(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.86%-1.92M | 25.68%-2.74M | 43.28%-1.7M | -62.19%-12.96M | -6.03%-2.97M | -64.88%-3.3M | -68.33%-3.69M | -201.13%-3M | -345.14%-7.99M | -47,938.16%-2.8M |
Net income from continuing operations | 17.10%-2.69M | 0.14%-3.41M | 37.31%-3.16M | 54.52%-14.41M | -239.14%-2.73M | 88.77%-3.24M | -15.69%-3.41M | -170.72%-5.03M | -719.25%-31.69M | 450.17%1.96M |
Operating gains losses | --0 | ---- | ---- | --9.62K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 15.15%162.05K | 30.38%151.24K | -10.20%139.82K | -12.20%539.69K | -62.88%127.25K | 16.32%140.74K | 46.26%116.01K | 117.61%155.7K | 384.79%614.71K | 254.10%342.85K |
Remuneration paid in stock | ---- | ---- | ---- | --100K | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | -42.91%388.89K | -63.46%367.44K | -36.59%809.15K | -32.23%3.2M | -89.63%240.53K | -30.86%681.17K | 67.60%1.01M | 55.27%1.28M | 134.19%4.73M | 228.48%2.32M |
Other non cashItems | ---5.37K | ---19.33K | --4.36K | ---- | ---- | ---- | ---- | ---- | 18,060.79%19.72M | -4,749.66%-6.95M |
Change In working capital | 125.11%221.4K | 100.93%13.01K | -16.90%502.18K | -76.59%-2.4M | -50.50%-714.72K | 5.10%-881.85K | -1,922.96%-1.4M | 2,168.80%604.32K | -3,618.89%-1.36M | -408.79%-474.9K |
-Change in receivables | -48.96%60.76K | -427.19%-200.61K | 91.46%273.96K | 97.61%-12.84K | -1,475.04%-336.29K | 140.26%119.05K | 132.35%61.31K | 288.13%143.09K | -1,183.88%-536.82K | 78.41%24.46K |
-Change in inventory | 104.17%57.37K | 129.44%85.84K | 72.36%-141.2K | -228.06%-2.18M | 98.86%-4.51K | -407.85%-1.38M | ---291.62K | ---510.89K | ---665.57K | ---394.53K |
-Change in prepaid assets | -2.87%266.97K | 98.39%129.31K | 196.57%310.39K | 81.57%-181.61K | 32.46%-200.2K | 159.83%274.84K | 142.46%65.18K | -321.82%-321.42K | -6,218.21%-985.52K | -1,277.35%-296.44K |
-Change in payables and accrued expense | -262.49%-163.7K | 99.88%-1.53K | -95.44%59.03K | -102.09%-17.38K | -190.66%-173.72K | 4.09%100.75K | -394.73%-1.24M | 951.24%1.29M | 1,194.12%831.48K | 244.92%191.62K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.86%-1.92M | 25.68%-2.74M | 43.28%-1.7M | -62.19%-12.96M | -6.03%-2.97M | -64.88%-3.3M | -68.33%-3.69M | -201.13%-3M | -345.14%-7.99M | -47,938.16%-2.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.93%-65.21K | 79.50%-175.14K | 349.02%2.16M | 68.20%-2.31M | 94.63%-288.87K | 81.22%-295.52K | -1,488.74%-854.49K | -256.48%-867.7K | -5,866.77%-7.25M | -25,259.43%-5.38M |
Net PPE purchase and sale | 91.60%-24.84K | 87.06%-107.35K | 79.84%-174.89K | 42.98%-2.27M | 86.75%-280.23K | 81.22%-295.52K | -1,442.25%-829.49K | -256.48%-867.7K | -1,467.52%-3.99M | -1,273.68%-2.11M |
Net other investing changes | ---40.38K | ---67.78K | --2.34M | 98.97%-33.64K | ---8.64K | --0 | ---- | ---- | -2,561.12%-3.27M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 77.93%-65.21K | 79.50%-175.14K | 349.02%2.16M | 68.20%-2.31M | 94.30%-288.87K | 84.37%-295.52K | -425.01%-854.49K | -54.92%-867.7K | -488.09%-7.25M | -347.06%-5.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 35.44%-179.11K | -9.57%-298.6K | 58.78%-91.44K | -102.72%-1.05M | -100.90%-282.41K | -108.18%-277.44K | -126.53%-272.53K | -107.54%-221.86K | 630.68%38.82M | 1,414.59%31.46M |
Net issuance payments of debt | 88.94%-30.67K | 53.88%-125.68K | 33.01%-179.44K | -798.50%-1.1M | -883.35%-282.41K | -674.88%-277.44K | -817.82%-272.53K | -848.62%-267.86K | -65.71%-122.45K | 31.29%-28.72K |
Net common stock issuance | ---148.43K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 1,624.07%35.34M | --31.01M |
Proceeds from stock option exercised by employees | --0 | --25K | 91.30%88K | -99.13%46K | --0 | --0 | --0 | -93.49%46K | 285.94%5.27M | -24.19%83.7K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -184.69%-1.67M | -79.95%402.74K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 35.44%-179.11K | -9.57%-298.6K | 58.78%-91.44K | -102.72%-1.05M | -100.90%-282.41K | -108.18%-277.44K | -126.53%-272.53K | -107.54%-221.86K | 630.68%38.82M | 1,414.59%31.46M |
Net cash flow | ||||||||||
Beginning cash position | -57.74%7.51M | -52.51%10.73M | -61.17%10.36M | 762.84%26.68M | 351.75%13.9M | 445.04%17.77M | 404.23%22.59M | 762.84%26.68M | 283.59%3.09M | 43.66%3.08M |
Current changes in cash | 44.15%-2.16M | 33.23%-3.22M | 109.02%368.75K | -169.19%-16.32M | -115.00%-3.54M | -2,006.06%-3.87M | -295.11%-4.82M | -394.48%-4.09M | 931.83%23.58M | 2,383.37%23.6M |
End cash Position | -61.53%5.35M | -57.74%7.51M | -52.51%10.73M | -61.17%10.36M | -61.17%10.36M | 351.75%13.9M | 445.04%17.77M | 404.23%22.59M | 762.84%26.68M | 762.84%26.68M |
Free cash from | 45.95%-1.94M | 36.94%-2.85M | 51.49%-1.88M | -27.18%-15.23M | 33.89%-3.25M | -0.55%-3.59M | -101.22%-4.52M | -212.00%-3.87M | -484.43%-11.97M | -3,218.22%-4.91M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.