34M
74.96%-3.75M
Operating gains losses
220.35%15.39M
674.83%25.28M
-412.36%-8.96M
----
----
-503.35%-12.79M
-225.78%-4.4M
-93.58%-1.75M
---3.73M
---2.92M
Depreciation and amortization
-32.10%12.03M
-46.65%2.42M
-12.94%3.68M
-34.18%2.97M
-33.36%2.96M
4.92%17.71M
8.42%4.53M
0.24%4.23M
5.34%4.52M
5.69%4.44M
Deferred tax
-101.10%-11K
-1,678.82%-1.34M
-1,362.75%-644K
252.17%891K
78.00%1.08M
-68.74%998K
--85K
--51K
--253K
--609K
Other non cash items
-83.83%3M
-32.98%2.74M
-4.97%5.6M
-2.66%1.13M
-187.63%-6.48M
635.44%18.54M
44.12%4.09M
13.20%5.89M
104.03%1.17M
-57.45%7.39M
Change In working capital
-35.15%3.11M
127.48%22.26M
-212.07%-5.22M
-638.69%-19.4M
177.91%5.47M
138.27%4.8M
204.88%9.79M
220.43%4.66M
-235.99%-2.63M
-452.60%-7.02M
-Change in receivables
215.48%4.52M
--0
3,019.86%16.47M
-1,358.15%-8.72M
-789.96%-3.23M
46.77%-3.91M
6.39%-4.51M
-9.73%-564K
113.19%693K
-85.52%468K
-Change in inventory
39.81%7.79M
312.48%3.44M
-39.96%1.73M
-69.98%928K
39.24%1.7M
240.76%5.57M
-214.27%-1.62M
165.63%2.88M
177.22%3.09M
158.06%1.22M
-Change in prepaid assets
-2,075.37%-11.87M
-86.94%472K
-8,265.31%-8.2M
96.24%-97K
-1,115.92%-4.05M
95.77%601K
-52.09%3.61M
94.99%-98K
-17.52%-2.58M
89.20%-333K
-Change in payables and accrued expense
-8.52%19.69M
92.89%29.08M
-422.33%-16.86M
-1,124.16%-7.59M
3,102.98%15.05M
273.85%21.52M
570.86%15.08M
444.60%5.23M
-89.78%741K
-85.44%470K
-Change in other current assets
123.71%834K
81.56%-713K
280.30%251K
-133.16%-63K
1,377.17%1.36M
-442.90%-3.52M
-1,934.74%-3.87M
116.54%66K
2,011.11%190K
235.29%92K
-Change in other current liabilities
153.11%2.57M
-627.13%-991K
9,730.77%7.51M
-68.10%-2.46M
57.25%-1.49M
39.09%-4.84M
102.19%188K
-102.71%-78K
-244.09%-1.46M
-7.50%-3.49M
-Change in other working capital
-92.17%-20.42M
-1,102.11%-9.03M
-119.86%-6.12M
57.60%-1.4M
28.91%-3.87M
-912.39%-10.63M
160.67%901K
-236.47%-2.78M
-36,511.11%-3.3M
-814.96%-5.45M
Cash from discontinued investing activities
Operating cash flow
142.51%28.32M
1,276.03%10.68M
78.18%9.3M
-15.93%2.52M
117.01%5.82M
-64.30%11.68M
114.16%776K
-31.59%5.22M
-84.38%3M
-76.38%2.68M
Investing cash flow
Cash flow from continuing investing activities
110.80%1.53M
1,879.53%3.83M
125.86%562K
27.14%-1.86M
89.17%-997K
-21.05%-14.15M
93.05%-215K
27.13%-2.17M
20.79%-2.56M
-285.91%-9.2M
Net PPE purchase and sale
24.02%-3.58M
-600.98%-511K
41.13%-1.08M
28.28%-1.53M
45.61%-465K
36.57%-4.71M
108.01%102K
-1.95%-1.83M
4.66%-2.13M
59.80%-855K
Net intangibles purchase and sale
11.63%-1.6M
0.00%-380K
-0.48%-421K
20.32%-404K
21.61%-399K
-1.79%-1.82M
-159.65%-380K
57.63%-419K
47.24%-507K
-8.30%-509K
Net business purchase and sale
178.92%6.71M
--4.71M
--2M
--0
--0
-211.24%-8.5M
--0
--0
--0
---8.5M
Net other investing changes
-99.43%5K
-85.71%9K
-20.78%61K
-13.92%68K
-120.15%-133K
244.71%879K
-42.73%63K
139.09%77K
-39.23%79K
211.32%660K
Cash from discontinued investing activities
Investing cash flow
110.80%1.53M
1,879.53%3.83M
125.86%562K
27.14%-1.86M
89.17%-997K
-21.05%-14.15M
93.05%-215K
27.13%-2.17M
20.79%-2.56M
-285.91%-9.2M
Financing cash flow
Cash flow from continuing financing activities
-788.05%-16.72M
-80.56%-10.1M
-181.24%-7.08M
-176.66%-4.55M
249.42%5.01M
91.16%-1.88M
9.90%-5.6M
23.67%8.71M
58.16%-1.65M
81.58%-3.35M
Net issuance payments of debt
549.36%123.87M
8,846.40%117.99M
-106.00%-1.38M
-6.76%-1.37M
824.87%8.63M
-89.43%19.08M
-13.46%-1.35M
-62.98%22.9M
75.05%-1.29M
-100.95%-1.19M
Net common stock issuance
-8.10%193K
-47.79%71K
--0
----
----
100.42%210K
101.69%136K
--0
----
----
Net preferred stock issuance
---128.47M
----
----
----
----
--0
--0
--0
--0
--0
Cash dividends paid
1.35%-5.69M
--0
-5.44%-1.9M
-1,987.50%-2M
4.27%-1.79M
18.61%-5.77M
-41.63%-2M
41.27%-1.8M
92.57%-96K
-41.82%-1.87M
Net other financing activities
56.99%-6.62M
112.65%301K
69.30%-3.8M
-285.42%-1.3M
-526.80%-1.82M
-13.11%-15.4M
-153.40%-2.38M
-52.12%-12.39M
-127.34%-336K
97.39%-291K
Cash from discontinued financing activities
Financing cash flow
-788.05%-16.72M
-80.56%-10.1M
-181.24%-7.08M
-176.66%-4.55M
249.42%5.01M
91.16%-1.88M
9.90%-5.6M
23.67%8.71M
58.16%-1.65M
81.58%-3.35M
Net cash flow
Beginning cash position
-11.74%32.74M
9.77%41.46M
48.67%38.68M
56.40%42.57M
-11.74%32.74M
-0.74%37.09M
-27.19%37.77M
-35.26%26.02M
-3.26%27.22M
-0.74%37.09M
Current changes in cash
401.35%13.12M
187.39%4.4M
-76.32%2.78M
-223.98%-3.89M
199.54%9.83M
-1,477.90%-4.36M
65.95%-5.04M
0.56%11.76M
-109.96%-1.2M
-6.94%-9.88M
End cash Position
40.09%45.86M
40.09%45.86M
9.77%41.46M
48.67%38.68M
56.40%42.57M
-11.74%32.74M
-11.74%32.74M
-27.19%37.77M
-35.26%26.02M
-3.26%27.22M
Free cash flow
349.27%23.13M
1,865.26%9.79M
162.71%7.8M
62.19%592K
276.16%4.95M
-78.09%5.15M
108.14%498K
-38.71%2.97M
-97.72%365K
-84.96%1.32M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 142.51%28.32M1,276.03%10.68M78.18%9.3M-15.93%2.52M117.01%5.82M-64.30%11.68M114.16%776K-31.59%5.22M-84.38%3M-76.38%2.68M
Net income from continuing operations 45.62%-53.67M26.97%-45.61M62.83%-6.75M109.38%1.35M29.09%-2.66M-1,431.83%-98.7M-352.40%-62.45M-250.16%-18.15M-152.11%-14.34M74.96%-3.75M
Operating gains losses 220.35%15.39M674.83%25.28M-412.36%-8.96M---------503.35%-12.79M-225.78%-4.4M-93.58%-1.75M---3.73M---2.92M
Depreciation and amortization -32.10%12.03M-46.65%2.42M-12.94%3.68M-34.18%2.97M-33.36%2.96M4.92%17.71M8.42%4.53M0.24%4.23M5.34%4.52M5.69%4.44M
Deferred tax -101.10%-11K-1,678.82%-1.34M-1,362.75%-644K252.17%891K78.00%1.08M-68.74%998K--85K--51K--253K--609K
Other non cash items -83.83%3M-32.98%2.74M-4.97%5.6M-2.66%1.13M-187.63%-6.48M635.44%18.54M44.12%4.09M13.20%5.89M104.03%1.17M-57.45%7.39M
Change In working capital -35.15%3.11M127.48%22.26M-212.07%-5.22M-638.69%-19.4M177.91%5.47M138.27%4.8M204.88%9.79M220.43%4.66M-235.99%-2.63M-452.60%-7.02M
-Change in receivables 215.48%4.52M--03,019.86%16.47M-1,358.15%-8.72M-789.96%-3.23M46.77%-3.91M6.39%-4.51M-9.73%-564K113.19%693K-85.52%468K
-Change in inventory 39.81%7.79M312.48%3.44M-39.96%1.73M-69.98%928K39.24%1.7M240.76%5.57M-214.27%-1.62M165.63%2.88M177.22%3.09M158.06%1.22M
-Change in prepaid assets -2,075.37%-11.87M-86.94%472K-8,265.31%-8.2M96.24%-97K-1,115.92%-4.05M95.77%601K-52.09%3.61M94.99%-98K-17.52%-2.58M89.20%-333K
-Change in payables and accrued expense -8.52%19.69M92.89%29.08M-422.33%-16.86M-1,124.16%-7.59M3,102.98%15.05M273.85%21.52M570.86%15.08M444.60%5.23M-89.78%741K-85.44%470K
-Change in other current assets 123.71%834K81.56%-713K280.30%251K-133.16%-63K1,377.17%1.36M-442.90%-3.52M-1,934.74%-3.87M116.54%66K2,011.11%190K235.29%92K
-Change in other current liabilities 153.11%2.57M-627.13%-991K9,730.77%7.51M-68.10%-2.46M57.25%-1.49M39.09%-4.84M102.19%188K-102.71%-78K-244.09%-1.46M-7.50%-3.49M
-Change in other working capital -92.17%-20.42M-1,102.11%-9.03M-119.86%-6.12M57.60%-1.4M28.91%-3.87M-912.39%-10.63M160.67%901K-236.47%-2.78M-36,511.11%-3.3M-814.96%-5.45M
Cash from discontinued investing activities
Operating cash flow 142.51%28.32M1,276.03%10.68M78.18%9.3M-15.93%2.52M117.01%5.82M-64.30%11.68M114.16%776K-31.59%5.22M-84.38%3M-76.38%2.68M
Investing cash flow
Cash flow from continuing investing activities 110.80%1.53M1,879.53%3.83M125.86%562K27.14%-1.86M89.17%-997K-21.05%-14.15M93.05%-215K27.13%-2.17M20.79%-2.56M-285.91%-9.2M
Net PPE purchase and sale 24.02%-3.58M-600.98%-511K41.13%-1.08M28.28%-1.53M45.61%-465K36.57%-4.71M108.01%102K-1.95%-1.83M4.66%-2.13M59.80%-855K
Net intangibles purchase and sale 11.63%-1.6M0.00%-380K-0.48%-421K20.32%-404K21.61%-399K-1.79%-1.82M-159.65%-380K57.63%-419K47.24%-507K-8.30%-509K
Net business purchase and sale 178.92%6.71M--4.71M--2M--0--0-211.24%-8.5M--0--0--0---8.5M
Net other investing changes -99.43%5K-85.71%9K-20.78%61K-13.92%68K-120.15%-133K244.71%879K-42.73%63K139.09%77K-39.23%79K211.32%660K
Cash from discontinued investing activities
Investing cash flow 110.80%1.53M1,879.53%3.83M125.86%562K27.14%-1.86M89.17%-997K-21.05%-14.15M93.05%-215K27.13%-2.17M20.79%-2.56M-285.91%-9.2M
Financing cash flow
Cash flow from continuing financing activities -788.05%-16.72M-80.56%-10.1M-181.24%-7.08M-176.66%-4.55M249.42%5.01M91.16%-1.88M9.90%-5.6M23.67%8.71M58.16%-1.65M81.58%-3.35M
Net issuance payments of debt 549.36%123.87M8,846.40%117.99M-106.00%-1.38M-6.76%-1.37M824.87%8.63M-89.43%19.08M-13.46%-1.35M-62.98%22.9M75.05%-1.29M-100.95%-1.19M
Net common stock issuance -8.10%193K-47.79%71K--0--------100.42%210K101.69%136K--0--------
Net preferred stock issuance ---128.47M------------------0--0--0--0--0
Cash dividends paid 1.35%-5.69M--0-5.44%-1.9M-1,987.50%-2M4.27%-1.79M18.61%-5.77M-41.63%-2M41.27%-1.8M92.57%-96K-41.82%-1.87M
Net other financing activities 56.99%-6.62M112.65%301K69.30%-3.8M-285.42%-1.3M-526.80%-1.82M-13.11%-15.4M-153.40%-2.38M-52.12%-12.39M-127.34%-336K97.39%-291K
Cash from discontinued financing activities
Financing cash flow -788.05%-16.72M-80.56%-10.1M-181.24%-7.08M-176.66%-4.55M249.42%5.01M91.16%-1.88M9.90%-5.6M23.67%8.71M58.16%-1.65M81.58%-3.35M
Net cash flow
Beginning cash position -11.74%32.74M9.77%41.46M48.67%38.68M56.40%42.57M-11.74%32.74M-0.74%37.09M-27.19%37.77M-35.26%26.02M-3.26%27.22M-0.74%37.09M
Current changes in cash 401.35%13.12M187.39%4.4M-76.32%2.78M-223.98%-3.89M199.54%9.83M-1,477.90%-4.36M65.95%-5.04M0.56%11.76M-109.96%-1.2M-6.94%-9.88M
End cash Position 40.09%45.86M40.09%45.86M9.77%41.46M48.67%38.68M56.40%42.57M-11.74%32.74M-11.74%32.74M-27.19%37.77M-35.26%26.02M-3.26%27.22M
Free cash flow 349.27%23.13M1,865.26%9.79M162.71%7.8M62.19%592K276.16%4.95M-78.09%5.15M108.14%498K-38.71%2.97M-97.72%365K-84.96%1.32M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More