Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 36.71%3.96M | -59.44%1.08M | 28.15%1.13M | 61.54%4.56M | 61.54%4.56M | --2.9M | --2.67M | --881K | -26.46%2.82M | --2.82M |
| -Cash and cash equivalents | 36.71%3.96M | -59.44%1.08M | 28.15%1.13M | 61.54%4.56M | 61.54%4.56M | --2.9M | --2.67M | --881K | -26.46%2.82M | --2.82M |
| Receivables | -17.96%3.62M | -7.77%4.64M | -40.80%3.84M | -36.98%3.18M | -36.98%3.18M | --4.41M | --5.03M | --6.48M | -26.47%5.04M | --5.04M |
| -Accounts receivable | -17.96%3.62M | -7.77%4.64M | -40.80%3.84M | -36.98%3.18M | -36.98%3.18M | --4.41M | --5.03M | --6.48M | -26.47%5.04M | --5.04M |
| Inventory | -6.65%2.35M | -14.13%2.6M | -50.93%1.98M | -8.40%3.24M | -8.40%3.24M | --2.51M | --3.02M | --4.04M | -17.27%3.54M | --3.54M |
| Prepaid assets | 69.89%2.76M | 40.19%2.83M | 50.06%2.36M | 10.67%1.76M | 10.67%1.76M | --1.62M | --2.02M | --1.57M | 8.59%1.59M | --1.59M |
| Restricted cash | 0.98%309K | 0.65%309K | ---- | 0.00%307K | 0.00%307K | --306K | --307K | --307K | 36.44%307K | --307K |
| Current deferred assets | -47.34%346K | -26.50%563K | -24.76%477K | 23.30%471K | 23.30%471K | --657K | --766K | --634K | 402.63%382K | --382K |
| Other current assets | --1K | ---- | ---- | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 7.52%13.34M | -12.97%12.02M | -29.68%9.79M | -1.22%13.51M | -1.22%13.51M | --12.41M | --13.81M | --13.92M | -18.25%13.68M | --13.68M |
| Non current assets | ||||||||||
| Net PPE | 45.83%35K | 57.14%33K | 5.56%19K | 0.00%21K | 0.00%21K | --24K | --21K | --18K | -56.25%21K | --21K |
| Non current deferred assets | ---- | ---- | ---- | --0 | --0 | --1.95M | --1.08M | --412K | -89.64%148K | --148K |
| Other non current assets | --83K | --83K | --40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | -94.01%118K | -89.42%116K | -86.28%59K | -87.57%21K | -87.57%21K | --1.97M | --1.1M | --430K | -88.56%169K | --169K |
| Total assets | -6.39%13.46M | -18.59%12.14M | -31.38%9.85M | -2.27%13.53M | -2.27%13.53M | --14.38M | --14.91M | --14.35M | -23.95%13.85M | --13.85M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -41.14%3.97M | -3.51%5.25M | 16.01%6.02M | 19.45%5.66M | 19.45%5.66M | --6.74M | --5.44M | --5.19M | 13.36%4.74M | --4.74M |
| -accounts payable | -41.14%3.97M | -3.51%5.25M | 16.01%6.02M | 19.45%5.66M | 19.45%5.66M | --6.74M | --5.44M | --5.19M | 13.36%4.74M | --4.74M |
| Current accrued expenses | -79.40%699K | -89.09%685K | -84.24%914K | -73.37%1.47M | -73.37%1.47M | --3.39M | --6.28M | --5.8M | -33.63%5.51M | --5.51M |
| Current debt and capital lease obligation | 19.36%7.6M | -1.45%6.72M | -67.47%5.34M | -52.03%5.76M | -52.03%5.76M | --6.37M | --6.81M | --16.42M | -73.00%12.02M | --12.02M |
| -Current debt | 19.36%7.6M | -1.45%6.72M | -67.47%5.34M | -52.03%5.76M | -52.03%5.76M | --6.37M | --6.81M | --16.42M | -73.00%12.02M | --12.02M |
| Current deferred liabilities | 19.31%2.68M | 11.55%3.39M | -19.39%2.87M | 20.70%3.32M | 20.70%3.32M | --2.25M | --3.04M | --3.56M | -27.60%2.75M | --2.75M |
| Other current liabilities | -37.28%2.22M | -31.98%2.39M | -11.53%2.24M | 2.08%2.61M | 2.08%2.61M | --3.54M | --3.51M | --2.53M | 46.72%2.55M | --2.55M |
| Current liabilities | -21.77%19.57M | -24.78%20.68M | -44.30%19.93M | -30.10%20.89M | -30.10%20.89M | --25.01M | --27.49M | --35.78M | -54.05%29.89M | --29.89M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -9.87%11.07M | -14.78%11.43M | 362.65%7.61M | -12.22%6.19M | -12.22%6.19M | --12.29M | --13.41M | --1.64M | --7.05M | --7.05M |
| -Long term debt | -9.87%11.07M | -14.78%11.43M | 362.65%7.61M | -12.22%6.19M | -12.22%6.19M | --12.29M | --13.41M | --1.64M | --7.05M | --7.05M |
| Non current deferred liabilities | -83.52%320K | -81.33%305K | 60.34%287K | 10.42%318K | 10.42%318K | --1.94M | --1.63M | --179K | -55.07%288K | --288K |
| Non current accrued expenses | --2.19M | --2.02M | --1.65M | 493.48%819K | 493.48%819K | --0 | --0 | --0 | --138K | --138K |
| Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | --3.25M | --232K | ---- | ---- | ---- |
| Preferred securities outside stock equity | ---- | ---- | ---- | --0 | --0 | --68.49M | --112.14M | --112.14M | 66.77%106.95M | --106.95M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --16K | ---- | ---- | ---- | ---- |
| Total non current liabilities | -84.21%13.58M | -89.21%13.75M | -91.63%9.54M | -93.60%7.33M | -93.60%7.33M | --85.98M | --127.42M | --113.97M | 76.67%114.43M | --114.43M |
| Total liabilities | -70.14%33.14M | -77.77%34.43M | -80.32%29.47M | -80.45%28.22M | -80.45%28.22M | --110.99M | --154.91M | --149.74M | 11.18%144.32M | --144.32M |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -7.58%-308.5M | -5.50%-302.33M | -5.11%-296.23M | -7.72%-290.4M | -7.72%-290.4M | ---286.77M | ---286.57M | ---281.83M | -5.08%-269.58M | ---269.58M |
| Paid-in capital | 51.94%288.63M | 91.37%279.84M | 89.11%276.36M | 98.29%275.38M | 98.29%275.38M | --189.97M | --146.23M | --146.13M | -4.07%138.88M | --138.88M |
| Gains losses not affecting retained earnings | -4.66%184K | -41.59%198K | -14.90%257K | 44.30%329K | 44.30%329K | --193K | --339K | --302K | 39.02%228K | --228K |
| Total stockholders'equity | 79.62%-19.69M | 84.07%-22.3M | 85.51%-19.62M | 88.74%-14.69M | 88.74%-14.69M | ---96.61M | ---140M | ---135.39M | -16.91%-130.47M | ---130.47M |
| Total equity | 79.62%-19.69M | 84.07%-22.3M | 85.51%-19.62M | 88.74%-14.69M | 88.74%-14.69M | ---96.61M | ---140M | ---135.39M | -16.91%-130.47M | ---130.47M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |