(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -118.43%-2M | 10.01%-5.13M | -24.26%-1.22M | -17.14%-1.52M | -10.65%-1.48M | 56.15%-917K | 1.88%-5.7M | -6.49%-985K | 32.62%-1.3M | -61.58%-1.33M |
Net income from continuing operations | 17.63%-1.76M | 85.55%-7.96M | 96.37%-1.74M | 26.58%-1.74M | 10.13%-2.33M | 1.25%-2.14M | -413.73%-55.08M | -2,560.38%-47.94M | -3.08%-2.37M | 35.97%-2.6M |
Depreciation and amortization | -4.00%192K | -2.65%1.03M | -7.79%426K | -0.50%200K | 2.03%201K | 2.56%200K | 41.99%1.06M | 147.06%462K | 6.91%201K | 4.23%197K |
Change In working capital | -199.29%-556K | -40.30%628K | -107.14%-26K | -176.60%-275K | -43.84%369K | 270.73%560K | -3.22%1.05M | -47.25%364K | 166.85%359K | -46.59%657K |
-Change in receivables | -235.10%-331K | -72.35%269K | -89.88%25K | -97.81%8K | 97.08%-9K | -63.38%245K | 14.20%973K | -67.75%247K | 186.08%365K | -716.00%-308K |
-Change in prepaid assets | -71.18%100K | 154.71%568K | -513.04%-282K | 415.69%161K | -61.27%342K | 161.63%347K | -81.28%223K | 80.67%-46K | -192.73%-51K | 7.29%883K |
-Change in payables and accrued expense | -985.71%-304K | -46.92%69K | 26.45%502K | -1,004.08%-443K | -64.81%38K | 93.40%-28K | 114.62%130K | 91.79%397K | 129.17%49K | -69.58%108K |
-Change in other current assets | 0.00%67K | ---- | ---- | -57.92%85K | 177.78%56K | 4.69%67K | ---- | ---- | 231.15%202K | -222.03%-72K |
-Change in other current liabilities | -23.94%-88K | 10.33%-269K | 18.18%-54K | 58.25%-86K | -226.09%-58K | 4.05%-71K | -18.11%-300K | -17.86%-66K | -237.70%-206K | 180.70%46K |
-Change in other working capital | ---- | -134.62%-9K | ---- | ---- | ---- | ---- | 150.00%26K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -118.43%-2M | 10.01%-5.13M | -24.26%-1.22M | -17.14%-1.52M | -10.65%-1.48M | 56.15%-917K | 1.88%-5.7M | -6.49%-985K | 32.62%-1.3M | -61.58%-1.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 61.34%-324K | 85.53%-2.35M | 89.47%-309K | 93.53%-316K | 80.83%-891K | 77.94%-838K | 43.95%-16.27M | 58.23%-2.93M | 29.75%-4.89M | 41.30%-4.65M |
Net PPE purchase and sale | 61.34%-324K | 85.53%-2.35M | 89.47%-309K | 93.53%-316K | 80.83%-891K | 77.94%-838K | 43.95%-16.27M | 58.23%-2.93M | 29.75%-4.89M | 41.30%-4.65M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 61.34%-324K | 85.53%-2.35M | 89.47%-309K | 93.53%-316K | 80.83%-891K | 77.94%-838K | 43.95%-16.27M | 58.23%-2.93M | 29.75%-4.89M | 41.30%-4.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 254.75%2.84M | -68.60%6.01M | -38.42%1.64M | -48.12%1.81M | -50.50%1.77M | -91.51%800K | -26.76%19.13M | -67.03%2.66M | -20.63%3.48M | -67.05%3.57M |
Net common stock issuance | 349.12%3.56M | -63.67%6.95M | -25.50%1.98M | -35.52%2.24M | -45.77%1.93M | -91.60%792K | -27.04%19.13M | -67.02%2.66M | -20.42%3.48M | -67.40%3.57M |
Proceeds from stock option exercised by employees | -12.50%7K | 200.00%12K | --0 | --0 | --4K | 700.00%8K | -80.95%4K | -83.33%1K | -85.71%2K | --0 |
Net other financing activities | ---726K | ---953K | ---343K | ---437K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 254.75%2.84M | -68.60%6.01M | -38.42%1.64M | -48.12%1.81M | -50.50%1.77M | -91.51%800K | -26.76%19.13M | -67.03%2.66M | -20.63%3.48M | -67.05%3.57M |
Net cash flow | ||||||||||
Beginning cash position | -47.50%1.64M | -47.68%3.11M | -65.01%1.53M | -77.98%1.56M | -77.25%2.16M | -47.68%3.11M | -59.41%5.95M | -25.03%4.37M | -31.49%7.07M | 15.07%9.49M |
Current changes in cash | 153.51%511K | 47.89%-1.48M | 108.34%105K | 98.96%-28K | 75.12%-601K | -126.99%-955K | 67.42%-2.84M | -1,157.98%-1.26M | 39.88%-2.7M | -216.21%-2.42M |
End cash Position | -0.60%2.15M | -47.50%1.64M | -47.50%1.64M | -65.01%1.53M | -77.98%1.56M | -77.25%2.16M | -47.68%3.11M | -47.68%3.11M | -25.03%4.37M | -31.49%7.07M |
Free cash flow | -32.59%-2.33M | 65.92%-7.49M | 60.88%-1.53M | 70.34%-1.83M | 60.45%-2.37M | 70.20%-1.76M | 36.93%-21.97M | 50.70%-3.92M | 30.37%-6.18M | 31.60%-5.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data