Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (FY)Jun 30, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | |||||||||
| Cash flow from continuing operating activities | 109.36%63.1K | 16.73%-2.56M | -2.36M | -322.13K | -71.81%-3.07M | -22.70%-674.09K | -251.38%-1.79M | -549.37K | -508.41K |
| Net income from continuing operations | 99.59%-2.69K | 48.40%-1.55M | ---541.83K | ---587.67K | -12.48%-3M | -158.30%-650.17K | -98.96%-2.67M | ---251.71K | ---1.34M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | --911.31K | ---- | ---- |
| Depreciation and amortization | 91.41%140.66K | 196.65%523.29K | --142.32K | --136.63K | -44.98%176.4K | 7.69%73.49K | -26.31%320.61K | --68.24K | --435.07K |
| Asset impairment expenditure | ---- | ---- | ---- | --0 | --0 | ---- | 587.31%13.27K | ---- | --1.93K |
| Remuneration paid in stock | --4.02K | --9.32K | --0 | ---- | --0 | ---- | ---- | ---- | ---- |
| Other non cashItems | ---- | ---- | ---- | ---- | 3,336.52%1.7M | ---- | --49.48K | ---- | ---- |
| Change In working capital | 19.01%-78.89K | 20.85%-1.54M | ---1.96M | --119.59K | -369.55%-1.95M | 73.38%-97.41K | -205.00%-414.58K | ---365.9K | --394.85K |
| -Change in receivables | -150.34%-140.17K | 31.08%-430.75K | ---586.8K | ---336.48K | -410.84%-625K | 234.56%278.44K | 51.84%-122.35K | ---206.93K | ---254.06K |
| -Change in inventory | -25.03%-734.02K | -4.94%-1.14M | ---1.6M | ---542.58K | 18.34%-1.08M | -422.26%-587.08K | -889.43%-1.33M | --182.18K | ---133.92K |
| -Change in prepaid assets | -403.02%-114.17K | 46.35%-44.38K | ---1.67K | ---11.84K | -779.59%-82.72K | -19.28%37.68K | -193.42%-9.4K | --46.68K | --10.07K |
| -Change in payables and accrued expense | 845.33%960.91K | 115.54%10.68K | --377.54K | --739.5K | -106.14%-68.73K | 126.21%101.65K | 71.48%1.12M | ---387.81K | --653.07K |
| -Change in other working capital | -171.54%-51.45K | 167.04%59.12K | ---144.17K | --270.99K | -13.43%-88.19K | --71.91K | -164.95%-77.74K | ---- | --119.69K |
| Cash from discontinued investing activities | |||||||||
| Operating cash flow | 109.36%63.1K | 16.73%-2.56M | ---2.36M | ---322.13K | -71.81%-3.07M | -22.70%-674.09K | -251.38%-1.79M | ---549.37K | ---508.41K |
| Investing cash flow | |||||||||
| Cash flow from continuing investing activities | -7,182.14%-145.57K | -145.73%-152.43K | -45.47K | -20.38K | 326.28%333.35K | 96.59%-2K | 162.72%78.2K | -58.62K | -124.68K |
| Net PPE purchase and sale | -7,182.14%-145.57K | -1,278.35%-152.43K | ---45.47K | ---20.38K | 73.54%-11.06K | 96.54%-2K | 66.47%-41.8K | ---57.75K | ---124.68K |
| Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---30K | --0 | --0 | ---865 | ---- |
| Net business purchase and sale | ---- | --0 | ---- | ---- | --344.4K | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --120K | ---- | ---- |
| Cash from discontinued investing activities | |||||||||
| Investing cash flow | -7,182.14%-145.57K | -145.73%-152.43K | ---45.47K | ---20.38K | 326.28%333.35K | 96.59%-2K | 162.72%78.2K | ---58.62K | ---124.68K |
| Financing cash flow | |||||||||
| Cash flow from continuing financing activities | -68.76%189.54K | 3.75%2.77M | 2.45M | 260.32K | 52.60%2.67M | -0.36%606.82K | 214.06%1.75M | 609.04K | 557.44K |
| Net issuance payments of debt | -66.23%204.93K | 266.63%2.87M | --2.47M | --339.04K | -198.24%-1.72M | -0.36%606.82K | 214.06%1.75M | --609.04K | --557.44K |
| Net common stock issuance | ---- | --0 | ---- | ---- | --4.23M | ---- | --0 | ---- | ---- |
| Net other financing activities | ---15.39K | -156.68%-94.1K | ---15.38K | ---- | --166.04K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | |||||||||
| Financing cash flow | -68.76%189.54K | 3.75%2.77M | --2.45M | --260.32K | 52.60%2.67M | -0.36%606.82K | 214.06%1.75M | --609.04K | --557.44K |
| Net cash flow | |||||||||
| Beginning cash position | 3.75%79.78K | -79.80%16.3K | --27.59K | --109.78K | 110.83%80.69K | 122.99%76.9K | -66.41%38.27K | --34.49K | --113.93K |
| Current changes in cash | 254.59%107.07K | 198.59%63.48K | --52.19K | ---82.19K | -251.80%-64.39K | -6,665.12%-69.26K | 156.07%42.42K | --1.06K | ---75.65K |
| End cash Position | 2,346.35%186.85K | 389.46%79.78K | --79.78K | --27.59K | -79.80%16.3K | -78.51%7.64K | 110.83%80.69K | --35.54K | --38.27K |
| Free cash from | 87.80%-82.47K | 12.08%-2.71M | ---2.4M | ---342.51K | -68.48%-3.08M | -11.20%-676.09K | -188.79%-1.83M | ---607.99K | ---633.09K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.