US Stock MarketDetailed Quotes

Xponential Fitness (XPOF)

Watchlist
  • 8.180
  • -0.020-0.24%
Trading Jan 16 13:43 ET
287.68MMarket Cap-4.90P/E (TTM)

Xponential Fitness (XPOF) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
78.18%9.3M
-15.93%2.52M
117.01%5.82M
-64.30%11.68M
114.16%776K
-31.59%5.22M
-84.38%3M
-76.38%2.68M
-37.17%32.71M
-137.56%-5.48M
Net income from continuing operations
62.83%-6.75M
109.38%1.35M
29.09%-2.66M
-1,431.83%-98.7M
-352.40%-62.45M
-250.16%-18.15M
-152.11%-14.34M
74.96%-3.75M
-685.20%-6.44M
-544.79%-13.81M
Operating gains losses
-412.36%-8.96M
----
----
-503.35%-12.79M
-225.78%-4.4M
-93.58%-1.75M
---3.73M
---2.92M
-2,617.95%-2.12M
-11,350.00%-1.35M
Depreciation and amortization
-12.94%3.68M
-34.18%2.97M
-33.36%2.96M
4.92%17.71M
8.42%4.53M
0.24%4.23M
5.34%4.52M
5.69%4.44M
10.24%16.88M
58.41%4.18M
Deferred tax
-1,362.75%-644K
252.17%891K
78.00%1.08M
----
----
--51K
--253K
--609K
----
----
Other non cash items
-4.97%5.6M
-2.66%1.13M
-187.63%-6.48M
635.44%18.54M
44.12%4.09M
13.20%5.89M
104.03%1.17M
-57.45%7.39M
-172.65%-3.46M
-73.44%2.84M
Change In working capital
-212.07%-5.22M
-638.69%-19.4M
177.91%5.47M
162.03%5.8M
275.70%10.78M
220.43%4.66M
-235.99%-2.63M
-452.60%-7.02M
-809.64%-9.34M
-297.73%-6.14M
-Change in receivables
3,019.86%16.47M
-1,358.15%-8.72M
-789.96%-3.23M
46.77%-3.91M
6.39%-4.51M
-9.73%-564K
113.19%693K
-85.52%468K
39.48%-7.35M
13.68%-4.82M
-Change in inventory
-39.96%1.73M
-69.98%928K
39.24%1.7M
240.76%5.57M
-214.27%-1.62M
165.63%2.88M
177.22%3.09M
158.06%1.22M
9.28%-3.96M
-42.09%1.42M
-Change in prepaid assets
-8,265.31%-8.2M
96.24%-97K
-1,115.92%-4.05M
95.77%601K
-52.09%3.61M
94.99%-98K
-17.52%-2.58M
89.20%-333K
148.81%307K
53.96%7.54M
-Change in payables and accrued expense
-422.33%-16.86M
-1,124.16%-7.59M
3,102.98%15.05M
273.85%21.52M
570.86%15.08M
444.60%5.23M
-89.78%741K
-85.44%470K
273.95%5.76M
65.39%-3.2M
-Change in other current assets
280.30%251K
-133.16%-63K
1,377.17%1.36M
-442.90%-3.52M
-1,934.74%-3.87M
116.54%66K
2,011.11%190K
235.29%92K
-170.00%-648K
-71.17%-190K
-Change in other current liabilities
9,730.77%7.51M
-68.10%-2.46M
57.25%-1.49M
19.17%-3.84M
121.96%1.19M
-102.71%-78K
-244.09%-1.46M
-7.50%-3.49M
-254.94%-4.75M
-345.17%-5.4M
-Change in other working capital
-119.86%-6.12M
57.60%-1.4M
28.91%-3.87M
-912.39%-10.63M
160.67%901K
-236.47%-2.78M
-36,511.11%-3.3M
-814.96%-5.45M
-92.12%1.31M
-138.53%-1.49M
Cash from discontinued investing activities
Operating cash flow
78.18%9.3M
-15.93%2.52M
117.01%5.82M
-64.30%11.68M
114.16%776K
-31.59%5.22M
-84.38%3M
-76.38%2.68M
-37.17%32.71M
-137.56%-5.48M
Investing cash flow
Cash flow from continuing investing activities
125.86%562K
27.14%-1.86M
89.17%-997K
-21.05%-14.15M
93.05%-215K
27.13%-2.17M
20.79%-2.56M
-285.91%-9.2M
20.01%-11.69M
-1.81%-3.09M
Net PPE purchase and sale
41.13%-1.08M
28.28%-1.53M
45.61%-465K
36.57%-4.71M
108.01%102K
-1.95%-1.83M
4.66%-2.13M
59.80%-855K
17.03%-7.43M
61.34%-1.27M
Net intangibles purchase and sale
-0.48%-421K
20.32%-404K
21.61%-399K
-1.79%-1.82M
-159.65%-380K
57.63%-419K
47.24%-507K
-8.30%-509K
75.16%-1.78M
289.02%637K
Net business purchase and sale
--2M
--0
--0
-211.24%-8.5M
--0
--0
--0
---8.5M
---2.73M
---2.57M
Net other investing changes
-20.78%61K
-13.92%68K
-120.15%-133K
244.71%879K
-42.73%63K
139.09%77K
-39.23%79K
211.32%660K
-83.21%255K
-81.45%110K
Cash from discontinued investing activities
Investing cash flow
125.86%562K
27.14%-1.86M
89.17%-997K
-21.05%-14.15M
93.05%-215K
27.13%-2.17M
20.79%-2.56M
-285.91%-9.2M
20.01%-11.69M
-1.81%-3.09M
Financing cash flow
Cash flow from continuing financing activities
-181.24%-7.08M
-176.66%-4.55M
249.42%5.01M
91.16%-1.88M
9.90%-5.6M
23.67%8.71M
58.16%-1.65M
81.58%-3.35M
0.47%-21.3M
-22.29%-6.21M
Net issuance payments of debt
-106.00%-1.38M
-6.76%-1.37M
824.87%8.63M
-89.43%19.08M
-13.46%-1.35M
-62.98%22.9M
75.05%-1.29M
-100.95%-1.19M
30,041.46%180.55M
-111.19%-1.19M
Net common stock issuance
--0
----
----
100.42%210K
101.69%136K
--0
----
----
---50.38M
---8.06M
Net preferred stock issuance
----
----
----
--0
--0
--0
--0
--0
---130.77M
--0
Cash dividends paid
-5.44%-1.9M
-1,987.50%-2M
4.27%-1.79M
18.61%-5.77M
-41.63%-2M
41.27%-1.8M
92.57%-96K
-41.82%-1.87M
56.36%-7.09M
56.46%-1.42M
Net other financing activities
69.30%-3.8M
-285.42%-1.3M
-526.80%-1.82M
-13.11%-15.4M
-153.40%-2.38M
-52.12%-12.39M
-127.34%-336K
97.39%-291K
-199.27%-13.61M
451.90%4.46M
Cash from discontinued financing activities
Financing cash flow
-181.24%-7.08M
-176.66%-4.55M
249.42%5.01M
91.16%-1.88M
9.90%-5.6M
23.67%8.71M
58.16%-1.65M
81.58%-3.35M
0.47%-21.3M
-22.29%-6.21M
Net cash flow
Beginning cash position
48.67%38.68M
56.40%42.57M
-11.74%32.74M
-0.74%37.09M
-27.19%37.77M
-35.26%26.02M
-3.26%27.22M
-0.74%37.09M
75.28%37.37M
67.92%51.88M
Current changes in cash
-76.32%2.78M
-223.98%-3.89M
199.54%9.83M
-1,477.90%-4.36M
65.95%-5.04M
0.56%11.76M
-109.96%-1.2M
-6.94%-9.88M
-101.72%-276K
-328.36%-14.79M
End cash Position
9.77%41.46M
48.67%38.68M
56.40%42.57M
-11.74%32.74M
-11.74%32.74M
-27.19%37.77M
-35.26%26.02M
-3.26%27.22M
-0.74%37.09M
-0.74%37.09M
Free cash flow
162.71%7.8M
62.19%592K
276.16%4.95M
-78.09%5.15M
108.14%498K
-38.71%2.97M
-97.72%365K
-84.96%1.32M
-34.60%23.5M
-155.82%-6.12M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 78.18%9.3M-15.93%2.52M117.01%5.82M-64.30%11.68M114.16%776K-31.59%5.22M-84.38%3M-76.38%2.68M-37.17%32.71M-137.56%-5.48M
Net income from continuing operations 62.83%-6.75M109.38%1.35M29.09%-2.66M-1,431.83%-98.7M-352.40%-62.45M-250.16%-18.15M-152.11%-14.34M74.96%-3.75M-685.20%-6.44M-544.79%-13.81M
Operating gains losses -412.36%-8.96M---------503.35%-12.79M-225.78%-4.4M-93.58%-1.75M---3.73M---2.92M-2,617.95%-2.12M-11,350.00%-1.35M
Depreciation and amortization -12.94%3.68M-34.18%2.97M-33.36%2.96M4.92%17.71M8.42%4.53M0.24%4.23M5.34%4.52M5.69%4.44M10.24%16.88M58.41%4.18M
Deferred tax -1,362.75%-644K252.17%891K78.00%1.08M----------51K--253K--609K--------
Other non cash items -4.97%5.6M-2.66%1.13M-187.63%-6.48M635.44%18.54M44.12%4.09M13.20%5.89M104.03%1.17M-57.45%7.39M-172.65%-3.46M-73.44%2.84M
Change In working capital -212.07%-5.22M-638.69%-19.4M177.91%5.47M162.03%5.8M275.70%10.78M220.43%4.66M-235.99%-2.63M-452.60%-7.02M-809.64%-9.34M-297.73%-6.14M
-Change in receivables 3,019.86%16.47M-1,358.15%-8.72M-789.96%-3.23M46.77%-3.91M6.39%-4.51M-9.73%-564K113.19%693K-85.52%468K39.48%-7.35M13.68%-4.82M
-Change in inventory -39.96%1.73M-69.98%928K39.24%1.7M240.76%5.57M-214.27%-1.62M165.63%2.88M177.22%3.09M158.06%1.22M9.28%-3.96M-42.09%1.42M
-Change in prepaid assets -8,265.31%-8.2M96.24%-97K-1,115.92%-4.05M95.77%601K-52.09%3.61M94.99%-98K-17.52%-2.58M89.20%-333K148.81%307K53.96%7.54M
-Change in payables and accrued expense -422.33%-16.86M-1,124.16%-7.59M3,102.98%15.05M273.85%21.52M570.86%15.08M444.60%5.23M-89.78%741K-85.44%470K273.95%5.76M65.39%-3.2M
-Change in other current assets 280.30%251K-133.16%-63K1,377.17%1.36M-442.90%-3.52M-1,934.74%-3.87M116.54%66K2,011.11%190K235.29%92K-170.00%-648K-71.17%-190K
-Change in other current liabilities 9,730.77%7.51M-68.10%-2.46M57.25%-1.49M19.17%-3.84M121.96%1.19M-102.71%-78K-244.09%-1.46M-7.50%-3.49M-254.94%-4.75M-345.17%-5.4M
-Change in other working capital -119.86%-6.12M57.60%-1.4M28.91%-3.87M-912.39%-10.63M160.67%901K-236.47%-2.78M-36,511.11%-3.3M-814.96%-5.45M-92.12%1.31M-138.53%-1.49M
Cash from discontinued investing activities
Operating cash flow 78.18%9.3M-15.93%2.52M117.01%5.82M-64.30%11.68M114.16%776K-31.59%5.22M-84.38%3M-76.38%2.68M-37.17%32.71M-137.56%-5.48M
Investing cash flow
Cash flow from continuing investing activities 125.86%562K27.14%-1.86M89.17%-997K-21.05%-14.15M93.05%-215K27.13%-2.17M20.79%-2.56M-285.91%-9.2M20.01%-11.69M-1.81%-3.09M
Net PPE purchase and sale 41.13%-1.08M28.28%-1.53M45.61%-465K36.57%-4.71M108.01%102K-1.95%-1.83M4.66%-2.13M59.80%-855K17.03%-7.43M61.34%-1.27M
Net intangibles purchase and sale -0.48%-421K20.32%-404K21.61%-399K-1.79%-1.82M-159.65%-380K57.63%-419K47.24%-507K-8.30%-509K75.16%-1.78M289.02%637K
Net business purchase and sale --2M--0--0-211.24%-8.5M--0--0--0---8.5M---2.73M---2.57M
Net other investing changes -20.78%61K-13.92%68K-120.15%-133K244.71%879K-42.73%63K139.09%77K-39.23%79K211.32%660K-83.21%255K-81.45%110K
Cash from discontinued investing activities
Investing cash flow 125.86%562K27.14%-1.86M89.17%-997K-21.05%-14.15M93.05%-215K27.13%-2.17M20.79%-2.56M-285.91%-9.2M20.01%-11.69M-1.81%-3.09M
Financing cash flow
Cash flow from continuing financing activities -181.24%-7.08M-176.66%-4.55M249.42%5.01M91.16%-1.88M9.90%-5.6M23.67%8.71M58.16%-1.65M81.58%-3.35M0.47%-21.3M-22.29%-6.21M
Net issuance payments of debt -106.00%-1.38M-6.76%-1.37M824.87%8.63M-89.43%19.08M-13.46%-1.35M-62.98%22.9M75.05%-1.29M-100.95%-1.19M30,041.46%180.55M-111.19%-1.19M
Net common stock issuance --0--------100.42%210K101.69%136K--0-----------50.38M---8.06M
Net preferred stock issuance --------------0--0--0--0--0---130.77M--0
Cash dividends paid -5.44%-1.9M-1,987.50%-2M4.27%-1.79M18.61%-5.77M-41.63%-2M41.27%-1.8M92.57%-96K-41.82%-1.87M56.36%-7.09M56.46%-1.42M
Net other financing activities 69.30%-3.8M-285.42%-1.3M-526.80%-1.82M-13.11%-15.4M-153.40%-2.38M-52.12%-12.39M-127.34%-336K97.39%-291K-199.27%-13.61M451.90%4.46M
Cash from discontinued financing activities
Financing cash flow -181.24%-7.08M-176.66%-4.55M249.42%5.01M91.16%-1.88M9.90%-5.6M23.67%8.71M58.16%-1.65M81.58%-3.35M0.47%-21.3M-22.29%-6.21M
Net cash flow
Beginning cash position 48.67%38.68M56.40%42.57M-11.74%32.74M-0.74%37.09M-27.19%37.77M-35.26%26.02M-3.26%27.22M-0.74%37.09M75.28%37.37M67.92%51.88M
Current changes in cash -76.32%2.78M-223.98%-3.89M199.54%9.83M-1,477.90%-4.36M65.95%-5.04M0.56%11.76M-109.96%-1.2M-6.94%-9.88M-101.72%-276K-328.36%-14.79M
End cash Position 9.77%41.46M48.67%38.68M56.40%42.57M-11.74%32.74M-11.74%32.74M-27.19%37.77M-35.26%26.02M-3.26%27.22M-0.74%37.09M-0.74%37.09M
Free cash flow 162.71%7.8M62.19%592K276.16%4.95M-78.09%5.15M108.14%498K-38.71%2.97M-97.72%365K-84.96%1.32M-34.60%23.5M-155.82%-6.12M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More