(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 158.54%46.16M | -22.05%28.02M | 85.42%-1.57M | 72.05%-7.03M | 49.73%26.74M | -18.29%17.85M | 23.42%35.95M | -10.93%-10.79M | 22.84%-25.17M | -49.06%17.86M |
Net income from continuing operations | 96.01%-2.63M | 121.63%1.69M | 96.20%-468K | 82.81%-3.44M | 98.41%-412K | 29.30%-65.94M | 66.26%-7.8M | 50.61%-12.31M | 27.55%-19.99M | -46.55%-25.84M |
Depreciation and amortization | -6.72%24.61M | -20.53%5.25M | -13.30%5.66M | 3.80%6.74M | 3.02%6.96M | 1.16%26.38M | -0.83%6.6M | -4.93%6.53M | -0.99%6.49M | 12.71%6.76M |
Other non cash items | -54.81%540K | 1,160.00%189K | -18.54%167K | -87.52%84K | -66.89%100K | 105.33%1.2M | -80.26%15K | 51.85%205K | 220.48%673K | 87.58%302K |
Change In working capital | -215.23%-22.21M | -57.08%9.97M | 6.25%-18.68M | 26.90%-21.61M | -57.78%8.11M | -151.38%-7.05M | -10.79%23.24M | -78.29%-19.93M | 10.19%-29.56M | -39.53%19.21M |
-Change in receivables | 105.15%518K | -40.60%-56.73M | 114.88%2.31M | 38.40%4.33M | 18.59%50.61M | -64.69%-10.06M | 0.18%-40.35M | -369.92%-15.51M | 172.81%3.13M | 1.83%42.68M |
-Change in prepaid assets | 132.78%755K | 728.24%3.49M | -174.10%-2.2M | 15.48%1.12M | 70.85%-1.66M | -154.34%-2.3M | -116.99%-556K | 514.66%2.97M | 110.65%969K | -565.60%-5.69M |
-Change in payables and accrued expense | -474.94%-10.18M | 16.30%-1M | 35.85%4.98M | 118.74%889K | -401.72%-15.05M | 649.39%2.71M | 72.41%-1.2M | -19.42%3.67M | -78.65%-4.75M | 156.40%4.99M |
-Change in other current assets | -21.40%896K | 484.78%354K | -166.67%-184K | -232.37%-368K | 61.36%1.09M | 593.51%1.14M | 66.42%-92K | 885.71%276K | 62.57%278K | 534.62%678K |
-Change in other current liabilities | -16.38%-11.77M | -12.18%-3.09M | -131.57%-2.98M | -2.21%-2.82M | 12.99%-2.89M | -28.96%-10.11M | 37.73%-2.75M | -182.54%-1.29M | -8.63%-2.76M | -35.75%-3.32M |
-Change in other working capital | -121.03%-2.43M | -1.82%66.95M | -105.24%-20.61M | 6.33%-24.76M | -19.23%-24.01M | -52.08%11.57M | -5.59%68.19M | 24.48%-10.04M | -9.88%-26.44M | -87.84%-20.14M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 158.54%46.16M | -22.05%28.02M | 85.42%-1.57M | 72.05%-7.03M | 49.73%26.74M | -18.29%17.85M | 23.42%35.95M | -10.93%-10.79M | 22.84%-25.17M | -49.06%17.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.95%-2.73M | 48.55%-408K | 50.62%-753K | 72.08%-623K | 42.58%-944K | 53.85%-6.19M | 26.91%-793K | 14.23%-1.53M | 27.99%-2.23M | 77.95%-1.64M |
Capital expenditure reported | 55.95%-2.73M | 48.55%-408K | 50.62%-753K | 72.08%-623K | 42.58%-944K | 53.85%-6.19M | 26.91%-793K | 14.23%-1.53M | 27.99%-2.23M | 77.95%-1.64M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.95%-2.73M | 48.55%-408K | 50.62%-753K | 72.08%-623K | 42.58%-944K | 53.85%-6.19M | 26.91%-793K | 14.23%-1.53M | 27.99%-2.23M | 77.95%-1.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 70.57%-23.25M | 96.52%-372K | -24.44%-14.62M | 71.68%-8.57M | 101.19%312K | -421.00%-79.02M | -316.16%-10.7M | -664.86%-11.75M | -861.06%-30.28M | -293.23%-26.29M |
Net common stock issuance | 70.12%-23.09M | --0 | -21.23%-12.09M | 79.69%-6.41M | 83.11%-4.58M | ---77.25M | ---8.56M | ---9.97M | ---31.58M | ---27.14M |
Proceeds from stock option exercised by employees | 243.91%13.3M | 45.92%1.98M | 646.48%530K | 70.39%2.59M | 793.78%8.2M | -84.46%3.87M | -72.56%1.36M | -96.59%71K | -63.78%1.52M | -93.28%917K |
Net other financing activities | -138.86%-13.47M | 32.87%-2.36M | -65.73%-3.06M | -2,109.30%-4.75M | -4,754.41%-3.3M | -2,043.73%-5.64M | ---3.51M | ---1.85M | 1.83%-215K | -54.55%-68K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 70.57%-23.25M | 96.52%-372K | -24.44%-14.62M | 71.68%-8.57M | 101.19%312K | -421.00%-79.02M | -316.16%-10.7M | -664.86%-11.75M | -861.06%-30.28M | -293.23%-26.29M |
Net cash flow | ||||||||||
Beginning cash position | -27.18%190.21M | 12.26%182.16M | 6.72%200.53M | -12.48%216.85M | -27.18%190.21M | 13.37%261.21M | -29.30%162.27M | -21.87%187.91M | -8.94%247.77M | 13.37%261.21M |
Current changes in cash | 129.95%20.18M | 11.42%27.24M | 29.57%-16.95M | 71.86%-16.23M | 359.15%26.11M | -303.83%-67.36M | -25.89%24.45M | -155.37%-24.06M | -81.74%-57.67M | -124.45%-10.08M |
Effect of exchange rate changes | 94.36%-205K | -77.47%788K | 9.70%-1.42M | 95.76%-93K | 115.57%524K | -61.63%-3.64M | 367.64%3.5M | -2.27%-1.58M | -1,852.80%-2.19M | -808.42%-3.37M |
End cash Position | 10.50%210.18M | 10.50%210.18M | 12.26%182.16M | 6.72%200.53M | -12.48%216.85M | -27.18%190.21M | -27.18%190.21M | -29.30%162.27M | -21.87%187.91M | -8.94%247.77M |
Free cash flow | 272.46%43.43M | -21.45%27.61M | 81.11%-2.33M | 72.05%-7.66M | 59.09%25.8M | 38.30%11.66M | 25.37%35.15M | -7.04%-12.31M | 23.28%-27.4M | -41.26%16.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data