(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.14%1.51K | -66.67%21.42K | -66.67%21.42K | -31.66%61.46K | -64.31%21.99K | 57.67%38.94K | -64.44%64.25K | -64.44%64.25K | 5,542.22%89.94K | 180.07%61.61K |
-Cash and cash equivalents | -96.14%1.51K | -66.67%21.42K | -66.67%21.42K | -31.66%61.46K | -64.31%21.99K | 57.67%38.94K | -64.44%64.25K | -64.44%64.25K | 5,542.22%89.94K | 180.07%61.61K |
Receivables | ---- | ---- | ---- | --65.98K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | --65.98K | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -19.22%15.83K | -32.67%40.83K | -32.67%40.83K | -50.17%49.58K | 272.03%81.47K | 72.89%19.6K | 120.82%60.65K | 120.82%60.65K | 312.33%99.5K | --21.9K |
Total current assets | -70.38%17.34K | -50.16%62.25K | -50.16%62.25K | -6.55%177.03K | 23.89%103.46K | 62.46%58.54K | -39.99%124.9K | -39.99%124.9K | 636.39%189.44K | 279.61%83.51K |
Non current assets | ||||||||||
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total assets | -70.38%17.34K | -50.16%62.25K | -50.16%62.25K | -6.55%177.03K | 23.89%103.46K | 62.46%58.54K | -39.99%124.9K | -39.99%124.9K | 636.39%189.44K | 279.61%83.51K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 21.67%812.15K | 22.25%736.31K | 22.25%736.31K | 37.46%741.96K | 21.14%668.45K | 82.37%667.52K | 80.71%602.3K | 80.71%602.3K | -3.94%539.75K | 27.12%551.8K |
-accounts payable | 33.18%590.53K | 37.00%514.69K | 37.00%514.69K | 131.40%520.35K | 175.95%446.83K | 156.81%443.4K | 78.92%375.68K | 78.92%375.68K | -40.01%224.87K | -35.70%161.92K |
-Due to related parties current | -1.36%181.22K | -2.69%181.22K | -2.69%181.22K | -14.14%181.22K | -36.65%181.22K | 113.44%183.72K | 124.57%186.22K | 124.57%186.22K | 164.60%211.07K | 281.74%286.07K |
-Other payable | 0.00%40.4K | 0.00%40.4K | 0.00%40.4K | -61.08%40.4K | -61.08%40.4K | -62.35%40.4K | 0.00%40.4K | 0.00%40.4K | -3.25%103.81K | -3.25%103.81K |
Current accrued expenses | 211.32%422.75K | 194.24%304.13K | 194.24%304.13K | 146.44%252.3K | 47.32%172.44K | -67.70%135.79K | -71.87%103.36K | -71.87%103.36K | 3.10%102.38K | -1.64%117.05K |
Current provisions | 82.98%1.27M | 8.48%1.04M | 8.48%1.04M | --1.02M | --886.88K | --693.25K | --961K | --961K | ---- | ---- |
Current debt and capital lease obligation | 42.09%2.19M | 70.60%2.2M | 70.60%2.2M | 232.43%1.91M | 207.52%1.78M | 244.61%1.54M | 810.30%1.29M | 810.30%1.29M | 1,597.37%573.88K | 340.79%578.36K |
-Current debt | 42.09%2.19M | 70.60%2.2M | 70.60%2.2M | 232.43%1.91M | 207.52%1.78M | 244.61%1.54M | 810.30%1.29M | 810.30%1.29M | 1,597.37%573.88K | 340.79%578.36K |
Current deferred liabilities | 47.90%629.79K | 65.74%571.76K | 65.74%571.76K | 72.55%531.24K | 79.50%485.42K | 65.78%425.82K | 71.31%344.98K | 71.31%344.98K | 76.27%307.88K | 124.41%270.43K |
Other current liabilities | -68.92%1.13M | 103.55%3.01M | 103.55%3.01M | -36.99%1.95M | -38.68%1.84M | 52.78%3.62M | -49.54%1.48M | -49.54%1.48M | -10.06%3.1M | 65.73%3M |
Current liabilities | -9.01%6.45M | 64.52%7.86M | 64.52%7.86M | 38.54%6.41M | 29.10%5.83M | 83.48%7.08M | 20.34%4.78M | 20.34%4.78M | 7.12%4.63M | 72.76%4.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%165.88K | 44.24%165.88K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%165.88K | 44.24%165.88K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%165.88K | 44.24%165.88K |
Total liabilities | -9.01%6.45M | 64.52%7.86M | 64.52%7.86M | 33.75%6.41M | 24.53%5.83M | 75.92%7.08M | 15.52%4.78M | 15.52%4.78M | 6.85%4.79M | 71.56%4.68M |
Shareholders'equity | ||||||||||
Share capital | 0.52%43.72M | 1.06%43.68M | 1.06%43.68M | 1.06%43.66M | 1.63%43.62M | 3.64%43.49M | 3.21%43.23M | 3.21%43.23M | 4.25%43.2M | 4.38%42.92M |
-common stock | 0.52%43.72M | 1.06%43.68M | 1.06%43.68M | 1.06%43.66M | 1.63%43.62M | 3.64%43.49M | 3.21%43.23M | 3.21%43.23M | 4.25%43.2M | 4.38%42.92M |
-Preferred stock | 0.00%6 | 0.00%6 | 0.00%6 | 0.00%6 | 0.00%6 | -97.60%6 | -97.60%6 | -97.60%6 | -97.60%6 | -97.60%6 |
Retained earnings | -1.22%-65.6M | -7.60%-66.9M | -7.60%-66.9M | -4.85%-65.13M | -4.08%-64.36M | -6.94%-64.81M | -2.84%-62.18M | -2.84%-62.18M | -2.57%-62.12M | -5.77%-61.83M |
Paid-in capital | 0.03%10.09M | -0.05%10.08M | -0.05%10.08M | -0.21%10.08M | 1.53%10.26M | -3.42%10.08M | -3.37%10.09M | -3.37%10.09M | -3.30%10.1M | -3.07%10.1M |
Other equity interest | 27.46%5.37M | 26.77%5.34M | 26.77%5.34M | 22.57%5.16M | 12.73%4.75M | 0.00%4.21M | 0.00%4.21M | 0.00%4.21M | 0.00%4.21M | 0.00%4.21M |
Total stockholders'equity | 8.50%-6.43M | -67.60%-7.8M | -67.60%-7.8M | -35.41%-6.23M | -24.54%-5.73M | -76.04%-7.03M | -18.46%-4.65M | -18.46%-4.65M | -3.22%-4.6M | -69.87%-4.6M |
Total equity | 8.50%-6.43M | -67.60%-7.8M | -67.60%-7.8M | -35.41%-6.23M | -24.54%-5.73M | -76.04%-7.03M | -18.46%-4.65M | -18.46%-4.65M | -3.22%-4.6M | -69.87%-4.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data