US Stock MarketDetailed Quotes

Xponential Fitness (XPOF)

Watchlist
  • 8.180
  • -0.020-0.24%
Trading Jan 16 13:43 ET
287.68MMarket Cap-4.90P/E (TTM)

Xponential Fitness (XPOF) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Total revenue
-2.12%78.82M
-0.90%76.21M
-3.53%76.88M
0.76%320.35M
-6.99%83.22M
0.12%80.53M
-0.57%76.9M
12.74%79.69M
30.73%317.94M
28.71%89.47M
Operating revenue
-1.76%72.97M
-0.74%69.94M
-1.82%70.52M
11.38%289.88M
2.02%73.31M
15.36%74.28M
9.11%70.46M
20.86%71.83M
27.05%260.27M
27.99%71.86M
Cost of revenue
-8.05%26.28M
-15.57%23.32M
-2.69%25.43M
9.05%107.96M
-15.77%25.64M
29.40%28.58M
17.99%27.61M
13.24%26.13M
20.45%99M
45.27%30.44M
Gross profit
1.15%52.55M
7.31%52.89M
-3.94%51.46M
-2.99%212.39M
-2.46%57.58M
-10.96%51.95M
-8.62%49.29M
12.49%53.57M
35.98%218.94M
21.56%59.03M
Operating expense
-43.75%28.34M
-34.81%27.06M
18.13%48.5M
4.75%194.57M
8.02%61.62M
4.71%50.39M
0.02%41.51M
5.05%41.06M
31.18%185.75M
66.37%57.04M
Selling and administrative expenses
-46.57%24.66M
-34.89%24.08M
24.37%45.55M
4.73%176.85M
7.99%57.08M
5.14%46.16M
-0.59%36.99M
4.97%36.62M
33.72%168.86M
75.06%52.86M
Depreciation amortization depletion
-12.94%3.68M
-34.18%2.97M
-33.36%2.96M
4.92%17.71M
8.42%4.53M
0.24%4.23M
5.34%4.52M
5.69%4.44M
10.24%16.88M
2.25%4.18M
-Depreciation and amortization
-12.94%3.68M
-34.18%2.97M
-33.36%2.96M
4.92%17.71M
8.42%4.53M
0.24%4.23M
5.34%4.52M
5.69%4.44M
10.24%16.88M
2.25%4.18M
Operating profit
1,447.63%24.21M
231.95%25.84M
-76.37%2.96M
-46.30%17.82M
-302.46%-4.03M
-84.71%1.56M
-37.43%7.78M
46.56%12.51M
70.93%33.19M
-86.05%1.99M
Net non-operating interest income expense
-4.06%-11.82M
-12.93%-12.27M
3.69%-10.77M
-19.68%-44.43M
0.51%-11.01M
-7.05%-11.36M
-34.22%-10.87M
-52.32%-11.18M
-231.09%-37.12M
-229.34%-11.07M
Non-operating interest income
127.44%1.09M
81.14%701K
70.52%619K
13.22%1.82M
40.52%593K
1,904.17%481K
-26.84%387K
-42.92%363K
-10.75%1.61M
-29.19%422K
Non-operating interest expense
9.07%12.92M
15.27%12.98M
-1.36%11.39M
19.41%46.25M
1.00%11.61M
11.33%11.84M
30.47%11.26M
44.73%11.55M
197.56%38.73M
190.40%11.49M
Other net income (expense)
-129.46%-18.86M
-7.00%-11.9M
210.05%5.64M
-4,797.57%-72.44M
-1,128.01%-47.97M
-78.97%-8.22M
-147.71%-11.13M
68.56%-5.12M
77.65%-1.48M
68.53%-3.91M
Special income (charges)
-152.65%-20.64M
-1.30%-11.01M
248.90%6.72M
-4,267.85%-71.44M
-1,156.72%-47.88M
-197.27%-8.17M
-145.27%-10.87M
71.32%-4.52M
128.13%1.71M
67.95%-3.81M
-Less:Restructuring and merger&acquisition
-16.18%3.07M
-57.35%-1.92M
-291.32%-8.64M
148.13%8.89M
286.61%1.92M
290.54%3.66M
96.11%-1.22M
-71.32%4.52M
-857.34%-18.46M
-112.53%-1.03M
-Less:Impairment of capital assets
289.97%17.57M
6.94%12.93M
--1.92M
273.44%62.55M
849.33%45.96M
-3.55%4.51M
67.02%12.09M
--0
358.15%16.75M
--4.84M
Other non- operating income (expenses)
3,584.31%1.78M
-252.17%-891K
-78.00%-1.08M
68.74%-998K
11.46%-85K
97.24%-51K
63.75%-253K
-9.93%-609K
-510.52%-3.19M
---96K
Income before tax
64.04%-6.48M
111.67%1.66M
42.74%-2.17M
-1,730.99%-99.04M
-385.34%-63.01M
-261.73%-18.02M
-151.38%-14.21M
74.86%-3.8M
-440.40%-5.41M
-768.43%-12.98M
Income tax
103.05%266K
136.36%312K
1,131.91%485K
-133.08%-342K
-167.88%-558K
-35.15%131K
-0.75%132K
61.79%-47K
111.89%1.03M
27.24%822K
Net income
62.83%-6.75M
109.38%1.35M
29.09%-2.66M
-1,431.83%-98.7M
-352.40%-62.45M
-250.16%-18.15M
-152.11%-14.34M
74.96%-3.75M
-685.20%-6.44M
-544.79%-13.81M
Net income continuous Operations
62.83%-6.75M
109.38%1.35M
29.09%-2.66M
-1,431.83%-98.7M
-352.40%-62.45M
-250.16%-18.15M
-152.11%-14.34M
74.96%-3.75M
-685.20%-6.44M
-544.79%-13.81M
Minority interest income
47.81%-2.42M
96.77%-156K
72.37%-1.3M
-338.78%-33.75M
-326,183.33%-19.57M
-130.95%-4.64M
-120.33%-4.83M
80.80%-4.72M
168.14%14.13M
100.02%6K
Net income attributable to the parent company
67.98%-4.33M
115.78%1.5M
-239.69%-1.36M
-215.65%-64.95M
-210.54%-42.89M
32.96%-13.51M
-351.48%-9.52M
-89.91%970K
-194.21%-20.58M
-155.48%-13.81M
Preferred stock dividends
0.00%1.9M
-11.72%1.9M
1.88%1.9M
255.34%7.81M
117.55%1.9M
1.88%1.9M
15.78%2.15M
117.56%1.86M
-138.67%-5.03M
-432.80%-10.82M
Other preferred stock dividends
0
0
0
0
0
88.15%-6.09M
95.58%-2.01M
-87.06%8.11M
-260.24%-49.97M
-105.82%-2.97M
Net income attributable to common stockholders
33.19%-6.23M
95.90%-396K
63.85%-3.25M
-311.38%-72.76M
-149,190.00%-44.79M
-131.68%-9.32M
-120.33%-9.65M
78.80%-9M
254.05%34.42M
99.90%-30K
Basic earnings per share
37.93%-0.18
96.67%-0.01
65.52%-0.1
-292.37%-2.27
-1,460.00%-1.36
-131.87%-0.29
-120.83%-0.3
78.99%-0.29
234.09%1.18
108.85%0.1
Diluted earnings per share
37.93%-0.18
96.67%-0.01
65.52%-0.1
-336.54%-2.27
-288.57%-1.36
42.00%-0.29
-433.33%-0.3
78.99%-0.29
40.91%-0.52
69.03%-0.35
Dividend per share
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Total revenue -2.12%78.82M-0.90%76.21M-3.53%76.88M0.76%320.35M-6.99%83.22M0.12%80.53M-0.57%76.9M12.74%79.69M30.73%317.94M28.71%89.47M
Operating revenue -1.76%72.97M-0.74%69.94M-1.82%70.52M11.38%289.88M2.02%73.31M15.36%74.28M9.11%70.46M20.86%71.83M27.05%260.27M27.99%71.86M
Cost of revenue -8.05%26.28M-15.57%23.32M-2.69%25.43M9.05%107.96M-15.77%25.64M29.40%28.58M17.99%27.61M13.24%26.13M20.45%99M45.27%30.44M
Gross profit 1.15%52.55M7.31%52.89M-3.94%51.46M-2.99%212.39M-2.46%57.58M-10.96%51.95M-8.62%49.29M12.49%53.57M35.98%218.94M21.56%59.03M
Operating expense -43.75%28.34M-34.81%27.06M18.13%48.5M4.75%194.57M8.02%61.62M4.71%50.39M0.02%41.51M5.05%41.06M31.18%185.75M66.37%57.04M
Selling and administrative expenses -46.57%24.66M-34.89%24.08M24.37%45.55M4.73%176.85M7.99%57.08M5.14%46.16M-0.59%36.99M4.97%36.62M33.72%168.86M75.06%52.86M
Depreciation amortization depletion -12.94%3.68M-34.18%2.97M-33.36%2.96M4.92%17.71M8.42%4.53M0.24%4.23M5.34%4.52M5.69%4.44M10.24%16.88M2.25%4.18M
-Depreciation and amortization -12.94%3.68M-34.18%2.97M-33.36%2.96M4.92%17.71M8.42%4.53M0.24%4.23M5.34%4.52M5.69%4.44M10.24%16.88M2.25%4.18M
Operating profit 1,447.63%24.21M231.95%25.84M-76.37%2.96M-46.30%17.82M-302.46%-4.03M-84.71%1.56M-37.43%7.78M46.56%12.51M70.93%33.19M-86.05%1.99M
Net non-operating interest income expense -4.06%-11.82M-12.93%-12.27M3.69%-10.77M-19.68%-44.43M0.51%-11.01M-7.05%-11.36M-34.22%-10.87M-52.32%-11.18M-231.09%-37.12M-229.34%-11.07M
Non-operating interest income 127.44%1.09M81.14%701K70.52%619K13.22%1.82M40.52%593K1,904.17%481K-26.84%387K-42.92%363K-10.75%1.61M-29.19%422K
Non-operating interest expense 9.07%12.92M15.27%12.98M-1.36%11.39M19.41%46.25M1.00%11.61M11.33%11.84M30.47%11.26M44.73%11.55M197.56%38.73M190.40%11.49M
Other net income (expense) -129.46%-18.86M-7.00%-11.9M210.05%5.64M-4,797.57%-72.44M-1,128.01%-47.97M-78.97%-8.22M-147.71%-11.13M68.56%-5.12M77.65%-1.48M68.53%-3.91M
Special income (charges) -152.65%-20.64M-1.30%-11.01M248.90%6.72M-4,267.85%-71.44M-1,156.72%-47.88M-197.27%-8.17M-145.27%-10.87M71.32%-4.52M128.13%1.71M67.95%-3.81M
-Less:Restructuring and merger&acquisition -16.18%3.07M-57.35%-1.92M-291.32%-8.64M148.13%8.89M286.61%1.92M290.54%3.66M96.11%-1.22M-71.32%4.52M-857.34%-18.46M-112.53%-1.03M
-Less:Impairment of capital assets 289.97%17.57M6.94%12.93M--1.92M273.44%62.55M849.33%45.96M-3.55%4.51M67.02%12.09M--0358.15%16.75M--4.84M
Other non- operating income (expenses) 3,584.31%1.78M-252.17%-891K-78.00%-1.08M68.74%-998K11.46%-85K97.24%-51K63.75%-253K-9.93%-609K-510.52%-3.19M---96K
Income before tax 64.04%-6.48M111.67%1.66M42.74%-2.17M-1,730.99%-99.04M-385.34%-63.01M-261.73%-18.02M-151.38%-14.21M74.86%-3.8M-440.40%-5.41M-768.43%-12.98M
Income tax 103.05%266K136.36%312K1,131.91%485K-133.08%-342K-167.88%-558K-35.15%131K-0.75%132K61.79%-47K111.89%1.03M27.24%822K
Net income 62.83%-6.75M109.38%1.35M29.09%-2.66M-1,431.83%-98.7M-352.40%-62.45M-250.16%-18.15M-152.11%-14.34M74.96%-3.75M-685.20%-6.44M-544.79%-13.81M
Net income continuous Operations 62.83%-6.75M109.38%1.35M29.09%-2.66M-1,431.83%-98.7M-352.40%-62.45M-250.16%-18.15M-152.11%-14.34M74.96%-3.75M-685.20%-6.44M-544.79%-13.81M
Minority interest income 47.81%-2.42M96.77%-156K72.37%-1.3M-338.78%-33.75M-326,183.33%-19.57M-130.95%-4.64M-120.33%-4.83M80.80%-4.72M168.14%14.13M100.02%6K
Net income attributable to the parent company 67.98%-4.33M115.78%1.5M-239.69%-1.36M-215.65%-64.95M-210.54%-42.89M32.96%-13.51M-351.48%-9.52M-89.91%970K-194.21%-20.58M-155.48%-13.81M
Preferred stock dividends 0.00%1.9M-11.72%1.9M1.88%1.9M255.34%7.81M117.55%1.9M1.88%1.9M15.78%2.15M117.56%1.86M-138.67%-5.03M-432.80%-10.82M
Other preferred stock dividends 0000088.15%-6.09M95.58%-2.01M-87.06%8.11M-260.24%-49.97M-105.82%-2.97M
Net income attributable to common stockholders 33.19%-6.23M95.90%-396K63.85%-3.25M-311.38%-72.76M-149,190.00%-44.79M-131.68%-9.32M-120.33%-9.65M78.80%-9M254.05%34.42M99.90%-30K
Basic earnings per share 37.93%-0.1896.67%-0.0165.52%-0.1-292.37%-2.27-1,460.00%-1.36-131.87%-0.29-120.83%-0.378.99%-0.29234.09%1.18108.85%0.1
Diluted earnings per share 37.93%-0.1896.67%-0.0165.52%-0.1-336.54%-2.27-288.57%-1.3642.00%-0.29-433.33%-0.378.99%-0.2940.91%-0.5269.03%-0.35
Dividend per share
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More