Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SHANGHAI PECHEM
00338
| (FY)Mar 30, 2025 | (Q4)Mar 30, 2025 | (FY)Mar 30, 2024 | (Q4)Mar 30, 2024 | (FY)Mar 30, 2023 | (Q4)Mar 30, 2023 | (FY)Mar 30, 2022 | (Q4)Mar 30, 2022 | (FY)Mar 30, 2021 | (Q4)Mar 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 50.90%2.12B | 50.90%2.12B | 34.20%1.4B | 34.20%1.4B | 20.20%1.05B | 20.20%1.05B | -14.67%870.02M | -14.67%870.02M | 95.09%1.02B | 95.09%1.02B |
| -Cash and cash equivalents | 52.62%698.32M | 52.62%698.32M | 111.95%457.56M | 111.95%457.56M | -42.54%215.88M | -42.54%215.88M | -37.79%375.68M | -37.79%375.68M | 473.41%603.92M | 473.41%603.92M |
| -Short term investments | 50.07%1.42B | 50.07%1.42B | 13.97%945.86M | 13.97%945.86M | 67.88%829.88M | 67.88%829.88M | 18.92%494.35M | 18.92%494.35M | -0.39%415.69M | -0.39%415.69M |
| Receivables | 8.23%105.52M | 8.23%105.52M | 23.25%97.5M | 23.25%97.5M | 24.05%79.11M | 24.05%79.11M | 59.81%63.77M | 59.81%63.77M | 23.06%39.9M | 23.06%39.9M |
| -Accounts receivable | -7.14%21.67M | -7.14%21.67M | 79.09%23.33M | 79.09%23.33M | -13.28%13.03M | -13.28%13.03M | 89.02%15.02M | 89.02%15.02M | 7.07%7.95M | 7.07%7.95M |
| -Other receivables | 12.93%85.09M | 12.93%85.09M | 12.50%75.34M | 12.50%75.34M | 34.09%66.97M | 34.09%66.97M | 54.52%49.95M | 54.52%49.95M | 26.17%32.32M | 26.17%32.32M |
| -Recievables adjustments allowances | -5.01%-1.24M | -5.01%-1.24M | -31.69%-1.18M | -31.69%-1.18M | 25.58%-893.01K | 25.58%-893.01K | -225.14%-1.2M | -225.14%-1.2M | 40.20%-369.04K | 40.20%-369.04K |
| Prepaid assets | 8.10%69.62M | 8.10%69.62M | 54.65%64.4M | 54.65%64.4M | 2.52%41.64M | 2.52%41.64M | 3.06%40.62M | 3.06%40.62M | 78.73%39.41M | 78.73%39.41M |
| Current deferred assets | -5.19%28.3M | -5.19%28.3M | 623.61%29.84M | 623.61%29.84M | -48.11%4.12M | -48.11%4.12M | 1,036.15%7.95M | 1,036.15%7.95M | --699.53K | --699.53K |
| Hedging assets-current | 318.09%15.59M | 318.09%15.59M | -28.48%3.73M | -28.48%3.73M | -10.00%5.21M | -10.00%5.21M | 632.94%5.79M | 632.94%5.79M | -99.35%790.42K | -99.35%790.42K |
| Other current assets | -45.00%2.27M | -45.00%2.27M | -40.82%4.13M | -40.82%4.13M | -12.77%6.97M | -12.77%6.97M | 54.89%7.99M | 54.89%7.99M | 185.22%5.16M | 185.22%5.16M |
| Total current assets | 45.92%2.34B | 45.92%2.34B | 35.52%1.6B | 35.52%1.6B | 18.74%1.18B | 18.74%1.18B | -9.90%996.15M | -9.90%996.15M | 57.83%1.11B | 57.83%1.11B |
| Non current assets | ||||||||||
| Net PPE | -2.30%112.23M | -2.30%112.23M | -11.13%114.88M | -11.13%114.88M | -12.15%129.27M | -12.15%129.27M | 46.57%147.15M | 46.57%147.15M | 18.85%100.39M | 18.85%100.39M |
| -Gross PPE | 0.23%204.02M | 0.23%204.02M | -2.66%203.55M | -2.66%203.55M | 1.70%209.1M | 1.70%209.1M | 36.72%205.61M | 36.72%205.61M | 18.32%150.39M | 18.32%150.39M |
| -Accumulated depreciation | -3.52%-91.79M | -3.52%-91.79M | -11.07%-88.67M | -11.07%-88.67M | -36.56%-79.84M | -36.56%-79.84M | -16.94%-58.46M | -16.94%-58.46M | -17.27%-49.99M | -17.27%-49.99M |
| Investments and advances | --39.75M | --39.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other investment | --39.75M | --39.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial assets | 751.91%479.28M | 751.91%479.28M | 88.69%56.26M | 88.69%56.26M | -42.99%29.82M | -42.99%29.82M | -53.61%52.3M | -53.61%52.3M | --112.74M | --112.74M |
| Goodwill and other intangible assets | 18.72%1.07B | 18.72%1.07B | 0.15%902.81M | 0.15%902.81M | 1.10%901.46M | 1.10%901.46M | 100.68%891.68M | 100.68%891.68M | 33.17%444.34M | 33.17%444.34M |
| -Goodwill | 19.55%368.87M | 19.55%368.87M | -0.42%308.55M | -0.42%308.55M | -20.61%309.85M | -20.61%309.85M | 237.14%390.31M | 237.14%390.31M | 50.75%115.77M | 50.75%115.77M |
| -Other intangible assets | 18.29%702.93M | 18.29%702.93M | 0.45%594.27M | 0.45%594.27M | 18.00%591.61M | 18.00%591.61M | 52.59%501.37M | 52.59%501.37M | 27.91%328.57M | 27.91%328.57M |
| Non current deferred assets | -57.02%12.51M | -57.02%12.51M | -66.22%29.09M | -66.22%29.09M | -4.55%86.12M | -4.55%86.12M | -4.83%90.22M | -4.83%90.22M | 2,492.31%94.8M | 2,492.31%94.8M |
| Other non current assets | -2.41%1.38M | -2.41%1.38M | -3.31%1.42M | -3.31%1.42M | 173.16%1.46M | 173.16%1.46M | 117.98%536.3K | 117.98%536.3K | -90.08%246.03K | -90.08%246.03K |
| Total non current assets | 55.46%1.72B | 55.46%1.72B | -3.80%1.1B | -3.80%1.1B | -2.86%1.15B | -2.86%1.15B | 57.06%1.18B | 57.06%1.18B | 77.37%752.52M | 77.37%752.52M |
| Total assets | 49.81%4.06B | 49.81%4.06B | 16.15%2.71B | 16.15%2.71B | 7.02%2.33B | 7.02%2.33B | 17.22%2.18B | 17.22%2.18B | 65.20%1.86B | 65.20%1.86B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 6,277.73%1.13B | 6,277.73%1.13B | 9.99%17.77M | 9.99%17.77M | 21.61%16.15M | 21.61%16.15M | 9.75%13.28M | 9.75%13.28M | 5.61%12.1M | 5.61%12.1M |
| -Current debt | --1.12B | --1.12B | ---- | ---- | ---- | ---- | ---- | ---- | --2.39M | --2.39M |
| -Current capital lease obligation | -5.88%16.72M | -5.88%16.72M | 9.99%17.77M | 9.99%17.77M | 21.61%16.15M | 21.61%16.15M | 36.77%13.28M | 36.77%13.28M | -15.25%9.71M | -15.25%9.71M |
| Payables | 5.88%83.22M | 5.88%83.22M | 60.84%78.6M | 60.84%78.6M | -5.20%48.87M | -5.20%48.87M | 25.48%51.55M | 25.48%51.55M | -1.90%41.08M | -1.90%41.08M |
| -accounts payable | 22.55%11.09M | 22.55%11.09M | -45.76%9.05M | -45.76%9.05M | 17.32%16.68M | 17.32%16.68M | 15.70%14.22M | 15.70%14.22M | 18.74%12.29M | 18.74%12.29M |
| -Other payable | 3.71%72.13M | 3.71%72.13M | 116.08%69.55M | 116.08%69.55M | -13.78%32.19M | -13.78%32.19M | 29.65%37.33M | 29.65%37.33M | -8.67%28.79M | -8.67%28.79M |
| Current provisions | 6,122.34%516.12M | 6,122.34%516.12M | -81.72%8.29M | -81.72%8.29M | 1,844.00%45.37M | 1,844.00%45.37M | -59.13%2.33M | -59.13%2.33M | 85.55%5.71M | 85.55%5.71M |
| Pension and other retirement benefit plans | 4.65%99.11M | 4.65%99.11M | 5.71%94.71M | 5.71%94.71M | 16.51%89.59M | 16.51%89.59M | 7.37%76.89M | 7.37%76.89M | 84.12%71.61M | 84.12%71.61M |
| Current deferred liabilities | 17.85%47.52M | 17.85%47.52M | 36.45%40.32M | 36.45%40.32M | 18.17%29.55M | 18.17%29.55M | 92.38%25.01M | 92.38%25.01M | 8.52%13M | 8.52%13M |
| Other current liabilities | 373.56%12.16M | 373.56%12.16M | -72.16%2.57M | -72.16%2.57M | -31.98%9.23M | -31.98%9.23M | 18.20%13.57M | 18.20%13.57M | 93.40%11.48M | 93.40%11.48M |
| Current liabilities | 680.72%1.89B | 680.72%1.89B | 1.46%242.25M | 1.46%242.25M | 30.73%238.76M | 30.73%238.76M | 17.84%182.63M | 17.84%182.63M | 36.88%154.98M | 36.88%154.98M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -92.46%83.34M | -92.46%83.34M | 4.86%1.11B | 4.86%1.11B | 12.63%1.05B | 12.63%1.05B | 8.66%935.74M | 8.66%935.74M | 81.94%861.13M | 81.94%861.13M |
| -Long term debt | ---- | ---- | 6.46%1.02B | 6.46%1.02B | 16.07%954.6M | 16.07%954.6M | 4.89%822.42M | 4.89%822.42M | 89.41%784.06M | 89.41%784.06M |
| -Long term capital lease obligation | -6.31%83.34M | -6.31%83.34M | -10.49%88.95M | -10.49%88.95M | -12.31%99.38M | -12.31%99.38M | 47.05%113.32M | 47.05%113.32M | 29.86%77.07M | 29.86%77.07M |
| Derivative product liabilities | -89.10%6.44M | -89.10%6.44M | 124.44%59.13M | 124.44%59.13M | -49.94%26.35M | -49.94%26.35M | -52.57%52.63M | -52.57%52.63M | -6.70%110.95M | -6.70%110.95M |
| Non current deferred liabilities | 375.25%57.16M | 375.25%57.16M | -0.07%12.03M | -0.07%12.03M | -3.19%12.04M | -3.19%12.04M | 114.98%12.43M | 114.98%12.43M | 432.51%5.78M | 432.51%5.78M |
| Other non current liabilities | 102.11%22.38M | 102.11%22.38M | -16.83%11.07M | -16.83%11.07M | -60.39%13.31M | -60.39%13.31M | -16.92%33.61M | -16.92%33.61M | 524.38%40.46M | 524.38%40.46M |
| Total non current liabilities | -85.74%169.32M | -85.74%169.32M | 7.39%1.19B | 7.39%1.19B | 6.89%1.11B | 6.89%1.11B | 1.58%1.03B | 1.58%1.03B | 69.78%1.02B | 69.78%1.02B |
| Total liabilities | 44.14%2.06B | 44.14%2.06B | 6.34%1.43B | 6.34%1.43B | 10.47%1.34B | 10.47%1.34B | 3.73%1.22B | 3.73%1.22B | 64.56%1.17B | 64.56%1.17B |
| Shareholders'equity | ||||||||||
| Share capital | 8.92%1.85B | 8.92%1.85B | 6.28%1.7B | 6.28%1.7B | 8.96%1.6B | 8.96%1.6B | 23.75%1.47B | 23.75%1.47B | 79.74%1.19B | 79.74%1.19B |
| -common stock | 8.92%1.85B | 8.92%1.85B | 6.28%1.7B | 6.28%1.7B | 8.96%1.6B | 8.96%1.6B | 23.75%1.47B | 23.75%1.47B | 79.74%1.19B | 79.74%1.19B |
| Retained earnings | 84.91%-37.21M | 84.91%-37.21M | 40.60%-246.55M | 40.60%-246.55M | -35.37%-415.06M | -35.37%-415.06M | -4.12%-306.6M | -4.12%-306.6M | 11.31%-294.47M | 11.31%-294.47M |
| Gains losses not affecting retained earnings | 201.07%179.19M | 201.07%179.19M | 11.11%-177.29M | 11.11%-177.29M | 1.14%-199.46M | 1.14%-199.46M | 3.02%-201.75M | 3.02%-201.75M | -349.97%-208.03M | -349.97%-208.03M |
| Total stockholders'equity | 56.15%2B | 56.15%2B | 29.53%1.28B | 29.53%1.28B | 2.66%986.53M | 2.66%986.53M | 40.33%960.98M | 40.33%960.98M | 66.30%684.79M | 66.30%684.79M |
| Total equity | 56.15%2B | 56.15%2B | 29.53%1.28B | 29.53%1.28B | 2.66%986.53M | 2.66%986.53M | 40.33%960.98M | 40.33%960.98M | 66.30%684.79M | 66.30%684.79M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |