US Stock MarketDetailed Quotes

Xponential Fitness (XPOF)

Watchlist
  • 4.570
  • -0.220-4.59%
Close May 18 16:00 ET
  • 4.580
  • +0.010+0.22%
Post 17:50 ET
191.38MMarket Cap-3.29P/E (TTM)

Xponential Fitness (XPOF) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-472.79%-21.69M
142.51%28.32M
1,276.03%10.68M
78.18%9.3M
-15.93%2.52M
117.01%5.82M
-64.30%11.68M
114.16%776K
-31.59%5.22M
-84.38%3M
Net income from continuing operations
69.16%-820K
45.62%-53.67M
26.97%-45.61M
62.83%-6.75M
109.38%1.35M
29.09%-2.66M
-1,431.83%-98.7M
-352.40%-62.45M
-250.16%-18.15M
-152.11%-14.34M
Operating gains losses
---354K
220.35%15.39M
674.83%25.28M
-412.36%-8.96M
----
----
-503.35%-12.79M
-225.78%-4.4M
-93.58%-1.75M
---3.73M
Depreciation and amortization
-23.82%2.25M
-32.10%12.03M
-46.65%2.42M
-12.94%3.68M
-34.18%2.97M
-33.36%2.96M
4.92%17.71M
8.42%4.53M
0.24%4.23M
5.34%4.52M
Deferred tax
--0
-101.10%-11K
-1,678.82%-1.34M
-1,362.75%-644K
252.17%891K
78.00%1.08M
-68.74%998K
--85K
--51K
--253K
Other non cash items
72.96%-1.75M
-83.83%3M
-32.98%2.74M
-4.97%5.6M
-2.66%1.13M
-187.63%-6.48M
635.44%18.54M
44.12%4.09M
13.20%5.89M
104.03%1.17M
Change In working capital
-522.70%-23.11M
-35.15%3.11M
127.48%22.26M
-212.07%-5.22M
-638.69%-19.4M
177.91%5.47M
138.27%4.8M
204.88%9.79M
220.43%4.66M
-235.99%-2.63M
-Change in receivables
38.00%-2M
215.48%4.52M
--0
3,019.86%16.47M
-1,358.15%-8.72M
-789.96%-3.23M
46.77%-3.91M
6.39%-4.51M
-9.73%-564K
113.19%693K
-Change in inventory
-116.63%-282K
39.81%7.79M
312.48%3.44M
-39.96%1.73M
-69.98%928K
39.24%1.7M
240.76%5.57M
-214.27%-1.62M
165.63%2.88M
177.22%3.09M
-Change in prepaid assets
43.12%-2.3M
-2,075.37%-11.87M
-86.94%472K
-8,265.31%-8.2M
96.24%-97K
-1,115.92%-4.05M
95.77%601K
-52.09%3.61M
94.99%-98K
-17.52%-2.58M
-Change in payables and accrued expense
-219.40%-17.97M
-8.52%19.69M
92.89%29.08M
-422.33%-16.86M
-1,124.16%-7.59M
3,102.98%15.05M
273.85%21.52M
570.86%15.08M
444.60%5.23M
-89.78%741K
-Change in other current assets
-78.22%296K
123.71%834K
81.56%-713K
280.30%251K
-133.16%-63K
1,377.17%1.36M
-442.90%-3.52M
-1,934.74%-3.87M
116.54%66K
2,011.11%190K
-Change in other current liabilities
-6.71%-1.59M
153.11%2.57M
-627.13%-991K
9,730.77%7.51M
-68.10%-2.46M
57.25%-1.49M
39.09%-4.84M
102.19%188K
-102.71%-78K
-244.09%-1.46M
-Change in other working capital
119.16%742K
-92.17%-20.42M
-1,102.11%-9.03M
-119.86%-6.12M
57.60%-1.4M
28.91%-3.87M
-912.39%-10.63M
160.67%901K
-236.47%-2.78M
-36,511.11%-3.3M
Cash from discontinued investing activities
Operating cash flow
-472.79%-21.69M
142.51%28.32M
1,276.03%10.68M
78.18%9.3M
-15.93%2.52M
117.01%5.82M
-64.30%11.68M
114.16%776K
-31.59%5.22M
-84.38%3M
Investing cash flow
Cash flow from continuing investing activities
37.71%-621K
110.80%1.53M
1,879.53%3.83M
125.86%562K
27.14%-1.86M
89.17%-997K
-21.05%-14.15M
93.05%-215K
27.13%-2.17M
20.79%-2.56M
Net PPE purchase and sale
0.22%-464K
24.02%-3.58M
-600.98%-511K
41.13%-1.08M
28.28%-1.53M
45.61%-465K
36.57%-4.71M
108.01%102K
-1.95%-1.83M
4.66%-2.13M
Net intangibles purchase and sale
11.53%-353K
11.63%-1.6M
0.00%-380K
-0.48%-421K
20.32%-404K
21.61%-399K
-1.79%-1.82M
-159.65%-380K
57.63%-419K
47.24%-507K
Net business purchase and sale
----
178.92%6.71M
--4.71M
--2M
--0
--0
-211.24%-8.5M
--0
--0
--0
Net other investing changes
247.37%196K
-99.43%5K
-85.71%9K
-20.78%61K
-13.92%68K
-120.15%-133K
244.71%879K
-42.73%63K
139.09%77K
-39.23%79K
Cash from discontinued investing activities
Investing cash flow
37.71%-621K
110.80%1.53M
1,879.53%3.83M
125.86%562K
27.14%-1.86M
89.17%-997K
-21.05%-14.15M
93.05%-215K
27.13%-2.17M
20.79%-2.56M
Financing cash flow
Cash flow from continuing financing activities
-141.58%-2.08M
-788.05%-16.72M
-80.56%-10.1M
-181.24%-7.08M
-176.66%-4.55M
249.42%5.01M
91.16%-1.88M
9.90%-5.6M
23.67%8.71M
58.16%-1.65M
Net issuance payments of debt
-115.22%-1.31M
549.36%123.87M
8,846.40%117.99M
-106.00%-1.38M
-6.76%-1.37M
824.87%8.63M
-89.43%19.08M
-13.46%-1.35M
-62.98%22.9M
75.05%-1.29M
Net common stock issuance
----
-8.10%193K
-47.79%71K
--0
----
----
100.42%210K
101.69%136K
--0
----
Net preferred stock issuance
----
---128.47M
----
----
----
----
--0
--0
--0
--0
Cash dividends paid
--0
1.35%-5.69M
--0
-5.44%-1.9M
-1,987.50%-2M
4.27%-1.79M
18.61%-5.77M
-41.63%-2M
41.27%-1.8M
92.57%-96K
Net other financing activities
57.79%-770K
56.99%-6.62M
112.65%301K
69.30%-3.8M
-285.42%-1.3M
-526.80%-1.82M
-13.11%-15.4M
-153.40%-2.38M
-52.12%-12.39M
-127.34%-336K
Cash from discontinued financing activities
Financing cash flow
-141.58%-2.08M
-788.05%-16.72M
-80.56%-10.1M
-181.24%-7.08M
-176.66%-4.55M
249.42%5.01M
91.16%-1.88M
9.90%-5.6M
23.67%8.71M
58.16%-1.65M
Net cash flow
Beginning cash position
40.09%45.86M
-11.74%32.74M
9.77%41.46M
48.67%38.68M
56.40%42.57M
-11.74%32.74M
-0.74%37.09M
-27.19%37.77M
-35.26%26.02M
-3.26%27.22M
Current changes in cash
-348.12%-24.39M
401.35%13.12M
187.39%4.4M
-76.32%2.78M
-223.98%-3.89M
199.54%9.83M
-1,477.90%-4.36M
65.95%-5.04M
0.56%11.76M
-109.96%-1.2M
End cash Position
-49.57%21.47M
40.09%45.86M
40.09%45.86M
9.77%41.46M
48.67%38.68M
56.40%42.57M
-11.74%32.74M
-11.74%32.74M
-27.19%37.77M
-35.26%26.02M
Free cash flow
-554.30%-22.51M
349.27%23.13M
1,865.26%9.79M
162.71%7.8M
62.19%592K
276.16%4.95M
-78.09%5.15M
108.14%498K
-38.71%2.97M
-97.72%365K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -472.79%-21.69M142.51%28.32M1,276.03%10.68M78.18%9.3M-15.93%2.52M117.01%5.82M-64.30%11.68M114.16%776K-31.59%5.22M-84.38%3M
Net income from continuing operations 69.16%-820K45.62%-53.67M26.97%-45.61M62.83%-6.75M109.38%1.35M29.09%-2.66M-1,431.83%-98.7M-352.40%-62.45M-250.16%-18.15M-152.11%-14.34M
Operating gains losses ---354K220.35%15.39M674.83%25.28M-412.36%-8.96M---------503.35%-12.79M-225.78%-4.4M-93.58%-1.75M---3.73M
Depreciation and amortization -23.82%2.25M-32.10%12.03M-46.65%2.42M-12.94%3.68M-34.18%2.97M-33.36%2.96M4.92%17.71M8.42%4.53M0.24%4.23M5.34%4.52M
Deferred tax --0-101.10%-11K-1,678.82%-1.34M-1,362.75%-644K252.17%891K78.00%1.08M-68.74%998K--85K--51K--253K
Other non cash items 72.96%-1.75M-83.83%3M-32.98%2.74M-4.97%5.6M-2.66%1.13M-187.63%-6.48M635.44%18.54M44.12%4.09M13.20%5.89M104.03%1.17M
Change In working capital -522.70%-23.11M-35.15%3.11M127.48%22.26M-212.07%-5.22M-638.69%-19.4M177.91%5.47M138.27%4.8M204.88%9.79M220.43%4.66M-235.99%-2.63M
-Change in receivables 38.00%-2M215.48%4.52M--03,019.86%16.47M-1,358.15%-8.72M-789.96%-3.23M46.77%-3.91M6.39%-4.51M-9.73%-564K113.19%693K
-Change in inventory -116.63%-282K39.81%7.79M312.48%3.44M-39.96%1.73M-69.98%928K39.24%1.7M240.76%5.57M-214.27%-1.62M165.63%2.88M177.22%3.09M
-Change in prepaid assets 43.12%-2.3M-2,075.37%-11.87M-86.94%472K-8,265.31%-8.2M96.24%-97K-1,115.92%-4.05M95.77%601K-52.09%3.61M94.99%-98K-17.52%-2.58M
-Change in payables and accrued expense -219.40%-17.97M-8.52%19.69M92.89%29.08M-422.33%-16.86M-1,124.16%-7.59M3,102.98%15.05M273.85%21.52M570.86%15.08M444.60%5.23M-89.78%741K
-Change in other current assets -78.22%296K123.71%834K81.56%-713K280.30%251K-133.16%-63K1,377.17%1.36M-442.90%-3.52M-1,934.74%-3.87M116.54%66K2,011.11%190K
-Change in other current liabilities -6.71%-1.59M153.11%2.57M-627.13%-991K9,730.77%7.51M-68.10%-2.46M57.25%-1.49M39.09%-4.84M102.19%188K-102.71%-78K-244.09%-1.46M
-Change in other working capital 119.16%742K-92.17%-20.42M-1,102.11%-9.03M-119.86%-6.12M57.60%-1.4M28.91%-3.87M-912.39%-10.63M160.67%901K-236.47%-2.78M-36,511.11%-3.3M
Cash from discontinued investing activities
Operating cash flow -472.79%-21.69M142.51%28.32M1,276.03%10.68M78.18%9.3M-15.93%2.52M117.01%5.82M-64.30%11.68M114.16%776K-31.59%5.22M-84.38%3M
Investing cash flow
Cash flow from continuing investing activities 37.71%-621K110.80%1.53M1,879.53%3.83M125.86%562K27.14%-1.86M89.17%-997K-21.05%-14.15M93.05%-215K27.13%-2.17M20.79%-2.56M
Net PPE purchase and sale 0.22%-464K24.02%-3.58M-600.98%-511K41.13%-1.08M28.28%-1.53M45.61%-465K36.57%-4.71M108.01%102K-1.95%-1.83M4.66%-2.13M
Net intangibles purchase and sale 11.53%-353K11.63%-1.6M0.00%-380K-0.48%-421K20.32%-404K21.61%-399K-1.79%-1.82M-159.65%-380K57.63%-419K47.24%-507K
Net business purchase and sale ----178.92%6.71M--4.71M--2M--0--0-211.24%-8.5M--0--0--0
Net other investing changes 247.37%196K-99.43%5K-85.71%9K-20.78%61K-13.92%68K-120.15%-133K244.71%879K-42.73%63K139.09%77K-39.23%79K
Cash from discontinued investing activities
Investing cash flow 37.71%-621K110.80%1.53M1,879.53%3.83M125.86%562K27.14%-1.86M89.17%-997K-21.05%-14.15M93.05%-215K27.13%-2.17M20.79%-2.56M
Financing cash flow
Cash flow from continuing financing activities -141.58%-2.08M-788.05%-16.72M-80.56%-10.1M-181.24%-7.08M-176.66%-4.55M249.42%5.01M91.16%-1.88M9.90%-5.6M23.67%8.71M58.16%-1.65M
Net issuance payments of debt -115.22%-1.31M549.36%123.87M8,846.40%117.99M-106.00%-1.38M-6.76%-1.37M824.87%8.63M-89.43%19.08M-13.46%-1.35M-62.98%22.9M75.05%-1.29M
Net common stock issuance -----8.10%193K-47.79%71K--0--------100.42%210K101.69%136K--0----
Net preferred stock issuance -------128.47M------------------0--0--0--0
Cash dividends paid --01.35%-5.69M--0-5.44%-1.9M-1,987.50%-2M4.27%-1.79M18.61%-5.77M-41.63%-2M41.27%-1.8M92.57%-96K
Net other financing activities 57.79%-770K56.99%-6.62M112.65%301K69.30%-3.8M-285.42%-1.3M-526.80%-1.82M-13.11%-15.4M-153.40%-2.38M-52.12%-12.39M-127.34%-336K
Cash from discontinued financing activities
Financing cash flow -141.58%-2.08M-788.05%-16.72M-80.56%-10.1M-181.24%-7.08M-176.66%-4.55M249.42%5.01M91.16%-1.88M9.90%-5.6M23.67%8.71M58.16%-1.65M
Net cash flow
Beginning cash position 40.09%45.86M-11.74%32.74M9.77%41.46M48.67%38.68M56.40%42.57M-11.74%32.74M-0.74%37.09M-27.19%37.77M-35.26%26.02M-3.26%27.22M
Current changes in cash -348.12%-24.39M401.35%13.12M187.39%4.4M-76.32%2.78M-223.98%-3.89M199.54%9.83M-1,477.90%-4.36M65.95%-5.04M0.56%11.76M-109.96%-1.2M
End cash Position -49.57%21.47M40.09%45.86M40.09%45.86M9.77%41.46M48.67%38.68M56.40%42.57M-11.74%32.74M-11.74%32.74M-27.19%37.77M-35.26%26.02M
Free cash flow -554.30%-22.51M349.27%23.13M1,865.26%9.79M162.71%7.8M62.19%592K276.16%4.95M-78.09%5.15M108.14%498K-38.71%2.97M-97.72%365K
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More