(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.53%5.35M | -57.74%7.51M | -52.51%10.73M | -61.17%10.36M | -61.17%10.36M | 351.75%13.9M | 445.04%17.77M | 404.23%22.59M | 762.84%26.68M | 762.84%26.68M |
-Cash and cash equivalents | -61.53%5.35M | -57.74%7.51M | -52.51%10.73M | -61.17%10.36M | -61.17%10.36M | 351.75%13.9M | 445.04%17.77M | 404.23%22.59M | 762.84%26.68M | 762.84%26.68M |
-Accounts receivable | 4,745.20%48.4K | 92.99%99.89K | --0 | -97.95%6.46K | -97.95%6.46K | -100.11%-1.04K | -86.56%51.76K | 17.29%229.19K | --314.38K | --314.38K |
-Accrued interest receivable | -40.08%64.21K | 738.91%173.49K | --80.68K | --238.61K | --238.61K | --107.17K | --20.68K | ---- | --0 | --0 |
Total current assets | -54.12%9.65M | -49.03%12.2M | -45.98%15.43M | -43.83%17.95M | -43.83%17.95M | 308.29%21.04M | 491.03%23.93M | 479.83%28.56M | 844.03%31.96M | 844.03%31.96M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | -51.32%-677.36K | -51.32%-677.36K | ---- | ---- | ---- | -95.44%-447.65K | -95.44%-447.65K |
-Long term equity investment | 199.75%759.64K | 21.79%670.78K | -1.00%834.88K | -57.12%484.86K | -57.12%484.86K | 46.65%253.42K | 160.94%550.76K | 240.92%843.3K | 301.11%1.13M | 301.11%1.13M |
-Other intangible assets | -0.97%10.72M | 10.52%11.39M | 22.18%11.59M | 31.50%10.83M | 31.50%10.83M | 97.19%10.82M | 91.28%10.3M | 73.00%9.49M | 98.40%8.23M | 98.40%8.23M |
Regulatory assets | -70.59%972.85K | -69.94%1.03M | -76.08%828.52K | -1.48%3.55M | -1.48%3.55M | 250.71%3.31M | 790.14%3.43M | 1,672.20%3.46M | 2,921.53%3.61M | 2,921.53%3.61M |
Total assets | 24.58%282.28K | -23.04%207.27K | -40.80%168.05K | -49.53%172.5K | -49.53%172.5K | --226.59K | --269.32K | --283.88K | 186.38%341.79K | 186.38%341.79K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -55.44%516.77K | -44.17%636.29K | -44.39%622.63K | 2.46%1.13M | 2.46%1.13M | 715.55%1.16M | 742.19%1.14M | 769.82%1.12M | 798.51%1.1M | 798.51%1.1M |
-Current debt | -62.34%371.61K | -48.82%498.88K | -48.82%492.76K | 4.96%998.08K | 4.96%998.08K | --986.81K | --974.7K | --962.74K | --950.93K | --950.93K |
-Current capital lease obligation | -16.00%145.16K | -16.73%137.41K | -17.27%129.86K | -13.43%129.26K | -13.43%129.26K | 21.54%172.81K | 21.94%165.02K | 21.94%156.97K | 21.94%149.32K | 21.94%149.32K |
-accounts payable | -51.26%636.46K | -11.66%967.52K | -56.70%959.68K | -12.74%911.48K | -12.74%911.48K | 39.88%1.31M | 22.89%1.1M | 370.39%2.22M | 200.08%1.04M | 200.08%1.04M |
-Total tax payable | 199.75%759.64K | 21.79%670.78K | -1.00%834.88K | -57.12%484.86K | -57.12%484.86K | 46.65%253.42K | 160.94%550.76K | 240.92%843.3K | 301.11%1.13M | 301.11%1.13M |
Current accrued expenses | 19.53%442.15K | 73.24%285.85K | 16.00%326.99K | 138.12%381K | 138.12%381K | 1,379.66%369.92K | 560.00%165K | 1,027.54%281.89K | 540.00%160K | 540.00%160K |
Current liabilities | -43.73%1.6M | -21.26%1.89M | -47.23%1.91M | 4.99%2.42M | 4.99%2.42M | 157.59%2.84M | 128.23%2.4M | 477.47%3.62M | -8.03%2.3M | -8.03%2.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -81.92%537.95K | -82.04%534.41K | -81.92%533.47K | 1.14%2.98M | 1.14%2.98M | --2.98M | --2.98M | --2.95M | --2.95M | --2.95M |
-Long term debt | --373.52K | 794.59%411.94K | 396.75%448.99K | 265.78%484.86K | 265.78%484.86K | --0 | -78.18%46.05K | -63.46%90.39K | -52.97%132.56K | -52.97%132.56K |
Non current accrued expenses | 91.58%15.17M | 105.07%15.28M | 129.22%15.44M | 17.74%15.34M | 17.74%15.34M | 243.71%7.92M | -72.30%7.45M | -75.41%6.74M | -51.52%13.03M | -51.52%13.03M |
Long term provisions | 52.36%386.12K | -48.71%258.84K | -48.75%385.88K | ---- | ---- | --253.42K | --504.71K | --752.91K | --998.07K | --998.07K |
Total non current liabilities | -23.76%2.36M | -13.22%2.56M | -38.49%2.74M | -15.45%2.9M | -15.45%2.9M | 142.53%3.09M | 133.70%2.95M | 410.51%4.46M | 23.22%3.44M | 23.22%3.44M |
Shareholders'equity | ||||||||||
Share capital | 0.48%86.17M | 0.63%86.29M | 0.38%85.89M | 0.30%85.75M | 0.30%85.75M | 58.93%85.75M | 72.89%85.75M | 77.08%85.56M | 95.18%85.49M | 95.18%85.49M |
-common stock | 0.48%86.17M | 0.63%86.29M | 0.38%85.89M | 0.30%85.75M | 0.30%85.75M | 58.93%85.75M | 72.89%85.75M | 77.08%85.56M | 95.18%85.49M | 95.18%85.49M |
Total equity | -14.28%24.83M | -12.45%27.48M | -12.54%30.87M | -26.00%33.29M | -26.00%33.29M | 288.33%28.96M | 1.39%31.38M | 9.19%35.3M | 48.71%44.98M | 48.71%44.98M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.