(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.22%154.06K | -85.22%154.06K | -72.36%87.67K | -78.91%115.99K | -95.18%690.1K | -93.94%1.04M | -93.94%1.04M | -92.89%317.18K | -83.35%550.05K | 74.29%14.32M |
-Cash and cash equivalents | -85.22%153.83K | -85.22%153.83K | -71.81%87.36K | -78.30%115.56K | -95.18%688.48K | -93.92%1.04M | -93.92%1.04M | -92.71%309.93K | -81.35%532.62K | 84.61%14.27M |
-Short-term investments | -82.05%230 | -82.05%230 | -95.64%316 | -97.53%431 | -96.75%1.62K | -98.51%1.28K | -98.51%1.28K | -96.56%7.25K | -96.10%17.44K | -89.75%49.82K |
Receivables | 24.12%28.28M | 24.12%28.28M | 53.06%28.16M | 84.08%26.36M | 110.59%24.69M | 138.86%22.79M | 138.86%22.79M | 134.19%18.4M | 235.26%14.32M | 458.03%11.73M |
-Accounts receivable | --64.95K | --64.95K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | 7,804.92%256.91K |
-Taxes receivable | -32.15%12.24K | -32.15%12.24K | -11.96%9.36K | -33.67%7.61K | -26.82%8.77K | 8.98%18.04K | 8.98%18.04K | -43.13%10.63K | -15.97%11.48K | 123.66%11.98K |
-Other receivables | 23.88%28.2M | 23.88%28.2M | 53.10%28.15M | 84.17%26.35M | 115.45%24.68M | 139.09%22.77M | 139.09%22.77M | 138.02%18.39M | 236.06%14.31M | 447.47%11.46M |
Prepaid assets | -52.83%67.56K | -52.83%67.56K | -43.22%33.7K | 0.97%71.04K | 110.80%171.51K | 238.05%143.23K | 238.05%143.23K | 180.52%59.35K | 170.14%70.36K | 109.79%81.36K |
Other current assets | 112.89%68.55K | 112.89%68.55K | 35.43%5.42K | 64.56%14.17K | 68.70%23.05K | 72.05%32.2K | 72.05%32.2K | --4K | -59.75%8.61K | -36.70%13.66K |
Total current assets | 19.04%28.57M | 19.04%28.57M | 50.63%28.28M | 77.68%26.56M | -2.16%25.58M | -10.45%24M | -10.45%24M | 52.18%18.78M | 96.15%14.95M | 151.88%26.14M |
Non current assets | ||||||||||
Net PPE | -75.81%4.93K | -75.81%4.93K | -70.17%6.79K | -49.90%11.04K | -40.48%15.56K | -25.60%20.38K | -25.60%20.38K | -27.46%22.75K | -38.38%22.03K | -35.17%26.14K |
-Gross PPE | 0.00%92.06K | 0.00%92.06K | 2.76%92.06K | 8.60%92.06K | 8.60%92.06K | 12.35%92.06K | 12.35%92.06K | 9.34%89.59K | 3.46%84.77K | 3.46%84.77K |
-Accumulated depreciation | -21.55%-87.13K | -21.55%-87.13K | -27.57%-85.27K | -29.14%-81.02K | -30.48%-76.5K | -31.40%-71.68K | -31.40%-71.68K | -32.15%-66.84K | -35.85%-62.74K | -40.88%-58.63K |
Non current accounts receivable | -13.70%55.51M | -13.70%55.51M | 15.67%61.69M | 50.80%61.33M | 128.33%63.24M | 152.52%64.33M | 152.52%64.33M | 131.73%53.33M | 172.87%40.67M | 298.34%27.7M |
Total non current assets | -13.72%55.52M | -13.72%55.52M | 15.63%61.69M | 50.75%61.34M | 128.17%63.25M | 152.33%64.35M | 152.33%64.35M | 131.52%53.35M | 172.37%40.69M | 296.42%27.72M |
Total assets | -4.82%84.09M | -4.82%84.09M | 24.74%89.98M | 57.98%87.9M | 64.91%88.83M | 68.91%88.35M | 68.91%88.35M | 103.85%72.13M | 146.62%55.64M | 210.06%53.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -70.41%746.8K | -70.41%746.8K | -56.85%1.18M | -70.12%648.99K | -22.04%1.87M | 76.21%2.52M | 76.21%2.52M | -63.00%2.74M | -55.85%2.17M | -6.12%2.4M |
-accounts payable | -71.85%690.64K | -71.85%690.64K | -57.99%1.13M | -71.76%594.47K | -23.13%1.8M | 73.19%2.45M | 73.19%2.45M | -63.66%2.68M | -56.36%2.1M | -7.92%2.35M |
-Total tax payable | 0.85%56.16K | 0.85%56.16K | 3.21%55.24K | 3.03%54.52K | 30.63%66.17K | 372.79%55.68K | 372.79%55.68K | 163.33%53.52K | -39.03%52.92K | --50.66K |
-Other payable | ---- | ---- | ---- | ---- | ---- | 280.43%14.68K | 280.43%14.68K | 280.57%3.74K | 59.33%13.83K | -78.97%1.38K |
Current accrued expenses | -30.31%4.33M | -30.31%4.33M | -12.65%4.63M | 26.75%5.98M | 22.05%4.85M | 128.79%6.21M | 128.79%6.21M | 34.92%5.31M | 66.96%4.72M | 390.05%3.97M |
Current debt and capital lease obligation | 12.86%74.85M | 12.86%74.85M | 316.22%79.87M | 2,062.49%72.21M | 5,076.28%70.4M | 5,052.79%66.32M | 5,052.79%66.32M | 157.66%19.19M | 492.99%3.34M | 356.08%1.36M |
-Current debt | 12.86%74.85M | 12.86%74.85M | 316.22%79.87M | 2,062.49%72.21M | 5,076.28%70.4M | 5,052.79%66.32M | 5,052.79%66.32M | 157.66%19.19M | 492.99%3.34M | 356.08%1.36M |
Current deferred liabilities | -89.77%5K | -89.77%5K | -86.46%5.32K | -80.47%5.32K | -83.77%12.82K | 179.35%48.89K | 179.35%48.89K | -78.19%39.27K | 263.65%27.22K | 426.49%78.97K |
Other current liabilities | -23.54%660.78K | -23.54%660.78K | 38.05%772.92K | -92.36%65.86K | -79.45%299.64K | -52.14%864.21K | -52.14%864.21K | --559.87K | --862.2K | --1.46M |
Current liabilities | 6.06%80.63M | 6.06%80.63M | 212.46%87.1M | 608.36%79.33M | 723.25%77.66M | 916.11%76.03M | 916.11%76.03M | 46.77%27.87M | 34.05%11.2M | 155.37%9.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | -91.02%3.18M | -87.48%4.37M | -86.14%4.76M | -86.14%4.76M | 472.11%36.02M | 817.98%35.43M | 1,026.79%34.87M |
-Long term debt | ---- | ---- | ---- | -91.02%3.18M | -87.48%4.37M | -86.14%4.76M | -86.14%4.76M | 472.11%36.02M | 817.98%35.43M | 1,026.79%34.87M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.66M | --3.73M | --1.75M |
Total non current liabilities | --0 | --0 | --0 | -91.87%3.18M | -88.08%4.37M | -86.56%4.76M | -86.56%4.76M | 498.39%37.68M | 914.62%39.16M | 1,083.32%36.62M |
Total liabilities | -0.19%80.63M | -0.19%80.63M | 32.86%87.1M | 63.84%82.51M | 78.12%82.03M | 88.36%80.79M | 88.36%80.79M | 159.23%65.55M | 312.32%50.36M | 578.36%46.05M |
Shareholders'equity | ||||||||||
Share capital | 0.00%21.16M | 0.00%21.16M | 1.89%21.16M | 1.89%21.16M | 1.89%21.16M | 0.00%21.16M | 0.00%21.16M | -1.86%20.77M | -1.98%20.77M | -1.58%20.77M |
-common stock | 0.00%21.16M | 0.00%21.16M | 1.89%21.16M | 1.89%21.16M | 1.89%21.16M | 0.00%21.16M | 0.00%21.16M | -1.86%20.77M | -1.98%20.77M | -1.58%20.77M |
Retained earnings | -23.30%-34.44M | -23.30%-34.44M | -17.80%-34.58M | -17.28%-31.6M | -28.02%-29.92M | -29.16%-27.93M | -29.16%-27.93M | -45.68%-29.36M | -37.99%-26.94M | -22.73%-23.37M |
Gains losses not affecting retained earnings | 17.92%15.81M | 17.92%15.81M | 7.99%15.38M | 41.56%14.9M | 54.22%14.63M | 49.74%13.41M | 49.74%13.41M | 74.52%14.24M | 35.85%10.52M | 25.05%9.49M |
Other equity interest | 0.00%930.7K | 0.00%930.7K | 0.00%930.7K | 0.00%930.7K | 0.00%930.7K | 0.00%930.7K | 0.00%930.7K | 0.00%930.7K | -0.94%930.7K | -0.94%930.7K |
Total stockholders'equity | -54.26%3.46M | -54.26%3.46M | -56.18%2.88M | 2.11%5.39M | -12.93%6.8M | -19.66%7.57M | -19.66%7.57M | -34.85%6.58M | -48.97%5.28M | -26.17%7.81M |
Total equity | -54.26%3.46M | -54.26%3.46M | -56.18%2.88M | 2.11%5.39M | -12.93%6.8M | -19.66%7.57M | -19.66%7.57M | -34.85%6.58M | -48.97%5.28M | -26.17%7.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data