AU Stock MarketDetailed Quotes

XST Xstate Resources Ltd

Watchlist
  • 0.017
  • +0.002+13.33%
20min DelayNot Open May 23 16:00 AET
5.47MMarket Cap4.25P/E (Static)

Xstate Resources Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
Total revenue
-61.27%7.52M
130.41%19.41M
13,753.14%8.42M
60.81K
131.17K
18.61K
107.88K
Operating revenue
-61.27%7.52M
130.41%19.41M
13,753.14%8.42M
--60.81K
----
--131.17K
----
--18.61K
----
--107.88K
Cost of revenue
-66.26%5.8M
145.49%17.19M
7M
69.27K
Gross profit
-22.60%1.72M
56.10%2.22M
2,237.14%1.42M
60.81K
131.17K
18.61K
38.61K
Operating expense
-57.53%2.32M
-2.36%5.46M
704.65%5.6M
-38.25%695.53K
-34.15%1.13M
-29.59%1.71M
135.60%2.43M
-35.66%1.03M
2.46%1.6M
9.43%1.56M
Selling and administrative expenses
-29.86%389.17K
-38.17%554.88K
322.21%897.44K
-40.36%212.56K
-18.76%356.38K
-49.27%438.69K
105.87%864.72K
68.69%420.02K
-74.20%249K
93.38%965K
-Selling and marketing expense
--3.39K
----
----
----
----
----
----
----
----
-86.44%5.77K
-General and administrative expense
-30.48%385.77K
-38.17%554.88K
322.21%897.44K
-40.36%212.56K
-18.76%356.38K
-49.27%438.69K
105.87%864.72K
68.69%420.02K
-74.04%249K
110.15%959.23K
Depreciation amortization depletion
-83.23%568.18K
206.91%3.39M
528,169.86%1.1M
-66.83%209
54.03%630
0.00%409
-55.35%409
-87.28%916
-9.22%7.2K
5.75%7.93K
-Depreciation and amortization
-83.23%568.18K
206.91%3.39M
528,169.86%1.1M
-66.83%209
54.03%630
0.00%409
-55.35%409
-87.28%916
-9.22%7.2K
5.75%7.93K
Other operating expenses
-10.35%1.36M
-57.69%1.52M
644.68%3.6M
-37.25%482.77K
-39.48%769.4K
-18.72%1.27M
156.35%1.56M
-54.69%610.16K
127.72%1.35M
-35.93%591.3K
Operating profit
81.40%-603.79K
22.26%-3.25M
-557.82%-4.18M
43.65%-634.72K
28.68%-1.13M
34.99%-1.58M
-139.93%-2.43M
36.83%-1.01M
-5.05%-1.6M
-6.73%-1.53M
Net non-operating interest income (expenses)
56.89%-315.31K
-53.28%-731.39K
-1,536.57%-477.16K
-12,521.65%-29.16K
-297.44%-231
-96.88%117
53.04%3.75K
5.28%2.45K
80.33%2.33K
1.73%1.29K
Non-operating interest income
132.42%12.68K
--5.46K
----
----
639.32%865
-96.88%117
-78.06%3.75K
344.13%17.1K
198.22%3.85K
1.73%1.29K
Non-operating interest expense
-55.49%327.99K
54.42%736.85K
1,536.57%477.16K
2,560.22%29.16K
--1.1K
----
----
862.42%14.65K
--1.52K
----
Other net income (expenses)
306.23%2.54M
119.12%625.51K
1,806.36%285.46K
-96.49%14.97K
41.07%426.98K
134.03%302.67K
-3,316.06%-889.3K
-138.92%-26.03K
487.45%66.89K
-129.20%-17.27K
Special income (charges)
----
----
----
----
----
---111.11K
----
----
85.26%-6.89K
---46.73K
-Less:Impairment of capital assets
----
----
----
----
----
--111.11K
----
----
-85.26%6.89K
--46.73K
Other non-operating income (expenses)
306.23%2.54M
119.12%625.51K
1,806.36%285.46K
-96.49%14.97K
3.19%426.98K
146.53%413.78K
-3,316.06%-889.3K
-135.28%-26.03K
150.36%73.78K
-50.16%29.47K
Income before tax
148.39%1.62M
23.25%-3.35M
-573.20%-4.37M
7.20%-648.69K
45.22%-699.04K
61.50%-1.28M
-220.19%-3.31M
32.18%-1.04M
1.00%-1.53M
-12.61%-1.54M
Income tax
76.27%221.1K
-54.66%125.43K
7,293.45%276.66K
46.52%3.74K
-43.57%2.55K
116.87%4.53K
93.96%2.09K
1.22%1.08K
1.06K
0
Earnings from equity interest net of tax
Net income
140.29%1.4M
25.12%-3.48M
-611.74%-4.64M
7.01%-652.43K
45.22%-701.6K
61.39%-1.28M
-220.06%-3.32M
32.15%-1.04M
0.93%-1.53M
-12.61%-1.54M
Net income continuous operations
140.29%1.4M
25.12%-3.48M
-611.74%-4.64M
7.01%-652.43K
45.22%-701.6K
61.39%-1.28M
-220.06%-3.32M
32.15%-1.04M
0.93%-1.53M
-12.61%-1.54M
Noncontrolling interests
-249
Net income attributable to the company
140.29%1.4M
25.12%-3.48M
-611.74%-4.64M
7.01%-652.43K
45.22%-701.6K
61.39%-1.28M
-220.06%-3.32M
32.15%-1.04M
0.91%-1.53M
-12.59%-1.54M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
140.29%1.4M
25.12%-3.48M
-611.74%-4.64M
7.01%-652.43K
45.22%-701.6K
61.39%-1.28M
-220.06%-3.32M
32.15%-1.04M
0.91%-1.53M
-12.59%-1.54M
Diluted earnings per share
104.07%0.0044
-575.00%-0.108
-300.00%-0.016
33.33%-0.004
62.50%-0.006
-226.53%-0.016
-113.04%-0.0049
70.13%-0.0023
12.50%-0.0077
24.79%-0.0088
Basic earnings per share
103.89%0.0042
-575.00%-0.108
-300.00%-0.016
33.33%-0.004
62.50%-0.006
-226.53%-0.016
-113.04%-0.0049
70.13%-0.0023
12.50%-0.0077
24.79%-0.0088
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014
Total revenue -61.27%7.52M130.41%19.41M13,753.14%8.42M60.81K131.17K18.61K107.88K
Operating revenue -61.27%7.52M130.41%19.41M13,753.14%8.42M--60.81K------131.17K------18.61K------107.88K
Cost of revenue -66.26%5.8M145.49%17.19M7M69.27K
Gross profit -22.60%1.72M56.10%2.22M2,237.14%1.42M60.81K131.17K18.61K38.61K
Operating expense -57.53%2.32M-2.36%5.46M704.65%5.6M-38.25%695.53K-34.15%1.13M-29.59%1.71M135.60%2.43M-35.66%1.03M2.46%1.6M9.43%1.56M
Selling and administrative expenses -29.86%389.17K-38.17%554.88K322.21%897.44K-40.36%212.56K-18.76%356.38K-49.27%438.69K105.87%864.72K68.69%420.02K-74.20%249K93.38%965K
-Selling and marketing expense --3.39K---------------------------------86.44%5.77K
-General and administrative expense -30.48%385.77K-38.17%554.88K322.21%897.44K-40.36%212.56K-18.76%356.38K-49.27%438.69K105.87%864.72K68.69%420.02K-74.04%249K110.15%959.23K
Depreciation amortization depletion -83.23%568.18K206.91%3.39M528,169.86%1.1M-66.83%20954.03%6300.00%409-55.35%409-87.28%916-9.22%7.2K5.75%7.93K
-Depreciation and amortization -83.23%568.18K206.91%3.39M528,169.86%1.1M-66.83%20954.03%6300.00%409-55.35%409-87.28%916-9.22%7.2K5.75%7.93K
Other operating expenses -10.35%1.36M-57.69%1.52M644.68%3.6M-37.25%482.77K-39.48%769.4K-18.72%1.27M156.35%1.56M-54.69%610.16K127.72%1.35M-35.93%591.3K
Operating profit 81.40%-603.79K22.26%-3.25M-557.82%-4.18M43.65%-634.72K28.68%-1.13M34.99%-1.58M-139.93%-2.43M36.83%-1.01M-5.05%-1.6M-6.73%-1.53M
Net non-operating interest income (expenses) 56.89%-315.31K-53.28%-731.39K-1,536.57%-477.16K-12,521.65%-29.16K-297.44%-231-96.88%11753.04%3.75K5.28%2.45K80.33%2.33K1.73%1.29K
Non-operating interest income 132.42%12.68K--5.46K--------639.32%865-96.88%117-78.06%3.75K344.13%17.1K198.22%3.85K1.73%1.29K
Non-operating interest expense -55.49%327.99K54.42%736.85K1,536.57%477.16K2,560.22%29.16K--1.1K--------862.42%14.65K--1.52K----
Other net income (expenses) 306.23%2.54M119.12%625.51K1,806.36%285.46K-96.49%14.97K41.07%426.98K134.03%302.67K-3,316.06%-889.3K-138.92%-26.03K487.45%66.89K-129.20%-17.27K
Special income (charges) -----------------------111.11K--------85.26%-6.89K---46.73K
-Less:Impairment of capital assets ----------------------111.11K---------85.26%6.89K--46.73K
Other non-operating income (expenses) 306.23%2.54M119.12%625.51K1,806.36%285.46K-96.49%14.97K3.19%426.98K146.53%413.78K-3,316.06%-889.3K-135.28%-26.03K150.36%73.78K-50.16%29.47K
Income before tax 148.39%1.62M23.25%-3.35M-573.20%-4.37M7.20%-648.69K45.22%-699.04K61.50%-1.28M-220.19%-3.31M32.18%-1.04M1.00%-1.53M-12.61%-1.54M
Income tax 76.27%221.1K-54.66%125.43K7,293.45%276.66K46.52%3.74K-43.57%2.55K116.87%4.53K93.96%2.09K1.22%1.08K1.06K0
Earnings from equity interest net of tax
Net income 140.29%1.4M25.12%-3.48M-611.74%-4.64M7.01%-652.43K45.22%-701.6K61.39%-1.28M-220.06%-3.32M32.15%-1.04M0.93%-1.53M-12.61%-1.54M
Net income continuous operations 140.29%1.4M25.12%-3.48M-611.74%-4.64M7.01%-652.43K45.22%-701.6K61.39%-1.28M-220.06%-3.32M32.15%-1.04M0.93%-1.53M-12.61%-1.54M
Noncontrolling interests -249
Net income attributable to the company 140.29%1.4M25.12%-3.48M-611.74%-4.64M7.01%-652.43K45.22%-701.6K61.39%-1.28M-220.06%-3.32M32.15%-1.04M0.91%-1.53M-12.59%-1.54M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 140.29%1.4M25.12%-3.48M-611.74%-4.64M7.01%-652.43K45.22%-701.6K61.39%-1.28M-220.06%-3.32M32.15%-1.04M0.91%-1.53M-12.59%-1.54M
Diluted earnings per share 104.07%0.0044-575.00%-0.108-300.00%-0.01633.33%-0.00462.50%-0.006-226.53%-0.016-113.04%-0.004970.13%-0.002312.50%-0.007724.79%-0.0088
Basic earnings per share 103.89%0.0042-575.00%-0.108-300.00%-0.01633.33%-0.00462.50%-0.006-226.53%-0.016-113.04%-0.004970.13%-0.002312.50%-0.007724.79%-0.0088
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg