Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國海洋石油
00883
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q6)2025/06/30 | (FY)2024/12/31 | (Q6)2024/06/30 | (FY)2023/12/31 | (Q6)2023/06/30 | (FY)2022/12/31 | (Q6)2022/06/30 | (FY)2021/12/31 | (Q6)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量 | ||||||||||
| 除稅前溢利 | -10.30%3,527.7萬 | 3.67%2,152.7萬 | 4.09%3,932.8萬 | 4.56%2,076.4萬 | -26.54%3,778.3萬 | -20.51%1,985.9萬 | -10.75%5,143.2萬 | 14.63%2,498.2萬 | -6.51%5,762.7萬 | 12.61%2,179.3萬 |
| 利潤調整項 | ||||||||||
| 利息(收入)-調整 | 16.97%-1,203.5萬 | 13.18%-628.2萬 | 0.75%-1,449.5萬 | -4.99%-723.6萬 | -145.45%-1,460.4萬 | -350.16%-689.2萬 | -137.24%-595萬 | -37.93%-153.1萬 | 26.24%-250.8萬 | 45.10%-111萬 |
| 股息(收入)-調整 | 5.64%-18.4萬 | 6.12%-9.2萬 | 31.34%-19.5萬 | 30.99%-9.8萬 | 32.54%-28.4萬 | 26.80%-14.2萬 | 16.63%-42.1萬 | 22.09%-19.4萬 | -5.21%-50.5萬 | 11.07%-24.9萬 |
| 減值與撥備: | -3.78%76.3萬 | -126.90%-10.6萬 | -25.61%79.3萬 | -56.32%39.4萬 | 27.36%106.6萬 | 201.67%90.2萬 | 780.49%83.7萬 | 64.29%29.9萬 | -130.15%-12.3萬 | -49.86%18.2萬 |
| -應收貿易賬款減值(回撥) | -3.78%76.3萬 | -126.90%-10.6萬 | -25.61%79.3萬 | -56.32%39.4萬 | 27.36%106.6萬 | 201.67%90.2萬 | 780.49%83.7萬 | 64.29%29.9萬 | -130.15%-12.3萬 | -49.86%18.2萬 |
| 重估盈餘: | -241.79%-39.7萬 | -228.40%-31.2萬 | -90.94%28萬 | -51.50%24.3萬 | 28.15%309.1萬 | -69.62%50.1萬 | 463.80%241.2萬 | 232.88%164.9萬 | -117.94%-66.3萬 | -130.12%-124.1萬 |
| -投資物業公平值(增)減 | ---- | ---- | ---- | ---- | 2,240.00%187.2萬 | ---- | 116.00%8萬 | 116.00%8萬 | -153.13%-50萬 | -135.09%-50萬 |
| -其他公平值變動 | -241.79%-39.7萬 | -228.40%-31.2萬 | -77.03%28萬 | -51.50%24.3萬 | -47.73%121.9萬 | -68.07%50.1萬 | 1,530.67%233.2萬 | 311.74%156.9萬 | -105.92%-16.3萬 | -127.50%-74.1萬 |
| 出售資產損(益): | ---- | ---- | ---- | ---- | -500.00%-6,000 | -500.00%-6,000 | 91.67%-1,000 | 91.67%-1,000 | 99.40%-1.2萬 | ---1.2萬 |
| -出售物業、機器及設備損(益) | ---- | ---- | ---- | ---- | -500.00%-6,000 | -500.00%-6,000 | 91.67%-1,000 | 91.67%-1,000 | 99.40%-1.2萬 | ---1.2萬 |
| 折舊及攤銷: | -15.46%1,909萬 | -13.88%950萬 | 4.43%2,258萬 | -0.01%1,103.1萬 | 10.60%2,162.2萬 | 34.24%1,103.2萬 | 39.34%1,955萬 | 41.42%821.8萬 | 11.75%1,403萬 | -10.23%581.1萬 |
| -無形資產攤銷 | -17.02%1,289.7萬 | -3.36%644.9萬 | 15.62%1,554.2萬 | -0.79%667.3萬 | 26.52%1,344.2萬 | 94.34%672.6萬 | 63.65%1,062.4萬 | 6.62%346.1萬 | 4.16%649.2萬 | 7.80%324.6萬 |
| 財務費用 | 1.29%110.2萬 | 32.88%58.2萬 | 131.98%108.8萬 | 129.32%43.8萬 | 18.14%46.9萬 | -2.05%19.1萬 | 62.04%39.7萬 | -68.14%19.5萬 | -78.79%24.5萬 | 61.90%61.2萬 |
| 經營調整特殊項目 | 131.79%1,353.2萬 | 47.44%233.7萬 | 292.34%583.8萬 | 134.12%158.5萬 | 26.42%148.8萬 | 121.24%67.7萬 | 345.83%117.7萬 | -28.84%30.6萬 | -82.45%26.4萬 | -42.82%43萬 |
| 經營資金變動前經營溢利 | 3.50%5,714.8萬 | 0.12%2,715.4萬 | 9.07%5,521.7萬 | 3.82%2,712.1萬 | -27.09%5,062.5萬 | -23.00%2,612.2萬 | 1.58%6,943.3萬 | 29.40%3,392.3萬 | -8.96%6,835.5萬 | -10.02%2,621.6萬 |
| 經營資金變動項目 | ||||||||||
| 存貨(增加)減少 | -33.33%2,000 | -50.00%1,000 | 50.00%3,000 | --2,000 | -90.00%2,000 | ---- | 168.97%2萬 | 218.75%1.9萬 | -104.92%-2.9萬 | -102.72%-1.6萬 |
| 應收帳款(增加)減少 | 179.70%306.3萬 | 618.84%1,132.1萬 | -129.24%-384.3萬 | -111.41%-218.2萬 | 316.88%1,314.5萬 | 149.98%1,912.1萬 | -497.14%-606.1萬 | 217.91%764.9萬 | -118.31%-101.5萬 | -384.10%-648.7萬 |
| 應付帳款增加(減少) | -370.05%-654.6萬 | -600.26%-1,077萬 | 547.23%242.4萬 | 85.65%-153.8萬 | -109.89%-54.2萬 | -126.42%-1,072.1萬 | 261.21%548.1萬 | 48.57%-473.5萬 | -329.73%-340萬 | -620.99%-920.7萬 |
| 預付款項(增)減 | 343.80%454.2萬 | 165.19%312萬 | -179.92%-186.3萬 | -1,044.98%-478.6萬 | 610.07%233.1萬 | 79.32%-41.8萬 | -117.70%-45.7萬 | -146.36%-202.1萬 | 184.88%258.2萬 | 554.06%435.9萬 |
| 營運資金變動特殊專案 | -2,069.55%-866.6萬 | -48.67%-2,096.5萬 | 107.22%44萬 | 11.74%-1,410.2萬 | -4,017.57%-609.4萬 | -8.21%-1,597.7萬 | 98.57%-14.8萬 | -502.43%-1,476.5萬 | -315.06%-1,032.5萬 | -35.43%366.9萬 |
| 經營業務現金收入 | -5.41%4,954.3萬 | 118.41%986.1萬 | -11.92%5,237.8萬 | -75.09%451.5萬 | -12.89%5,946.7萬 | -9.68%1,812.7萬 | 21.54%6,826.8萬 | 8.29%2,007萬 | -33.49%5,616.8萬 | -41.77%1,853.4萬 |
| 已繳香港利得稅 | -57.06%-1,293.1萬 | -367.33%-423.4萬 | 8.89%-823.3萬 | -12.55%-90.6萬 | -19.54%-903.6萬 | -759.84%-80.5萬 | -3,160.32%-755.9萬 | -90.56%12.2萬 | 105.25%24.7萬 | 136.11%129.2萬 |
| 其他稅項 | -57.14%-17.6萬 | -268.75%-2.7萬 | -1,500.00%-11.2萬 | -85.05%1.6萬 | 111.27%8,000 | --10.7萬 | -10.94%-7.1萬 | ---- | 95.43%-6.4萬 | 103.73%1.2萬 |
| 經營活動現金淨額 | -17.25%3,643.6萬 | 54.48%560萬 | -12.70%4,403.3萬 | -79.20%362.5萬 | -16.82%5,043.9萬 | -13.68%1,742.9萬 | 7.61%6,063.8萬 | 1.78%2,019.2萬 | -28.07%5,635.1萬 | -28.97%1,983.8萬 |
| 投資活動現金流量 | ||||||||||
| 已收利息-投資 | -16.97%1,203.5萬 | -13.18%628.2萬 | -0.75%1,449.5萬 | 4.99%723.6萬 | 145.45%1,460.4萬 | 350.16%689.2萬 | 137.24%595萬 | 37.93%153.1萬 | -26.24%250.8萬 | -45.10%111萬 |
| 已收股息-投資 | -5.64%18.4萬 | -6.12%9.2萬 | -31.34%19.5萬 | -30.99%9.8萬 | -32.54%28.4萬 | -26.80%14.2萬 | -16.63%42.1萬 | -22.09%19.4萬 | 5.21%50.5萬 | -11.07%24.9萬 |
| 存款減少(增加) | 1,028.18%2.29億 | 26,002.93%2.48億 | 81.83%-2,463.6萬 | 98.36%-95.7萬 | -262.86%-1.36億 | -167.23%-5,832.8萬 | 172.72%8,326.9萬 | 197.02%8,676.3萬 | -817.08%-1.15億 | -45.53%2,921.1萬 |
| 出售固定資產 | ---- | ---- | ---- | ---- | 500.00%6,000 | 500.00%6,000 | -93.33%1,000 | -93.33%1,000 | -99.44%1.5萬 | --1.5萬 |
| 購買固定資產 | 74.31%-152.8萬 | -13.87%-63.2萬 | -1,305.91%-594.7萬 | -103.30%-55.5萬 | 54.95%-42.3萬 | 31.75%-27.3萬 | -46.49%-93.9萬 | -148.45%-40萬 | 17.50%-64.1萬 | 67.41%-16.1萬 |
| 購買無形資產 | -1,439.25%-164.7萬 | ---82萬 | ---10.7萬 | ---- | ---- | ---- | ---- | ---- | 60.89%-189.4萬 | ---- |
| 收回投資所得現金 | ---- | ---- | 263.85%283.8萬 | --283.8萬 | -22.70%78萬 | ---- | --100.9萬 | ---- | ---- | ---- |
| 投資業務現金淨額 | 1,906.03%2.38億 | 2,819.32%2.53億 | 89.06%-1,316.2萬 | 116.80%866萬 | -234.16%-1.2億 | -158.53%-5,156.1萬 | 178.68%8,971.1萬 | 189.54%8,808.9萬 | -405.67%-1.14億 | -68.61%3,042.4萬 |
| 融資前現金淨額 | 788.04%2.74億 | 2,003.48%2.58億 | 144.15%3,087.1萬 | 135.99%1,228.5萬 | -146.51%-6,992.1萬 | -131.52%-3,413.2萬 | 360.74%1.5億 | 115.43%1.08億 | -149.86%-5,766.2萬 | -59.75%5,026.2萬 |
| 融資活動現金流量 | ||||||||||
| 已付利息-融資 | 0.09%-105.2萬 | -27.17%-55.7萬 | -124.52%-105.3萬 | -129.32%-43.8萬 | -18.14%-46.9萬 | 2.05%-19.1萬 | -62.04%-39.7萬 | 68.14%-19.5萬 | 78.79%-24.5萬 | -61.90%-61.2萬 |
| 已付股息-融資 | -0.07%-2,672.8萬 | 0.10%-1,335.3萬 | 40.00%-2,670.9萬 | 56.76%-1,336.6萬 | -2.83%-4,451.6萬 | -13.54%-3,090.9萬 | 2.92%-4,328.9萬 | 8.48%-2,722.3萬 | -38.64%-4,458.9萬 | -50.31%-2,974.4萬 |
| 發行費用及贖回證券支出 | ---- | ---- | 3.19%-600.6萬 | ---475.2萬 | ---620.4萬 | ---- | ---- | ---- | ---- | ---- |
| 融資業務其他項目 | ---- | ---- | ---- | ---- | 9.60%-113萬 | 59.51%-40萬 | 53.82%-125萬 | -109.77%-98.8萬 | -1,051.91%-270.7萬 | -100.43%-47.1萬 |
| 融資業務現金淨額 | 16.89%-3,240.3萬 | 28.11%-1,627.1萬 | 34.91%-3,898.7萬 | 36.77%-2,263.3萬 | -15.45%-5,990.1萬 | -10.41%-3,579.4萬 | 5.62%-5,188.4萬 | 4.26%-3,241.9萬 | -46.33%-5,497.3萬 | -48.71%-3,386.2萬 |
| 匯率影響 | 150.41%86.9萬 | 239.94%144.7萬 | -6,044.83%-172.4萬 | -677.65%-103.4萬 | 100.73%2.9萬 | 110.56%17.9萬 | -381.00%-399.3萬 | -350.00%-169.5萬 | -42.42%142.1萬 | 1,179.25%67.8萬 |
| 現金淨額 | 3,078.60%2.42億 | 2,439.99%2.42億 | 93.75%-811.6萬 | 85.20%-1,034.8萬 | -231.85%-1.3億 | -192.18%-6,992.6萬 | 187.42%9,846.5萬 | 362.57%7,586.2萬 | -244.27%-1.13億 | -83.94%1,640萬 |
| 期初現金 | -12.12%7,133.6萬 | -12.12%7,133.6萬 | -61.52%8,117.6萬 | -61.52%8,117.6萬 | 81.09%2.11億 | 81.09%2.11億 | -48.84%1.16億 | -48.84%1.16億 | 54.73%2.28億 | 54.73%2.28億 |
| 期末現金 | 340.10%3.14億 | 351.22%3.15億 | -12.12%7,133.6萬 | -50.58%6,979.4萬 | -61.52%8,117.6萬 | -25.93%1.41億 | 81.09%2.11億 | -22.11%1.91億 | -48.84%1.16億 | -1.82%2.45億 |
| 現金結存分析 | ||||||||||
| 貨幣單位 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 | 港元 |
| 會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 | 香港會計準則 |
| 審計意見 | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- | 無保留意見 | -- |
| 會計師事務所 | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- | 安永會計師事務所 | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。