(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.14%7.45M | -37.14%7.45M | -33.51%8.44M | -26.47%11.84M | -26.47%11.84M | -27.55%12.69M | -27.59%13.91M | 75.17%15.08M | 790.09%16.11M | 790.09%16.11M |
-Cash and cash equivalents | -37.14%7.45M | -37.14%7.45M | -33.51%8.44M | -26.47%11.84M | -26.47%11.84M | -27.55%12.69M | -27.59%13.91M | 75.17%15.08M | 790.09%16.11M | 790.09%16.11M |
Receivables | 5.16%808.88K | 5.16%808.88K | 33.77%896.76K | -27.98%769.18K | -27.98%769.18K | -35.89%670.4K | 44.30%1.19M | 39.15%1.01M | 129.03%1.07M | 129.03%1.07M |
-Accounts receivable | 5.16%808.88K | 5.16%808.88K | 33.77%896.76K | -27.98%769.18K | -27.98%769.18K | -35.89%670.4K | 44.30%1.19M | 39.15%1.01M | 129.03%1.07M | 129.03%1.07M |
Inventory | 350.93%276.29K | 350.93%276.29K | 262.84%157.77K | -16.66%61.27K | -16.66%61.27K | 391.74%43.48K | 267.96%50.57K | --57.28K | --73.52K | --73.52K |
Prepaid assets | 6.60%125.17K | 6.60%125.17K | -25.34%120.58K | -38.16%117.42K | -38.16%117.42K | -27.59%161.51K | -21.75%120.89K | -10.89%180K | 18.81%189.86K | 18.81%189.86K |
Total current assets | -32.33%8.66M | -32.33%8.66M | -29.14%9.61M | -26.65%12.79M | -26.65%12.79M | -27.82%13.57M | -24.41%15.27M | 71.20%16.33M | 615.96%17.44M | 615.96%17.44M |
Non current assets | ||||||||||
Net PPE | -9.16%1.79M | -9.16%1.79M | -12.97%1.51M | -16.22%1.97M | -16.22%1.97M | -30.38%1.73M | -26.32%1.9M | -22.29%2.12M | -23.91%2.35M | -23.91%2.35M |
-Gross PPE | 7.16%4.29M | 7.16%4.29M | 7.62%3.87M | 1.32%4M | 1.32%4M | -10.10%3.6M | -7.29%3.65M | -3.92%3.77M | -5.20%3.95M | -5.20%3.95M |
-Accumulated depreciation | -22.95%-2.5M | -22.95%-2.5M | -26.76%-2.36M | -27.05%-2.03M | -27.05%-2.03M | -23.27%-1.87M | -28.89%-1.75M | -38.01%-1.65M | -48.33%-1.6M | -48.33%-1.6M |
Goodwill and other intangible assets | -21.19%248.64K | -21.19%248.64K | -13.77%267.81K | -18.57%315.51K | -18.57%315.51K | -26.90%310.59K | -24.80%330.15K | -20.66%359.68K | -21.82%387.46K | -21.82%387.46K |
-Goodwill | 0.00%71.25K | 0.00%71.25K | 0.00%71.25K | 0.00%71.25K | 0.00%71.25K | 0.00%71.25K | 0.00%71.25K | 0.00%71.25K | 0.00%71.25K | 0.00%71.25K |
-Other intangible assets | -27.38%177.39K | -27.38%177.39K | -17.88%196.55K | -22.75%244.26K | -22.75%244.26K | -32.32%239.33K | -29.61%258.9K | -24.51%288.43K | -25.49%316.2K | -25.49%316.2K |
Non current prepaid assets | 17.96%6.88K | 17.96%6.88K | -9.44%6.56K | 4.74%5.83K | 4.74%5.83K | -61.59%7.24K | -63.35%6.54K | -97.52%6.08K | -68.36%5.57K | -68.36%5.57K |
Other non current assets | ---- | ---- | ---- | --1 | --1 | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -10.75%2.04M | -10.75%2.04M | -13.08%1.78M | -16.51%2.29M | -16.51%2.29M | -30.07%2.05M | -26.32%2.24M | -27.47%2.48M | -23.84%2.74M | -23.84%2.74M |
Total assets | -29.06%10.7M | -29.06%10.7M | -27.03%11.4M | -25.27%15.08M | -25.27%15.08M | -28.12%15.62M | -24.66%17.51M | 45.13%18.81M | 234.42%20.18M | 234.42%20.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -15.31%261.06K | -15.31%261.06K | -9.97%103.28K | 3.18%308.27K | 3.18%308.27K | -62.59%114.72K | -42.58%175.88K | -22.35%248.1K | -15.10%298.76K | -15.10%298.76K |
-Current capital lease obligation | -15.31%261.06K | -15.31%261.06K | -9.97%103.28K | 3.18%308.27K | 3.18%308.27K | -62.59%114.72K | -42.58%175.88K | -22.35%248.1K | -15.10%298.76K | -15.10%298.76K |
Current deferred liabilities | -32.82%140.89K | -32.82%140.89K | 58.14%137.52K | -65.26%209.72K | -65.26%209.72K | -88.55%86.96K | -8.55%473.43K | 34.24%534.14K | 41.55%603.64K | 41.55%603.64K |
Current liabilities | 1.81%1.49M | 1.81%1.49M | 27.42%1.21M | -26.89%1.46M | -26.89%1.46M | -54.45%953.42K | -18.24%1.6M | -1.64%1.84M | -2.96%2M | -2.96%2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,668.78%164.67K | 1,668.78%164.67K | --0 | -87.18%9.31K | -87.18%9.31K | -88.28%17.21K | -88.33%25.95K | -88.03%35.55K | -81.84%72.61K | -81.84%72.61K |
-Long term capital lease obligation | 1,668.78%164.67K | 1,668.78%164.67K | --0 | -87.18%9.31K | -87.18%9.31K | -88.28%17.21K | -88.33%25.95K | -88.03%35.55K | -81.84%72.61K | -81.84%72.61K |
Total non current liabilities | 1,668.78%164.67K | 1,668.78%164.67K | --0 | -87.18%9.31K | -87.18%9.31K | -88.28%17.21K | -88.33%25.95K | -88.03%35.55K | -81.84%72.61K | -81.84%72.61K |
Total liabilities | 12.34%1.66M | 12.34%1.66M | 25.16%1.21M | -29.00%1.47M | -29.00%1.47M | -56.67%970.64K | -25.38%1.63M | -13.50%1.87M | -15.77%2.08M | -15.77%2.08M |
Shareholders'equity | ||||||||||
Share capital | 0.00%37.53M | 0.00%37.53M | -0.19%37.53M | 0.00%37.53M | 0.00%37.53M | 0.19%37.6M | -0.20%37.53M | 41.40%37.53M | 113.66%37.53M | 113.66%37.53M |
-common stock | 0.00%37.53M | 0.00%37.53M | -0.19%37.53M | 0.00%37.53M | 0.00%37.53M | 0.19%37.6M | -0.20%37.53M | 41.40%37.53M | 113.66%37.53M | 113.66%37.53M |
Retained earnings | -15.19%-31.08M | -15.19%-31.08M | -14.88%-29.89M | -20.51%-26.98M | -20.51%-26.98M | -24.82%-26.02M | -29.32%-24.61M | -33.68%-23.67M | -34.75%-22.39M | -34.75%-22.39M |
Gains losses not affecting retained earnings | -15.46%2.54M | -15.46%2.54M | -17.35%2.49M | 3.22%3.01M | 3.22%3.01M | 9.50%3.02M | 19.59%2.92M | 58.42%3.03M | 42.43%2.91M | 42.43%2.91M |
Other equity interest | 0.00%46.08K | 0.00%46.08K | 0.00%46.08K | -3.61%46.08K | -3.61%46.08K | -3.61%46.08K | -3.61%46.08K | 0.00%47.81K | -91.66%47.81K | -91.66%47.81K |
Total stockholders'equity | -33.54%9.04M | -33.54%9.04M | -30.49%10.18M | -24.84%13.61M | -24.84%13.61M | -24.84%14.65M | -24.59%15.88M | 56.88%16.94M | 407.05%18.1M | 407.05%18.1M |
Total equity | -33.54%9.04M | -33.54%9.04M | -30.49%10.18M | -24.84%13.61M | -24.84%13.61M | -24.84%14.65M | -24.59%15.88M | 56.88%16.94M | 407.05%18.1M | 407.05%18.1M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data