(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.48%2.26M | -45.39%3.93M | -45.39%3.93M | -64.14%2.91M | -65.39%3.6M | 616.36%5.73M | 831.31%7.2M | 831.31%7.2M | 2,195.48%8.12M | --10.39M |
-Cash and cash equivalents | -60.48%2.26M | -45.39%3.93M | -45.39%3.93M | -64.14%2.91M | -65.39%3.6M | 616.36%5.73M | 831.31%7.2M | 831.31%7.2M | 2,195.48%8.12M | --10.39M |
Receivables | -62.00%238.92K | -48.01%154.94K | -48.01%154.94K | 68.75%473.28K | -48.87%409.2K | 8.47%628.76K | -61.55%298.04K | -61.55%298.04K | -62.15%280.47K | --800.28K |
-Accounts receivable | -62.00%238.92K | -48.01%154.94K | -48.01%154.94K | 68.75%473.28K | -48.87%409.2K | 8.47%628.76K | -61.55%298.04K | -61.55%298.04K | -62.15%280.47K | --800.28K |
Inventory | -3.72%3.78M | -15.56%3.83M | -15.56%3.83M | -17.43%4.16M | 80.10%4.97M | 70.46%3.93M | 120.78%4.53M | 120.78%4.53M | 464.81%5.04M | --2.76M |
Prepaid assets | -90.33%118.81K | 15.77%163.95K | 15.77%163.95K | -78.37%102.65K | -89.32%160.85K | 214.95%1.23M | -86.90%141.61K | -86.90%141.61K | -68.99%474.56K | --1.51M |
Other current assets | -2.35%233.17K | 10.26%189.42K | 10.26%189.42K | --217.55K | --183.97K | --238.78K | 139.59%171.79K | 139.59%171.79K | ---- | ---- |
Total current assets | -43.53%6.63M | -33.03%8.27M | -33.03%8.27M | -43.47%7.86M | -39.71%9.32M | 161.31%11.75M | 159.67%12.34M | 159.67%12.34M | 288.58%13.91M | --15.45M |
Non current assets | ||||||||||
Net PPE | -19.74%3.32M | -16.59%3.58M | -16.59%3.58M | -13.33%3.76M | -7.19%3.95M | 0.83%4.14M | 151.21%4.29M | 151.21%4.29M | 138.52%4.34M | --4.25M |
-Gross PPE | -15.64%3.75M | -11.73%4.01M | -11.73%4.01M | -8.85%4.14M | -2.85%4.29M | 4.91%4.44M | 151.72%4.54M | 151.72%4.54M | 137.86%4.54M | --4.42M |
-Accumulated depreciation | -41.09%-421.84K | -71.53%-430.3K | -71.53%-430.3K | -87.49%-378.29K | -110.26%-343.77K | -138.77%-298.98K | -160.80%-250.86K | -160.80%-250.86K | -124.44%-201.76K | ---163.5K |
Non current prepaid assets | 0.00%58.9K | -7.83%58.9K | -7.83%58.9K | -21.34%58.9K | -70.30%66.7K | -7.83%58.9K | 0.00%63.9K | 0.00%63.9K | 32.76%74.88K | --224.6K |
Total non current assets | -19.46%3.38M | -16.46%3.64M | -16.46%3.64M | -13.46%3.82M | -10.36%4.02M | 0.70%4.2M | 145.76%4.36M | 145.76%4.36M | 135.34%4.41M | --4.48M |
Total assets | -37.19%10.02M | -28.71%11.91M | -28.71%11.91M | -36.24%11.68M | -33.12%13.33M | 84.02%15.95M | 155.89%16.7M | 155.89%16.7M | 235.91%18.32M | --19.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -74.66%285.4K | 26.71%292.25K | 26.71%292.25K | 183.53%442.24K | 3.63%223.1K | 220.94%1.13M | 218.23%230.65K | 218.23%230.65K | 71.98%155.97K | --215.27K |
-accounts payable | -74.92%282.42K | 24.64%286.99K | 24.64%286.99K | 198.10%437.24K | 6.08%219.49K | 229.56%1.13M | 264.43%230.25K | 264.43%230.25K | 61.73%146.67K | --206.91K |
-Total tax payable | 645.25%2.98K | 1,215.50%5.26K | 1,215.50%5.26K | -46.25%5K | -56.87%3.61K | -95.70%400 | -95.70%400 | -95.70%400 | --9.3K | --8.36K |
Current accrued expenses | -22.11%204.27K | 34.50%241.13K | 34.50%241.13K | 24.34%245.1K | 24.23%262.87K | 21.82%262.25K | 164.15%179.28K | 164.15%179.28K | 353.11%197.13K | --211.6K |
Current debt and capital lease obligation | 200.78%3.47M | 229.86%3.42M | 229.86%3.42M | 120.59%1.18M | 22.42%665.36K | -1.01%1.15M | 12.67%1.04M | 12.67%1.04M | -44.64%535.76K | --543.5K |
-Current debt | 332.64%2.94M | 406.84%2.9M | 406.84%2.9M | 860.46%675.06K | 124.27%174.29K | -3.07%678.98K | -18.50%571.43K | -18.50%571.43K | -90.71%70.29K | --77.71K |
-Current capital lease obligation | 12.58%535.58K | 12.41%522.76K | 12.41%522.76K | 8.87%506.74K | 5.43%491.07K | 2.09%475.74K | 112.56%465.06K | 112.56%465.06K | 119.89%465.47K | --465.79K |
Current deferred liabilities | -92.74%15.48K | 53.72%21.87K | 53.72%21.87K | -71.19%50.69K | -38.70%161.38K | -51.36%213.06K | -96.92%14.23K | -96.92%14.23K | 113.16%175.96K | --263.28K |
Other current liabilities | -36.80%37.11K | -62.89%41.68K | -62.89%41.68K | 64.96%45.25K | 26.19%34.66K | 109.06%58.71K | 125.73%112.32K | 125.73%112.32K | 389.75%27.43K | --27.46K |
Current liabilities | 42.63%4.02M | 155.31%4.02M | 155.31%4.02M | 79.91%1.97M | 6.84%1.35M | 28.03%2.82M | 0.07%1.57M | 0.07%1.57M | -8.23%1.09M | --1.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -27.34%2.33M | -27.83%2.54M | -27.83%2.54M | -30.44%2.89M | -18.16%3.53M | -34.76%3.2M | 30.46%3.52M | 30.46%3.52M | -25.10%4.15M | --4.32M |
-Long term debt | -60.27%223.95K | -60.94%298.44K | -60.94%298.44K | -60.02%511.43K | -22.95%1.02M | -68.82%563.65K | -52.38%764.05K | -52.38%764.05K | -70.89%1.28M | --1.33M |
-Long term capital lease obligation | -20.30%2.1M | -18.64%2.24M | -18.64%2.24M | -17.27%2.38M | -16.03%2.51M | -14.91%2.64M | 152.09%2.75M | 152.09%2.75M | 149.86%2.87M | --2.99M |
Total non current liabilities | -27.34%2.33M | -27.83%2.54M | -27.83%2.54M | -30.44%2.89M | -18.16%3.53M | -34.76%3.2M | 30.46%3.52M | 30.46%3.52M | -25.15%4.15M | --4.32M |
Total liabilities | 5.40%6.34M | 28.74%6.56M | 28.74%6.56M | -7.46%4.85M | -12.51%4.88M | -15.34%6.02M | 19.27%5.09M | 19.27%5.09M | -22.16%5.24M | --5.58M |
Shareholders'equity | ||||||||||
Share capital | 2.12%7.05K | 1.78%6.92K | 1.78%6.92K | 1.60%6.91K | 1.60%6.91K | 60.49%6.9K | 58.19%6.8K | 58.19%6.8K | --6.8K | --6.8K |
-common stock | 2.12%7.05K | 1.78%6.92K | 1.78%6.92K | 1.60%6.91K | 1.60%6.91K | 60.49%6.9K | 58.19%6.8K | 58.19%6.8K | --6.8K | --6.8K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -49.13%-23.29M | -54.67%-21.1M | -54.67%-21.1M | -55.38%-18.91M | -56.97%-17.1M | -129.66%-15.62M | -123.49%-13.64M | -123.49%-13.64M | ---12.17M | ---10.89M |
Paid-in capital | 5.54%26.96M | 4.75%26.44M | 4.75%26.44M | 1.95%25.73M | 1.19%25.54M | 205.69%25.54M | 202.09%25.24M | 202.09%25.24M | --25.24M | --25.24M |
Total stockholders'equity | -62.99%3.68M | -53.91%5.35M | -53.91%5.35M | -47.78%6.83M | -41.12%8.45M | 536.76%9.93M | 414.38%11.61M | 414.38%11.61M | 1,119.38%13.08M | --14.36M |
Total equity | -62.99%3.68M | -53.91%5.35M | -53.91%5.35M | -47.78%6.83M | -41.12%8.45M | 536.76%9.93M | 414.38%11.61M | 414.38%11.61M | 1,119.38%13.08M | --14.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data