Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -169.13%-1.67M | -131.69%-622K | 362.78%1.96M | -7.95%-747K | 35.33%-692K | 13.99%-1.07M | -0.97%-1.24M | 63.17%-1.23M | -24.35%-3.35M | -8.42%-2.69M |
| Net profit before non-cash adjustment | 45.90%445K | 166.30%305K | 50.48%-460K | -32.90%-929K | 32.53%-699K | 21.16%-1.04M | -48.81%-1.31M | 89.97%-883K | -41.91%-8.8M | -127.73%-6.2M |
| Total adjustment of non-cash items | 156.58%585K | 42.50%228K | 1,900.00%160K | 166.67%8K | 0.00%3K | -89.29%3K | 138.36%28K | -102.22%-73K | -32.67%3.28M | 990.83%4.88M |
| -Depreciation and amortization | -8.33%44K | -9.43%48K | 430.00%53K | 233.33%10K | -25.00%3K | -20.00%4K | 0.00%5K | -99.50%5K | 38.41%1.01M | 29.03%729K |
| -Reversal of impairment losses recognized in profit and loss | 346.15%96K | 64.22%-39K | ---109K | ---- | ---- | --1K | --0 | ---- | -95.29%179K | --3.8M |
| -Assets reserve and write-off | 192.31%36K | ---39K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Share of associates | 175.00%15K | ---20K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | --0 | --0 | --29K | ---- | ---- | ---- | 97.46%-3K | -106.17%-118K | --1.91M | --0 |
| -Net exchange gains and losses | ---- | --0 | ---37K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.54%38K | -46.69%129K | --242K |
| -Deferred income tax | 39.52%526K | 4.14%377K | 8,950.00%362K | -33.33%4K | 0.00%6K | -76.92%6K | 1,200.00%26K | --2K | --0 | --43K |
| -Other non-cash items | 30.43%-96K | 0.00%-138K | -2,200.00%-138K | 0.00%-6K | 25.00%-6K | ---8K | ---- | ---- | -13.11%53K | 129.33%61K |
| Changes in working capital | -134.11%-2.7M | -151.04%-1.16M | 1,200.57%2.26M | 4,250.00%174K | 110.81%4K | -188.10%-37K | 115.22%42K | -112.71%-276K | 259.12%2.17M | -565.85%-1.37M |
| -Change in receivables | 47.63%-1.33M | -283.08%-2.53M | 5,632.00%1.38M | -278.57%-25K | -76.27%14K | 7.27%59K | 443.75%55K | -100.79%-16K | 305.81%2.02M | -287.75%-981K |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.21%2K | -24.70%253K | 219.15%336K |
| -Change in payables | -200.07%-1.38M | 56.48%1.38M | 342.21%880K | 2,090.00%199K | 89.58%-10K | -638.46%-96K | 95.04%-13K | -162.00%-262K | 86.11%-100K | -318.18%-720K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -30.43%96K | 0.00%138K | 2,200.00%138K | 0.00%6K | 6K | |||||
| Tax refund paid | -61.47%-176K | -142.22%-109K | -800.00%-45K | -66.67%-5K | 50.00%-3K | 76.92%-6K | -1,200.00%-26K | -2K | 0 | -52K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -195.78%-1.75M | -128.84%-593K | 375.60%2.06M | -8.27%-746K | 35.97%-689K | 15.28%-1.08M | -2.92%-1.27M | 63.11%-1.23M | -21.99%-3.35M | -10.52%-2.74M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -306.25%-390K | -1,100.00%-96K | 94.44%-8K | ---144K | --0 | ---- | 10.00%-9K | -400.00%-10K | 97.18%-2K | -108.82%-71K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.09%-90K | 73.53%-99K |
| Net business purchase and sale | -39.56%-254K | -165.94%-182K | 424.71%276K | ---85K | --0 | ---- | ---200K | --0 | --874K | --0 |
| Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | --8K | --0 | ---- | ---- | ---- |
| Investing cash flow | -131.65%-644K | -203.73%-278K | 217.03%268K | ---229K | --0 | 103.83%8K | -1,990.00%-209K | -101.28%-10K | 560.00%782K | 46.37%-170K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 71.20%-275K | -162.79%-955K |
| Net common stock issuance | --0 | --4.73M | --0 | ---- | --1.63M | ---- | --2.08M | --0 | -64.45%2.55M | 412.79%7.18M |
| Increase or decrease of lease financing | ---- | --0 | ---2K | ---- | ---- | ---- | ---- | ---- | -700.00%-16K | ---2K |
| Cash dividends paid | ---47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.11%-53K | -29.79%-61K |
| Net other fund-raising expenses | -369.18%-4.11M | 150.38%1.53M | ---3.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -166.46%-4.16M | 306.23%6.26M | ---3.04M | --0 | --1.63M | ---- | --2.08M | --0 | -64.16%2.21M | 114.37%6.16M |
| Net cash flow | ||||||||||
| Beginning cash position | 54.24%15.32M | -7.90%9.93M | 253.57%10.78M | 45.31%3.05M | -33.58%2.1M | 24.07%3.16M | -34.07%2.55M | -7.76%3.86M | 351.78%4.19M | 18.69%927K |
| Current changes in cash | -221.71%-6.56M | 857.81%5.39M | 27.08%-711K | -203.28%-975K | 188.39%944K | -279.19%-1.07M | 147.91%596K | -250.42%-1.24M | -110.93%-355K | 4,175.00%3.25M |
| Effect of exchange rate changes | -5,200.00%-53K | 99.29%-1K | -1,862.50%-141K | 14.29%8K | 0.00%7K | -58.82%7K | 123.61%17K | -340.00%-72K | 150.00%30K | -82.86%12K |
| End cash Position | -43.16%8.71M | 54.24%15.32M | 376.81%9.93M | -31.70%2.08M | 45.31%3.05M | -33.58%2.1M | 24.07%3.16M | -34.07%2.55M | -7.76%3.86M | 351.78%4.19M |
| Free cash flow | -211.18%-2.14M | -133.76%-689K | 329.33%2.04M | -29.17%-890K | 35.97%-689K | 16.20%-1.08M | -3.22%-1.28M | 63.85%-1.24M | -18.17%-3.44M | -0.69%-2.91M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |