(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 95.69%32.86M | 121.30%44.58M | 121.30%44.58M | 122.85%52.44M | 118.58%58.75M | -57.21%16.79M | -52.73%20.14M | -52.73%20.14M | -33.47%23.53M | -16.87%26.88M |
-Cash and cash equivalents | 95.69%32.86M | 121.30%44.58M | 121.30%44.58M | 80.68%42.52M | 118.58%58.75M | -57.21%16.79M | -52.73%20.14M | -52.73%20.14M | -33.47%23.53M | -16.87%26.88M |
-Short-term investments | ---- | ---- | ---- | --9.92M | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | -20.65%25.44M | -23.46%26.84M | -23.46%26.84M | 17.42%33.29M | 18.45%32.96M | 15.14%32.06M | 22.46%35.06M | 22.46%35.06M | 16.98%28.35M | 51.96%27.82M |
-Accounts receivable | -20.65%25.44M | -23.46%26.84M | -23.46%26.84M | 17.42%33.29M | 18.45%32.96M | 15.14%32.06M | 22.46%35.06M | 22.46%35.06M | 16.98%28.35M | 51.96%27.82M |
Inventory | 9.11%15.48M | -2.80%13.11M | -2.80%13.11M | -1.25%14.19M | -1.70%14.33M | 5.19%14.18M | 25.36%13.48M | 25.36%13.48M | 56.94%14.37M | 46.44%14.57M |
Other current assets | 97.79%4.21M | 283.87%3.33M | 283.87%3.33M | 165.26%3.01M | 12.68%1.53M | 33.13%2.13M | 25.98%868K | 25.98%868K | 2.90%1.13M | 14.23%1.36M |
Total current assets | 19.68%77.99M | 26.30%87.86M | 26.30%87.86M | 52.75%102.92M | 52.29%107.56M | -20.70%65.17M | -15.88%69.56M | -15.88%69.56M | -3.54%67.38M | 14.33%70.63M |
Non current assets | ||||||||||
Net PPE | 6.51%15.09M | 4.08%15.63M | 4.08%15.63M | -2.16%15.64M | -21.77%13.3M | -20.57%14.17M | -18.94%15.02M | -18.94%15.02M | -17.99%15.98M | -16.95%17M |
-Gross PPE | 1.91%18.02M | 0.37%18.38M | 0.37%18.38M | 2.23%19.46M | -14.28%16.97M | -13.65%17.69M | -13.50%18.31M | -13.50%18.31M | -14.05%19.04M | -14.99%19.8M |
-Accumulated depreciation | 16.61%-2.93M | 16.59%-2.75M | 16.59%-2.75M | -25.21%-3.82M | -31.11%-3.68M | -33.03%-3.52M | -24.60%-3.29M | -24.60%-3.29M | -14.81%-3.05M | 0.78%-2.8M |
Goodwill and other intangible assets | -3.12%28.33M | -3.08%28.56M | -3.08%28.56M | -3.06%28.79M | -3.04%29.02M | -3.01%29.24M | -2.99%29.47M | -2.99%29.47M | --29.7M | --29.93M |
-Goodwill | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | 0.00%20.4M | --20.4M | --20.4M |
-Other intangible assets | -10.30%7.93M | -10.03%8.16M | -10.03%8.16M | -9.78%8.39M | -9.54%8.62M | -9.31%8.84M | -9.10%9.07M | -9.10%9.07M | --9.3M | --9.53M |
Non current accounts receivable | 123.75%537K | 117.41%587K | 117.41%587K | 112.33%637K | -35.87%211K | -33.15%240K | -30.59%270K | -30.59%270K | -28.23%300K | -23.31%329K |
Non current deferred assets | 148.78%3.87M | 147.44%3.87M | 147.44%3.87M | 104.72%3.04M | 63.37%1.8M | 66.92%1.55M | 119.69%1.56M | 119.69%1.56M | 294.41%1.48M | 150.68%1.1M |
Non current prepaid assets | -40.12%409K | -30.80%409K | -30.80%409K | -30.80%409K | 15.57%683K | 16.75%683K | 1.03%591K | 1.03%591K | 1.20%591K | 1.20%591K |
Total non current assets | 5.11%48.24M | 4.57%49.05M | 4.57%49.05M | 0.94%48.51M | -8.04%45.01M | -7.97%45.89M | -7.27%46.91M | -7.27%46.91M | 130.30%48.05M | 123.30%48.95M |
Total assets | 13.66%126.23M | 17.55%136.9M | 17.55%136.9M | 31.18%151.43M | 27.59%152.57M | -15.89%111.06M | -12.61%116.47M | -12.61%116.47M | 27.24%115.44M | 42.86%119.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 42.72%10.96M | 19.10%9.07M | 19.10%9.07M | 65.48%10.05M | 9.83%5.94M | -20.59%7.68M | -28.62%7.61M | -28.62%7.61M | 42.98%6.07M | 77.15%5.41M |
-accounts payable | 82.74%10.33M | 50.13%8.43M | 50.13%8.43M | 56.65%8.05M | 13.25%5.93M | -13.62%5.65M | 18.53%5.62M | 18.53%5.62M | 92.54%5.14M | 97.44%5.24M |
-Total tax payable | -68.39%637K | -68.27%633K | -68.27%633K | 117.90%2M | --0 | -35.33%2.02M | -13.11%2M | -13.11%2M | -41.92%916K | -60.30%160K |
-Dividends payable | ---- | ---- | ---- | ---- | -12.50%14K | 0.00%16K | ---- | ---- | --16K | --16K |
Current accrued expenses | 13.76%6.73M | 0.07%5.54M | 0.07%5.54M | 22.99%6.52M | 33.83%6.11M | 51.20%5.92M | 42.08%5.54M | 42.08%5.54M | 50.70%5.3M | 35.71%4.56M |
Current debt and capital lease obligation | -45.54%4.06M | -50.55%3.93M | -50.55%3.93M | -60.94%3.28M | -76.91%2.04M | -15.03%7.46M | -4.49%7.94M | -4.49%7.94M | 231.96%8.4M | 257.74%8.85M |
-Current debt | ---- | ---- | ---- | ---- | ---- | 0.00%5.33M | 0.00%5.33M | 0.00%5.33M | --5.33M | --5.33M |
-Current capital lease obligation | 90.80%4.06M | 50.73%3.93M | 50.73%3.93M | 6.94%3.28M | -41.86%2.04M | -38.26%2.13M | -12.53%2.6M | -12.53%2.6M | 21.26%3.07M | 42.09%3.51M |
Current liabilities | 3.31%21.76M | -12.11%18.53M | -12.11%18.53M | 0.37%19.84M | -25.12%14.1M | -5.85%21.06M | -7.80%21.09M | -7.80%21.09M | 92.09%19.77M | 111.71%18.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 322.03%71.37M | 279.79%72.24M | 279.79%72.24M | 251.35%73M | 213.00%69.31M | -30.56%16.91M | -28.96%19.02M | -28.96%19.02M | 21.88%20.78M | 26.48%22.14M |
-Long term debt | 1,359.11%57.84M | 988.32%57.61M | 988.32%57.61M | 766.56%57.38M | 619.02%57.16M | -57.27%3.96M | -50.09%5.29M | -50.09%5.29M | --6.62M | --7.95M |
-Long term capital lease obligation | 4.51%13.53M | 6.62%14.64M | 6.62%14.64M | 10.40%15.63M | -14.39%12.15M | -14.13%12.95M | -15.11%13.73M | -15.11%13.73M | -16.96%14.16M | -18.92%14.19M |
Other non current liabilities | ---- | ---- | ---- | ---- | -28.13%6.9M | -9.47%8.6M | 3.09%10M | 3.09%10M | --9.7M | --9.6M |
Total non current liabilities | 179.76%71.37M | 148.92%72.24M | 148.92%72.24M | 139.53%73M | 140.07%76.21M | -24.65%25.51M | -20.44%29.02M | -20.44%29.02M | 78.78%30.48M | 81.32%31.74M |
Total liabilities | 99.97%93.13M | 81.16%90.78M | 81.16%90.78M | 84.78%92.85M | 78.58%90.3M | -17.17%46.57M | -15.57%50.11M | -15.57%50.11M | 83.79%50.25M | 91.55%50.57M |
Shareholders'equity | ||||||||||
Share capital | -17.95%32K | -15.38%33K | -15.38%33K | -12.82%34K | -10.00%36K | -4.88%39K | -4.88%39K | -4.88%39K | 5.41%39K | 8.11%40K |
-common stock | -17.95%32K | -15.38%33K | -15.38%33K | -12.82%34K | -10.00%36K | -4.88%39K | -4.88%39K | -4.88%39K | 5.41%39K | 8.11%40K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 43.90%26.79M | 57.09%26.78M | 57.09%26.78M | 166.41%25.57M | 365.19%21.97M | 1,252.00%18.62M | --17.05M | --17.05M | -69.67%9.6M | -81.50%4.72M |
Paid-in capital | 10.83%91.26M | 10.25%90.88M | 10.25%90.88M | 10.59%90.54M | 1.81%82.89M | 1.77%82.34M | 2.53%82.43M | 2.53%82.43M | 114.22%81.87M | 115.96%81.41M |
Less: Treasury stock | 132.74%84.98M | 115.81%71.56M | 115.81%71.56M | 118.68%57.56M | 148.33%42.63M | 460.62%36.51M | 409.14%33.16M | 409.14%33.16M | 304.13%26.32M | 187.73%17.17M |
Total stockholders'equity | -48.67%33.1M | -30.48%46.13M | -30.48%46.13M | -10.13%58.58M | -9.77%62.27M | -14.95%64.49M | -10.24%66.36M | -10.24%66.36M | 2.85%65.19M | 20.43%69.01M |
Total equity | -48.67%33.1M | -30.48%46.13M | -30.48%46.13M | -10.13%58.58M | -9.77%62.27M | -14.95%64.49M | -10.24%66.36M | -10.24%66.36M | 2.85%65.19M | 20.43%69.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data