Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -173.20%-15.44M | -142.25%-16.03M | -122.06%-11.06M | -86.50%-28.08M | -167.06%-10.82M | -119.88%-5.65M | -27.91%-6.62M | -52.96%-4.98M | -1,152.41%-15.05M | -4.05M |
| Net income from continuing operations | 12.86%-18.04M | -54.84%-15.99M | -125.15%-17.44M | 13.47%-52.4M | -60.80%-13.63M | -150.33%-20.7M | 69.64%-10.33M | 20.91%-7.75M | -121.57%-60.56M | ---8.47M |
| Operating gains losses | -99.84%6K | -94.39%43K | -95.88%24K | 803.51%5.21M | 100.41%4K | 3,343.70%3.86M | 44.80%766K | 447.02%583K | -3,321.74%-741K | ---983K |
| Depreciation and amortization | 366.67%14K | 1,000.00%11K | --9K | --9K | --5K | --3K | --1K | --0 | --0 | --0 |
| Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.42%29.24M | --0 |
| Change In working capital | -92.24%197K | -20,221.05%-3.82M | 1,290.31%2.7M | -54.91%2.31M | -100.83%-25K | -21.63%2.54M | 101.38%19K | -193.80%-227K | 44.48%5.12M | --3.01M |
| -Change in prepaid assets | -380.58%-780K | -265.87%-1.37M | 195.53%1.12M | -46.01%-1.21M | -390.79%-1.49M | 236.95%278K | -247.22%-375K | 278.40%380K | -296.17%-828K | ---304K |
| -Change in payables and accrued expense | -20.82%1.79M | -722.08%-2.45M | 360.13%1.58M | -29.10%4.21M | -34.65%2.17M | -34.32%2.26M | 131.07%394K | -233.41%-607K | 58.51%5.94M | --3.31M |
| -Change in other current assets | ---- | ---- | ---- | ---698K | ---698K | ---- | ---- | ---- | --0 | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -173.20%-15.44M | -142.25%-16.03M | -122.06%-11.06M | -86.50%-28.08M | -167.06%-10.82M | -119.88%-5.65M | -27.91%-6.62M | -52.96%-4.98M | -1,152.41%-15.05M | ---4.05M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -146.15%-32K | -50.00%-15K | 99.02%-49K | 36.56%-5.08M | -45K | 99.42%-13K | 99.83%-10K | -5.01M | 33.33%-8M | 0 |
| Net PPE purchase and sale | -146.15%-32K | -50.00%-15K | -600.00%-49K | ---75K | ---45K | ---13K | ---10K | ---7K | --0 | --0 |
| Net intangibles purchase and sale | --0 | --0 | --0 | 37.50%-5M | --0 | --0 | --0 | ---5M | 33.33%-8M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -146.15%-32K | -50.00%-15K | 99.02%-49K | 36.56%-5.08M | ---45K | 99.42%-13K | 99.83%-10K | ---5.01M | 33.33%-8M | --0 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -99.94%3K | -100.03%-34K | 5.18M | -9.44%109.84M | -854K | 232.07%5.44M | 31.96%105.25M | 0 | 721.27%121.29M | 0 |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -231.58%-10M | --0 |
| Net common stock issuance | --0 | --0 | --5.09M | -47.81%60.76M | --0 | 234.26%5.53M | -13.51%55.22M | --0 | --116.41M | --0 |
| Proceeds from stock option exercised by employees | ---31K | --0 | --90K | 211.33%50.03M | --0 | --0 | --50.03M | --0 | --16.07M | --0 |
| Net other financing activities | ---- | ---- | ---- | 20.27%-944K | ---854K | ---- | ---- | ---- | 58.18%-1.18M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -99.94%3K | -100.03%-34K | --5.18M | -9.44%109.84M | ---854K | 232.07%5.44M | 31.96%105.25M | --0 | 721.27%121.29M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -18.02%154.49M | 89.91%170.57M | 76.84%176.5M | 6,269.24%99.81M | 81.23%188.22M | 67.06%188.44M | 104.30%89.82M | 6,269.24%99.81M | --1.57M | --103.86M |
| Current changes in cash | -6,869.82%-15.47M | -116.30%-16.08M | 40.64%-5.93M | -21.93%76.69M | -189.24%-11.72M | 97.52%-222K | 43.27%98.63M | -123.56%-9.99M | 6,169.24%98.24M | ---4.05M |
| End cash Position | -26.14%139.02M | -18.02%154.49M | 89.91%170.57M | 76.84%176.5M | 76.84%176.5M | 81.23%188.22M | 67.06%188.44M | 104.30%89.82M | 6,269.24%99.81M | --99.81M |
| Free cash flow | -173.14%-15.48M | -142.12%-16.05M | -11.24%-11.11M | -43.80%-33.15M | -168.17%-10.87M | -17.53%-5.67M | 39.33%-6.63M | -206.69%-9.99M | -74.63%-23.05M | ---4.05M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |