(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.65%5.65B | 5.29%6.16B | -8.46%6.26B | -13.18%6.26B | -13.18%6.26B | -2.21%6.62B | 1.80%5.85B | -12.31%6.84B | 132.90%7.21B | 132.90%7.21B |
-Cash and cash equivalents | -7.78%3.13B | 79.34%4.03B | 74.33%4.17B | 109.81%4.53B | 109.81%4.53B | 131.56%3.4B | 154.27%2.25B | -60.15%2.39B | 125.22%2.16B | 125.22%2.16B |
-Short-term investments | -21.87%2.52B | -40.98%2.12B | -53.06%2.09B | -65.67%1.74B | -65.67%1.74B | -39.19%3.23B | -25.94%3.6B | 148.16%4.44B | 136.34%5.06B | 136.34%5.06B |
Receivables | -17.56%637.09M | -12.66%761.11M | -8.59%777.48M | -7.73%912.53M | -7.73%912.53M | 7.66%772.82M | 44.53%871.45M | 68.42%850.5M | 80.82%988.96M | 80.82%988.96M |
-Accounts receivable | -15.93%624.25M | -9.73%751.28M | -6.56%758.35M | 0.32%834.25M | 0.32%834.25M | 6.16%742.55M | 46.64%832.22M | 66.33%811.57M | 71.10%831.63M | 71.10%831.63M |
-Accrued interest receivable | ---- | ---- | ---- | -19.49%12.32M | -19.49%12.32M | ---- | ---- | ---- | 4,104.12%15.3M | 4,104.12%15.3M |
-Taxes receivable | ---- | ---- | ---- | 1.26%29.94M | 1.26%29.94M | ---- | ---- | ---- | -36.67%29.57M | -36.67%29.57M |
-Related party accounts receivable | -57.61%12.83M | -74.93%9.83M | -50.87%19.13M | 36.28%24.8M | 36.28%24.8M | 65.25%30.28M | 10.84%39.23M | 128.29%38.93M | 31.45%18.2M | 31.45%18.2M |
-Other receivables | ---- | ---- | ---- | -88.10%11.22M | -88.10%11.22M | ---- | ---- | ---- | --94.26M | --94.26M |
Prepaid assets | ---- | ---- | ---- | 6.20%137.82M | 6.20%137.82M | 25.07%230.89M | 23.94%187.38M | 82.04%182.03M | 80.68%129.77M | 80.68%129.77M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | -76.79%281.88M | --222.19M | ---- | ---- |
Other current assets | --330.76M | --239.67M | --215.09M | 150.82%7.95M | 150.82%7.95M | ---- | ---- | ---- | -31.96%3.17M | -31.96%3.17M |
Total current assets | -13.19%6.62B | -0.43%7.16B | -10.39%7.25B | -12.17%7.32B | -12.17%7.32B | -8.37%7.63B | -6.80%7.19B | -3.69%8.09B | 124.03%8.33B | 124.03%8.33B |
Non current assets | ||||||||||
Net PPE | -52.47%55.64M | -30.22%91.55M | -29.72%101.25M | -21.24%107.41M | -21.24%107.41M | 9.72%117.06M | 45.00%131.19M | 67.74%144.06M | 1,101.98%136.38M | 1,101.98%136.38M |
-Gross PPE | -52.47%55.64M | -30.22%91.55M | -29.72%101.25M | -15.21%138.09M | -15.21%138.09M | 9.72%117.06M | 45.00%131.19M | 67.74%144.06M | 408.08%162.86M | 408.08%162.86M |
-Accumulated depreciation | ---- | ---- | ---- | -15.83%-30.68M | -15.83%-30.68M | ---- | ---- | ---- | -27.90%-26.49M | -27.90%-26.49M |
Goodwill and other intangible assets | 49.77%317.48M | 145.40%322.77M | 48.46%203.01M | 45.51%206.58M | 45.51%206.58M | 92.77%211.98M | 637.54%131.53M | 562.06%136.75M | 504.70%141.97M | 504.70%141.97M |
-Goodwill | 51.24%191.08M | 159.39%191.08M | 71.52%126.34M | 71.52%126.34M | 71.52%126.34M | 148.55%126.34M | --73.66M | --73.66M | --73.66M | --73.66M |
-Other intangible assets | 47.60%126.4M | 127.59%131.69M | 21.53%76.67M | 17.46%80.24M | 17.46%80.24M | 44.83%85.64M | 224.47%57.86M | 205.42%63.09M | 190.94%68.31M | 190.94%68.31M |
Investments and advances | --30M | -96.66%30M | 57.52%30M | --0 | --0 | --0 | 17.84%898.29M | -89.65%19.05M | --178.52M | --178.52M |
Related parties assets | -57.61%12.83M | -74.93%9.83M | -50.87%19.13M | 36.28%24.8M | 36.28%24.8M | 65.25%30.28M | 10.84%39.23M | 128.29%38.93M | 31.45%18.2M | 31.45%18.2M |
Other non current assets | 2.77%23.07M | 111.90%29.95M | 58.86%22.45M | 58.86%22.45M | 58.86%22.45M | 80.21%22.45M | 148.85%14.13M | 200.36%14.13M | 119.07%14.13M | 119.07%14.13M |
Total non current assets | 21.25%426.19M | -59.64%474.26M | 13.61%356.71M | -28.57%336.44M | -28.57%336.44M | -14.42%351.49M | 34.11%1.18B | 6.35%313.98M | 1,041.13%471M | 1,041.13%471M |
Total assets | -11.67%7.05B | -8.75%7.63B | -9.49%7.61B | -13.05%7.66B | -13.05%7.66B | -8.65%7.98B | -2.62%8.37B | -3.35%8.4B | 134.09%8.81B | 134.09%8.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.72%1.27B | -9.86%1.42B | -7.70%1.33B | -13.43%1.39B | -13.43%1.39B | 6.35%1.27B | 45.14%1.58B | 56.83%1.44B | 89.79%1.6B | 89.79%1.6B |
-accounts payable | 3.37%954.07M | -6.30%1.14B | -2.13%1B | -10.76%916.11M | -10.76%916.11M | 14.28%923M | 60.81%1.21B | 70.15%1.02B | 104.55%1.03B | 104.55%1.03B |
-Total tax payable | -46.98%14.62M | -18.18%29.03M | 18.85%21.29M | -42.64%68.18M | -42.64%68.18M | 30.38%27.58M | 20.15%35.48M | 338.37%17.92M | 198.99%118.86M | 198.99%118.86M |
-Due to related parties current | -89.35%9.19M | -80.30%16.58M | -74.20%21.01M | -70.26%24.86M | -70.26%24.86M | 29.85%86.27M | 54.95%84.17M | 38.37%81.43M | 81.79%83.59M | 81.79%83.59M |
-Other payable | 20.94%287.63M | -2.07%239.54M | -10.09%284.8M | 1.21%378.81M | 1.21%378.81M | -21.60%237.82M | -1.61%244.6M | 24.98%316.76M | 45.53%374.28M | 45.53%374.28M |
Current debt and capital lease obligation | -6.93%47.78M | 18.30%61.02M | 15.85%60.64M | 31.25%53.19M | 31.25%53.19M | 74.06%51.34M | 111.79%51.59M | 118.98%52.34M | 1,300.80%40.53M | 1,300.80%40.53M |
-Current capital lease obligation | -6.93%47.78M | 18.30%61.02M | 15.85%60.64M | 31.25%53.19M | 31.25%53.19M | 74.06%51.34M | 111.79%51.59M | 118.98%52.34M | 1,300.80%40.53M | 1,300.80%40.53M |
Current deferred liabilities | -4.66%359.33M | 40.14%378.28M | 46.46%377.64M | 48.33%355.63M | 48.33%355.63M | 48.38%376.88M | 33.86%269.93M | 42.67%257.85M | 49.85%239.76M | 49.85%239.76M |
Other current liabilities | 11.41%238.98M | 5.93%229.4M | 40.47%174.4M | 137.64%19.43M | 137.64%19.43M | 76.79%214.51M | 96.27%216.55M | 11.15%124.16M | 312.46%8.18M | 312.46%8.18M |
Current liabilities | -0.30%1.91B | -1.18%2.09B | 3.60%1.94B | -3.84%1.82B | -3.84%1.82B | 19.58%1.92B | 48.64%2.12B | 51.83%1.87B | 87.05%1.9B | 87.05%1.9B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -93.25%3.66M | -70.44%19.76M | -58.11%33.62M | -47.20%43.37M | -47.20%43.37M | -12.99%54.15M | 26.91%66.85M | 63.42%80.26M | --82.13M | --82.13M |
-Long term capital lease obligation | -93.25%3.66M | -70.44%19.76M | -58.11%33.62M | -47.20%43.37M | -47.20%43.37M | -12.99%54.15M | 26.91%66.85M | 63.42%80.26M | --82.13M | --82.13M |
Non current deferred liabilities | 93.31%23.64M | 92.60%24.71M | -17.87%11.03M | -17.11%11.63M | -17.11%11.63M | 10.88%12.23M | --12.83M | --13.43M | --14.03M | --14.03M |
Other non current liabilities | 62.39%127.49M | 81.54%153.08M | 16.80%89.15M | 12.30%82.13M | 12.30%82.13M | 74.46%78.51M | --84.32M | --76.33M | --73.14M | --73.14M |
Total non current liabilities | 6.83%154.79M | 20.46%197.55M | -21.30%133.8M | -19.00%137.13M | -19.00%137.13M | 22.51%144.89M | 211.35%164M | 246.18%170.02M | -97.85%169.3M | -97.85%169.3M |
Total liabilities | 0.20%2.07B | 0.38%2.29B | 1.53%2.08B | -5.08%1.96B | -5.08%1.96B | 19.78%2.06B | 54.45%2.28B | 59.27%2.04B | -76.79%2.07B | -76.79%2.07B |
Shareholders'equity | ||||||||||
Share capital | ---- | ---- | ---- | 3.32%249K | 3.32%249K | ---- | --250K | ---- | 423.91%241K | 423.91%241K |
-common stock | ---- | ---- | ---- | 3.32%249K | 3.32%249K | ---- | --250K | ---- | 423.91%241K | 423.91%241K |
Retained earnings | ---- | ---- | ---- | -25.17%-7.86B | -25.17%-7.86B | ---- | ---7.38B | ---- | -26.92%-6.28B | -26.92%-6.28B |
Paid-in capital | ---- | ---- | ---- | 1.98%13.62B | 1.98%13.62B | ---- | --13.64B | ---- | --13.35B | --13.35B |
Less: Treasury stock | ---- | ---- | ---- | --33.81M | --33.81M | ---- | --7.07M | ---- | --0 | --0 |
Gains losses not affecting retained earnings | ---- | ---- | ---- | 80.59%-65.81M | 80.59%-65.81M | ---- | ---178.14M | ---- | -73.08%-339.12M | -73.08%-339.12M |
Total stockholders'equity | -16.85%4.89B | -13.16%5.27B | -13.70%5.48B | -16.00%5.65B | -16.00%5.65B | -16.08%5.89B | -14.68%6.07B | -14.35%6.35B | 230.83%6.73B | 230.83%6.73B |
Noncontrolling interests | 180.42%87.74M | 372.14%74.09M | 349.18%52.07M | 441.32%40.57M | 441.32%40.57M | --31.29M | --15.69M | --11.59M | --7.5M | --7.5M |
Total equity | -15.81%4.98B | -12.16%5.35B | -13.04%5.53B | -15.49%5.69B | -15.49%5.69B | -15.63%5.92B | -14.46%6.09B | -14.19%6.36B | 230.98%6.74B | 230.98%6.74B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data