Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 11.48%99.27M | 11.48%99.27M | -64.89%89.05M | -64.89%89.05M | -32.91%253.59M | -32.91%253.59M | 8.21%377.98M | 8.21%377.98M | 141.33%349.29M | 141.33%349.29M |
| -Cash and cash equivalents | 11.48%99.27M | 11.48%99.27M | -64.89%89.05M | -64.89%89.05M | -32.91%253.59M | -32.91%253.59M | 9.62%377.98M | 9.62%377.98M | 153.88%344.82M | 153.88%344.82M |
| -Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.87%4.47M | -49.87%4.47M |
| Receivables | -5.61%368.26M | -5.61%368.26M | 21.33%390.16M | 21.33%390.16M | -33.53%321.57M | -33.53%321.57M | 21.99%483.81M | 21.99%483.81M | 34.24%396.59M | 34.24%396.59M |
| -Accounts receivable | -3.15%273.67M | -3.15%273.67M | -5.39%282.57M | -5.39%282.57M | -31.77%298.66M | -31.77%298.66M | 16.91%437.72M | 16.91%437.72M | 30.03%374.41M | 30.03%374.41M |
| -Other receivables | -12.08%94.59M | -12.08%94.59M | 369.53%107.6M | 369.53%107.6M | -50.28%22.92M | -50.28%22.92M | 107.74%46.09M | 107.74%46.09M | 196.17%22.19M | 196.17%22.19M |
| Inventory | -49.45%109.95M | -49.45%109.95M | -11.41%217.5M | -11.41%217.5M | 20.71%245.51M | 20.71%245.51M | -25.18%203.39M | -25.18%203.39M | 47.91%271.84M | 47.91%271.84M |
| Prepaid assets | -28.88%64.24M | -28.88%64.24M | -49.25%90.32M | -49.25%90.32M | 78.51%177.98M | 78.51%177.98M | 98.43%99.7M | 98.43%99.7M | 52.39%50.25M | 52.39%50.25M |
| Current deferred assets | 1.25%5.49M | 1.25%5.49M | -1.13%5.42M | -1.13%5.42M | --5.49M | --5.49M | ---- | ---- | --23.46M | --23.46M |
| Total current assets | -18.33%647.21M | -18.33%647.21M | -21.08%792.45M | -21.08%792.45M | -13.80%1B | -13.80%1B | 6.73%1.16B | 6.73%1.16B | 66.14%1.09B | 66.14%1.09B |
| Non current assets | ||||||||||
| Net PPE | -45.16%1.97B | -45.16%1.97B | 21.78%3.59B | 21.78%3.59B | 14.20%2.95B | 14.20%2.95B | 110.47%2.58B | 110.47%2.58B | -41.97%1.23B | -41.97%1.23B |
| -Gross PPE | -34.47%2.89B | -34.47%2.89B | 19.30%4.41B | 19.30%4.41B | 13.04%3.7B | 13.04%3.7B | 77.84%3.27B | 77.84%3.27B | -31.65%1.84B | -31.65%1.84B |
| -Accumulated depreciation | -12.08%-924.15M | -12.08%-924.15M | -9.60%-824.54M | -9.60%-824.54M | -8.74%-752.29M | -8.74%-752.29M | -12.69%-691.83M | -12.69%-691.83M | -6.00%-613.92M | -6.00%-613.92M |
| Investments and advances | -13.24%1.79M | -13.24%1.79M | -15.14%2.06M | -15.14%2.06M | 246.15%2.43M | 246.15%2.43M | 4,287.50%702K | 4,287.50%702K | -36.00%16K | -36.00%16K |
| -Long term equity investment | -13.24%1.79M | -13.24%1.79M | -15.14%2.06M | -15.14%2.06M | 246.15%2.43M | 246.15%2.43M | --702K | --702K | ---- | ---- |
| -Other investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.00%16K | -36.00%16K |
| Non current accounts receivable | 1.94%9.16M | 1.94%9.16M | 14.19%8.99M | 14.19%8.99M | 280.29%7.87M | 280.29%7.87M | --2.07M | --2.07M | ---- | ---- |
| Other non current assets | ---- | ---- | -100.06%-3K | -100.06%-3K | --5.19M | --5.19M | ---- | ---- | ---- | ---- |
| Total non current assets | -45.03%1.98B | -45.03%1.98B | 21.52%3.6B | 21.52%3.6B | 14.68%2.96B | 14.68%2.96B | 110.69%2.58B | 110.69%2.58B | -41.97%1.23B | -41.97%1.23B |
| Total assets | -40.21%2.63B | -40.21%2.63B | 10.73%4.39B | 10.73%4.39B | 5.83%3.97B | 5.83%3.97B | 61.73%3.75B | 61.73%3.75B | -16.33%2.32B | -16.33%2.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 54.99%100.08M | 54.99%100.08M | 2,726.97%64.57M | 2,726.97%64.57M | 211.17%2.28M | 211.17%2.28M | -66.95%734K | -66.95%734K | -76.61%2.22M | -76.61%2.22M |
| -Current debt | 59.71%99.47M | 59.71%99.47M | --62.28M | --62.28M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | -73.56%604K | -73.56%604K | 0.00%2.28M | 0.00%2.28M | 211.17%2.28M | 211.17%2.28M | -66.95%734K | -66.95%734K | 0.00%2.22M | 0.00%2.22M |
| Payables | -10.24%196.13M | -10.24%196.13M | 15.08%218.51M | 15.08%218.51M | 6.77%189.88M | 6.77%189.88M | 81.18%177.84M | 81.18%177.84M | -31.36%98.16M | -31.36%98.16M |
| -accounts payable | -28.82%127.76M | -28.82%127.76M | 21.86%179.48M | 21.86%179.48M | 12.77%147.28M | 12.77%147.28M | 161.70%130.61M | 161.70%130.61M | -41.02%49.91M | -41.02%49.91M |
| -Other payable | 75.15%68.37M | 75.15%68.37M | -8.37%39.04M | -8.37%39.04M | -9.80%42.6M | -9.80%42.6M | -2.11%47.23M | -2.11%47.23M | -17.38%48.25M | -17.38%48.25M |
| Current provisions | 174.13%7.82M | 174.13%7.82M | -57.23%2.85M | -57.23%2.85M | -44.70%6.67M | -44.70%6.67M | -55.79%12.06M | -55.79%12.06M | 65.32%27.29M | 65.32%27.29M |
| Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --5.33M | --5.33M | ---- | ---- |
| Current liabilities | 6.33%304.03M | 6.33%304.03M | 43.80%285.94M | 43.80%285.94M | 1.47%198.84M | 1.47%198.84M | 53.49%195.97M | 53.49%195.97M | -28.84%127.67M | -28.84%127.67M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -99.37%145K | -99.37%145K | 821.38%23.18M | 821.38%23.18M | --2.52M | --2.52M | ---- | ---- | -76.82%559K | -76.82%559K |
| -Long term debt | ---- | ---- | --517K | --517K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | -99.36%145K | -99.36%145K | 800.83%22.67M | 800.83%22.67M | --2.52M | --2.52M | ---- | ---- | -76.82%559K | -76.82%559K |
| Long term provisions | 27.69%30.17M | 27.69%30.17M | 12.80%23.63M | 12.80%23.63M | -27.18%20.95M | -27.18%20.95M | 23.02%28.76M | 23.02%28.76M | 4.94%23.38M | 4.94%23.38M |
| Non current deferred liabilities | 4.87%462.58M | 4.87%462.58M | 6.84%441.09M | 6.84%441.09M | 17.21%412.84M | 17.21%412.84M | 25.64%352.22M | 25.64%352.22M | -6.87%280.35M | -6.87%280.35M |
| Total non current liabilities | 1.02%492.89M | 1.02%492.89M | 11.83%487.89M | 11.83%487.89M | 14.52%436.3M | 14.52%436.3M | 25.21%380.98M | 25.21%380.98M | -6.58%304.29M | -6.58%304.29M |
| Total liabilities | 2.98%796.92M | 2.98%796.92M | 21.84%773.83M | 21.84%773.83M | 10.09%635.14M | 10.09%635.14M | 33.57%576.95M | 33.57%576.95M | -14.49%431.96M | -14.49%431.96M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M |
| -common stock | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M | 0.00%10.76M |
| Retained earnings | 2.40%1.73B | 2.40%1.73B | -5.16%1.69B | -5.16%1.69B | -0.81%1.78B | -0.81%1.78B | 9.03%1.79B | 9.03%1.79B | 40.45%1.65B | 40.45%1.65B |
| Gains losses not affecting retained earnings | 0.00%89.17M | 0.00%89.17M | -0.00%89.16M | -0.00%89.16M | 0.00%89.17M | 0.00%89.17M | 0.00%89.17M | 0.00%89.17M | -50.00%89.17M | -50.00%89.17M |
| Total stockholders'equity | 2.26%1.83B | 2.26%1.83B | -4.88%1.79B | -4.88%1.79B | -0.77%1.88B | -0.77%1.88B | 8.51%1.89B | 8.51%1.89B | 28.28%1.75B | 28.28%1.75B |
| Total equity | 2.26%1.83B | 2.26%1.83B | -4.88%1.79B | -4.88%1.79B | -0.77%1.88B | -0.77%1.88B | 8.51%1.89B | 8.51%1.89B | 28.28%1.75B | 28.28%1.75B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |