Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -5.33%-25.69M | -157.26%-24.39M | 136.38%42.6M | -221.16%-117.11M | -251.45%-36.47M | -60.64%24.08M | -40.53%61.17M | 181.77%102.86M | 1,368.15%36.51M | -115.29%-13.94M |
| Net income from continuing operations | 47.15%-40.07M | -143.87%-75.81M | 28.28%-31.09M | -301.74%-43.35M | -38.89%21.49M | -57.10%35.16M | 67.61%81.95M | 91.02%48.89M | 642.17%25.59M | 79.64%11.32M |
| Operating gains losses | -49.72%2.09M | 455.43%4.16M | 61.68%-1.17M | 64.54%-3.05M | -26.69%-8.6M | -83,458.92%-6.79M | 102.83%8.15K | 62.36%-287.54K | -390.00%-763.86K | -814.21%-643.54K |
| Depreciation and amortization | -9.61%4.54M | -34.76%5.02M | -11.72%7.69M | 7.02%8.71M | 96.03%8.14M | 68.77%4.15M | 172.28%2.46M | 58.72%903.62K | 64.79%569.33K | 5.16%196.06K |
| Deferred tax | -83.35%2.24M | 567.49%13.45M | 71.01%-2.88M | -238.31%-9.92M | -83.50%-2.93M | 59.77%-1.6M | 16.91%-3.97M | -64.64%-4.78M | -9.20%-2.9M | 191.40%687.76K |
| Other non cash items | -8.92%1.35M | -69.45%1.48M | -12.91%4.84M | -14.65%5.56M | -11.66%6.52M | 54.88%7.38M | 465.35%4.76M | --842.42K | ---- | ---- |
| Change In working capital | -305.23%-15.73M | -83.99%7.66M | 158.20%47.88M | 0.10%-82.26M | -156.22%-82.34M | 9.94%-32.14M | -194.53%-35.69M | 839.45%37.75M | 154.49%4.02M | -97.73%-28.21M |
| -Change in receivables | -2,955.94%-11.54M | -99.08%404K | 1,301.18%43.8M | -93.46%3.13M | -30.93%47.81M | 153.75%69.22M | -1,144.59%-128.77M | 45.04%-10.35M | 54.20%-18.83M | -39.53%-62.01M |
| -Change in inventory | -497.70%-22.09M | -89.30%5.56M | 85.94%51.91M | 314.07%27.92M | 79.25%-13.04M | -1.58%-62.86M | -81.23%-61.88M | -286.96%-34.15M | 40.78%-8.82M | -193.93%-9.35M |
| -Change in prepaid assets | -1,084.62%-16.17M | -83.22%-1.37M | -102.19%-745K | 236.24%33.95M | -103.60%-24.92M | -163.93%-12.24M | -454.94%-4.64M | 83.46%-835.59K | -624.32%-5.05M | -813.97%-3.19M |
| -Change in payables and accrued expense | 2,742.53%33.8M | 94.00%-1.28M | 84.85%-21.32M | -63.72%-140.72M | -173.83%-85.95M | -121.46%-31.39M | 90.49%146.24M | 117.47%76.77M | -24.60%35.3M | 140.90%45.61M |
| -Change in other current assets | -92.62%333K | 288.67%4.51M | 43.46%-2.39M | -414.62%-4.23M | 126.59%1.34M | -1,221.64%-5.06M | 16.42%-382.75K | ---457.92K | --0 | ---- |
| -Change in other current liabilities | 152.71%68K | 99.45%-129K | -1,092.68%-23.31M | -23.13%-1.95M | -115.08%-1.59M | 28.37%10.52M | 9.89%8.2M | 885.75%7.46M | --756.66K | --15.51K |
| -Change in other working capital | -250.00%-126K | 52.63%-36K | 78.59%-76K | 94.09%-355K | -1,692.05%-6M | -106.03%-335.05K | 905.82%5.55M | -203.82%-689.05K | -21.69%663.69K | --719.8K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -5.33%-25.69M | -157.26%-24.39M | 136.38%42.6M | -221.16%-117.11M | -251.45%-36.47M | -60.64%24.08M | -40.53%61.17M | 181.77%102.86M | 1,368.15%36.51M | -115.29%-13.94M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 193.73%1.48M | -120.43%-1.58M | 223.89%7.73M | 96.28%-6.24M | -429.77%-167.76M | -96.58%-31.67M | 65.89%-16.11M | -692.93%-47.22M | 58.39%-5.96M | 31.87%-5.13M |
| Net PPE purchase and sale | 44.55%-392K | -11,883.33%-707K | 100.50%6K | 82.30%-1.21M | 46.59%-6.83M | -161.06%-12.79M | -96.66%-4.9M | 23.61%-2.49M | -120.40%-3.26M | -744.96%-2.92M |
| Net intangibles purchase and sale | -78.96%203K | -68.37%965K | 1,251.32%3.05M | 75.96%-265K | -490.37%-1.1M | 88.97%-186.74K | 77.61%-1.69M | -56,000.07%-7.56M | 92.35%-13.48K | -272.34%-12.43K |
| Net business purchase and sale | --0 | --0 | 611.67%427K | -98.87%60K | 201.09%5.33M | ---5.27M | --0 | --0 | --355.81K | --7.29K |
| Net investment purchase and sale | 190.85%1.67M | -132.53%-1.84M | 324.00%5.65M | 98.47%-2.52M | -1,137.18%-165.17M | -27.09%-13.35M | 70.79%-10.5M | -4,625.53%-35.97M | 92.64%-761.1K | 50.57%-3.16M |
| Net other investing changes | ---- | ---- | 39.01%-1.4M | ---2.3M | ---- | -107.29%-72.09K | 182.14%988.31K | 47.13%-1.2M | 1.68%-2.28M | 218.49%954.05K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 193.73%1.48M | -120.43%-1.58M | 223.89%7.73M | 96.28%-6.24M | -429.77%-167.76M | -96.58%-31.67M | 65.89%-16.11M | -692.93%-47.22M | 58.39%-5.96M | 31.87%-5.13M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 5,106.50%24.84M | 101.14%477K | -198.37%-41.68M | -51.00%42.37M | 0.03%86.46M | 2,261.40%86.43M | -96.06%3.66M | 2,919.67%92.92M | 113.15%3.08M | -199.56%-1.44M |
| Net issuance payments of debt | -345.90%-7.34M | 96.50%-1.65M | -383.89%-46.98M | -79.72%16.55M | -5.58%81.61M | 3,123.66%86.43M | -48.73%-2.86M | -162.74%-1.92M | 112.72%3.06M | -199.82%-1.44M |
| Net common stock issuance | 45.65%-1.24M | 9.53%-2.28M | 69.15%-2.52M | -278.01%-8.16M | ---2.16M | --0 | -92.54%7.03M | --94.33M | --0 | ---- |
| Cash dividends paid | ---- | --0 | --0 | ---6.31M | --0 | --0 | ---648.58K | --0 | --0 | ---- |
| Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | --857.38K | --0 | -73.69%133.35K | 3,617.39%506.76K | 294.41%13.63K | -91.91%279.4603 |
| Net other financing activities | 659.27%33.41M | -43.76%4.4M | -80.58%7.82M | 555.12%40.28M | --6.15M | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 5,106.50%24.84M | 101.14%477K | -198.37%-41.68M | -51.00%42.37M | 0.03%86.46M | 2,261.40%86.43M | -96.06%3.66M | 2,919.67%92.92M | 113.15%3.08M | -199.56%-1.44M |
| Net cash flow | ||||||||||
| Beginning cash position | -21.17%110.74M | -0.46%140.47M | -40.43%141.12M | -33.65%236.88M | 29.30%357.03M | 33.07%276.12M | 286.28%207.5M | 128.99%53.72M | -25.95%23.46M | 115.86%76.71M |
| Current changes in cash | 102.44%623K | -394.63%-25.49M | 110.68%8.65M | 31.23%-80.99M | -249.37%-117.77M | 61.82%78.84M | -67.20%48.72M | 341.78%148.56M | 423.87%33.63M | -63.26%-20.5M |
| Effect of exchange rate changes | 137.15%1.58M | 54.43%-4.24M | 37.02%-9.31M | -505.06%-14.77M | 63.19%-2.44M | -511.64%-6.63M | -81.64%1.61M | 1,904.20%8.77M | -164.17%-486.32K | -124.40%-90.99K |
| End cash Position | 1.98%112.93M | -21.17%110.74M | -0.46%140.47M | -40.41%141.12M | -32.01%236.82M | 35.10%348.33M | 22.17%257.83M | 272.88%211.05M | 156.62%56.6M | 156.62%56.6M |
| Free cash flow | -2.30%-26.48M | -163.25%-25.88M | 134.51%40.92M | -164.74%-118.59M | -503.50%-44.79M | -79.66%11.1M | -41.19%54.58M | 179.50%92.81M | 3,896.85%33.21M | -147.88%-16.89M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion with Explanatory Notes | -- | Unqualified Opinion | -- |