Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 貨幣資金 | 13.21%9.44億 | 18.60%6.25億 | 37.19%6.54億 | 115.96%9.65億 | 53.21%8.34億 | 64.62%5.27億 | 323.46%4.76億 | 60.80%4.47億 | 20.98%5.44億 | 15.78%3.2億 |
| 交易性金融資產 | 0.70%3.45億 | 1.52%3.45億 | 0.39%3.44億 | -0.59%3.43億 | -3.87%3.43億 | -5.20%3.4億 | -4.51%3.42億 | -2.67%3.45億 | 3.13%3.57億 | 2.86%3.59億 |
| 應收票據及應收賬款 | -24.33%3,542.37萬 | -71.97%1,834.19萬 | 13.96%4,777.04萬 | -55.65%2,382.97萬 | -45.13%4,681.25萬 | 38.98%6,544.36萬 | -22.39%4,191.98萬 | 237.57%5,372.69萬 | 164.97%8,531.66萬 | 67.26%4,708.82萬 |
| -應收票據 | 278.67%1,722.96萬 | 177.61%772.1萬 | -79.16%224.98萬 | 41.87%588.66萬 | -21.24%455萬 | -70.87%278.12萬 | 968.39%1,079.3萬 | 44.57%414.92萬 | 425.18%577.7萬 | 218.22%954.65萬 |
| -應收賬款 | -56.95%1,819.4萬 | -83.05%1,062.09萬 | 46.24%4,552.06萬 | -63.81%1,794.31萬 | -46.87%4,226.25萬 | 66.91%6,266.23萬 | -41.28%3,112.68萬 | 280.03%4,957.77萬 | 155.77%7,953.96萬 | 49.26%3,754.16萬 |
| 其他應收款(含利息和股利) | -87.22%7,487.85萬 | -86.33%8,128.07萬 | -87.31%8,175.18萬 | -88.19%7,563.53萬 | -9.45%5.86億 | -5.18%5.94億 | 3.56%6.44億 | 1.35%6.41億 | 3.80%6.47億 | 0.70%6.27億 |
| -應收股利 | ---- | ---- | ---- | ---- | ---- | --1,550萬 | ---- | ---- | ---- | ---- |
| -其他應收款 | ---- | -85.96%8,128.07萬 | ---- | ---- | ---- | -7.65%5.79億 | ---- | 1.35%6.41億 | ---- | 1.35%6.27億 |
| 預付款項 | 8.94%6,718.47萬 | -21.51%5,497.29萬 | 323.74%1.27億 | -8.73%3,082.29萬 | 10.40%6,167.28萬 | 10.32%7,003.59萬 | -35.06%2,995.87萬 | 110.40%3,377.21萬 | 62.59%5,586.48萬 | 164.05%6,348.54萬 |
| 存貨 | 36.23%4.27億 | 41.89%4.38億 | 36.39%3.69億 | 35.84%3.34億 | 3.02%3.13億 | 0.42%3.09億 | 15.95%2.7億 | 0.54%2.46億 | 5.07%3.04億 | 18.19%3.08億 |
| 其他流動資產 | 244.07%5,246.93萬 | 342.79%5,396.47萬 | 253.53%3,330.26萬 | 94.01%2,186.39萬 | 56.90%1,524.94萬 | -19.00%1,218.74萬 | 41.50%941.99萬 | 62.12%1,126.97萬 | 47.86%971.92萬 | 162.25%1,504.69萬 |
| 流動資產合計 | -11.53%19.46億 | -15.69%16.17億 | -8.79%16.56億 | 0.92%17.95億 | 9.82%21.99億 | 10.29%19.18億 | 26.68%18.15億 | 14.82%17.78億 | 12.42%20.03億 | 11.05%17.39億 |
| 非流動資產 | ||||||||||
| 其他權益工具投資 | ---- | --0 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 其他非流動金融資產 | -54.56%1,265.64萬 | -54.56%1,265.64萬 | -54.56%1,265.64萬 | -40.56%1,655.54萬 | 10.10%2,785.4萬 | 10.10%2,785.4萬 | 10.10%2,785.4萬 | 10.10%2,785.4萬 | -20.91%2,529.8萬 | -20.91%2,529.8萬 |
| 長期股權投資 | 2.74%6.05億 | 4.81%5.98億 | 2.14%5.87億 | -15.75%6億 | -16.74%5.89億 | -19.88%5.71億 | -17.13%5.75億 | 4.79%7.12億 | 4.83%7.07億 | 6.52%7.12億 |
| 固定資產 | ---- | 12.65%20.61億 | ---- | ---- | ---- | 2.54%18.29億 | ---- | 2.77%19.07億 | ---- | 7.29%17.84億 |
| 固定資產清理 | ---- | --64.21萬 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
| 在建工程 | ---- | -25.32%5.24億 | ---- | ---- | ---- | 24.92%7.02億 | ---- | 3.44%6.34億 | ---- | -8.31%5.62億 |
| 工程物資 | ---- | --250.53萬 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
| 無形資產 | 24.13%16.61億 | 24.03%16.7億 | 23.97%16.8億 | 25.19%16.86億 | 108.47%13.38億 | 107.03%13.46億 | 159.06%13.55億 | 164.53%13.47億 | 23.62%6.42億 | 23.55%6.5億 |
| 商譽 | ---- | ---- | ---- | ---- | -28.25%2,761.49萬 | -28.25%2,761.49萬 | -28.25%2,761.49萬 | -28.25%2,761.49萬 | 0.00%3,848.9萬 | 0.00%3,848.9萬 |
| 長期待攤費用 | -4.12%4,506.68萬 | -13.06%4,322.54萬 | -19.29%4,379.34萬 | 13.66%4,554.76萬 | 48.35%4,700.26萬 | 35.37%4,971.87萬 | 56.18%5,426.34萬 | -9.92%4,007.23萬 | -22.82%3,168.29萬 | -10.12%3,672.82萬 |
| 遞延所得稅資產 | 6.41%2,962.79萬 | 34.58%3,451.86萬 | 10.29%3,230.04萬 | 12.41%2,801.92萬 | -5.73%2,784.23萬 | -13.30%2,564.93萬 | 22.55%2,928.7萬 | 21.48%2,492.57萬 | 101.84%2,953.43萬 | 162.95%2,958.3萬 |
| 使用權資產 | 427.42%1,835.28萬 | 275.58%2,027.01萬 | 203.29%2,218.74萬 | -83.07%156.25萬 | -67.31%347.97萬 | -56.90%539.7萬 | -48.69%731.56萬 | -43.30%923.16萬 | -43.11%1,064.49萬 | -39.90%1,252.35萬 |
| 其他非流動資產 | 201.04%8,284.38萬 | 227.48%1.41億 | 103.46%7,853.92萬 | -8.97%3,889.89萬 | -62.54%2,751.89萬 | -40.16%4,319.53萬 | -9.12%3,860.21萬 | 34.32%4,273.09萬 | 8.26%7,346.36萬 | 3.90%7,219.03萬 |
| 非流動資產合計 | 9.82%51.65億 | 10.38%51.08億 | 5.60%48.91億 | 0.85%48.12億 | 20.13%47.03億 | 17.95%46.28億 | 21.09%46.32億 | 24.48%47.72億 | 5.82%39.15億 | 6.51%39.24億 |
| 資產總計 | 3.02%71.11億 | 2.74%67.25億 | 1.54%65.47億 | 0.87%66.07億 | 16.64%69.02億 | 15.60%65.46億 | 22.61%64.48億 | 21.70%65.5億 | 7.97%59.18億 | 7.86%56.62億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款 | 2.97%9.83億 | 23.86%10.04億 | 14.41%9.59億 | 23.86%9.31億 | 25.34%9.55億 | 16.87%8.1億 | 60.43%8.38億 | 115.92%7.52億 | 92.31%7.62億 | 19.93%6.93億 |
| 應付票據及應付帳款 | -7.48%3.37億 | -12.64%3.9億 | -10.31%3.66億 | -9.93%4.25億 | 35.84%3.65億 | 36.67%4.47億 | 117.16%4.08億 | 31.18%4.72億 | -24.44%2.69億 | 5.75%3.27億 |
| -應付票據 | --0 | --0 | -2.78%1,361.1萬 | -14.81%1,700.65萬 | 12.55%2,006.36萬 | -50.84%1,666.82萬 | -60.05%1,400萬 | -74.54%1,996.32萬 | -64.35%1,782.58萬 | -32.19%3,390.5萬 |
| -應付帳款 | -2.09%3.37億 | -9.25%3.9億 | -10.57%3.53億 | -9.72%4.08億 | 37.49%3.45億 | 46.80%4.3億 | 157.77%3.94億 | 60.63%4.52億 | -17.91%2.51億 | 13.07%2.93億 |
| 合同負債 | 85.21%1.22億 | 115.20%1.1億 | 291.13%5,187.32萬 | -34.59%1,978.17萬 | 86.52%6,564.18萬 | 63.37%5,101.68萬 | -84.07%1,326.24萬 | -61.78%3,024.47萬 | -83.46%3,519.28萬 | -43.86%3,122.77萬 |
| 應付職工薪酬 | -6.84%2,107.65萬 | -19.24%1,805.49萬 | 10.73%1,680.93萬 | 38.95%3,356.5萬 | 32.13%2,262.4萬 | -10.00%2,235.67萬 | -9.01%1,518.11萬 | -6.15%2,415.54萬 | -34.87%1,712.22萬 | -16.58%2,484.02萬 |
| 應交稅費 | 71.20%1.27億 | 5.51%7,106.9萬 | -3.35%3,139.7萬 | 35.54%8,242.57萬 | 33.09%7,401.99萬 | 22.46%6,735.79萬 | 51.12%3,248.4萬 | -36.43%6,081.27萬 | -9.50%5,561.63萬 | 40.89%5,500.32萬 |
| 其他應付款(含利息和股利) | -10.73%1.99億 | 20.72%2.55億 | -19.04%1.95億 | 53.27%3.69億 | 90.38%2.23億 | 77.01%2.11億 | 142.89%2.41億 | 103.30%2.41億 | -4.83%1.17億 | 12.27%1.19億 |
| -應付股利 | ---- | --5,556萬 | ---- | ---- | ---- | ---- | ---- | ---- | 15.57%963.2萬 | --963.2萬 |
| -其他應付款 | ---- | -5.57%2億 | ---- | ---- | ---- | 92.54%2.11億 | ---- | 118.69%2.41億 | ---- | 3.21%1.1億 |
| 一年內到期的非流動負債 | 8.82%4.04億 | 20.40%3.64億 | 31.47%3.75億 | 43.10%3.73億 | -27.48%3.71億 | -30.65%3.02億 | -32.23%2.86億 | -38.77%2.6億 | 43.94%5.12億 | 71.07%4.35億 |
| 其他流動負債 | 88.76%1,623.37萬 | 163.48%1,802.08萬 | 179.94%882.31萬 | -42.10%264.51萬 | 37.77%860.02萬 | 69.20%683.94萬 | -70.61%315.18萬 | -59.30%456.87萬 | -84.08%624.24萬 | -62.98%404.22萬 |
| 流動負債合計 | 5.98%22.1億 | 16.24%22.3億 | 9.13%20.04億 | 21.23%22.36億 | 17.55%20.85億 | 13.49%19.18億 | 34.71%18.36億 | 26.04%18.45億 | 12.97%17.74億 | 22.17%16.9億 |
| 非流動負債 | ||||||||||
| 長期借款 | 299.86%4.8億 | 401.81%4.89億 | 298.43%4.5億 | 73.69%2.49億 | -16.96%1.2億 | -35.64%9,750萬 | -11.93%1.13億 | 10.38%1.44億 | -69.08%1.45億 | -72.27%1.52億 |
| 長期應付款 | ---- | -42.06%2億 | ---- | ---- | ---- | 670.82%3.45億 | ---- | 404.03%3.67億 | ---- | -18.68%4,473.05萬 |
| 專項應付款 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 預計負債 | -24.53%1.13億 | -17.85%1.25億 | -9.26%1.37億 | -7.00%1.41億 | -1.85%1.5億 | -0.10%1.52億 | 12.41%1.52億 | 1.09%1.52億 | 5,582.46%1.53億 | 5,560.00%1.52億 |
| 遞延所得稅負債 | 1.15%1.25億 | 2.15%1.27億 | -2.61%1.22億 | -2.98%1.23億 | 761.87%1.24億 | 713.05%1.24億 | 674.59%1.25億 | 636.96%1.26億 | 4.68%1,439.06萬 | 8.49%1,530.62萬 |
| 長期遞延收益 | -11.41%563.77萬 | -11.09%581.9萬 | -10.78%600.66萬 | -10.50%618.18萬 | 131.17%636.39萬 | 127.37%654.5萬 | 124.09%673.21萬 | 120.69%690.72萬 | -16.08%275.29萬 | -15.49%287.85萬 |
| 租賃負債 | --1,528.27萬 | --1,504.25萬 | --1,478.07萬 | --0 | --0 | --0 | ---- | -85.36%134.1萬 | -84.66%333.21萬 | -75.90%529.9萬 |
| 非流動負債合計 | 44.68%11.26億 | 32.61%9.62億 | 27.26%9.81億 | 0.84%8.03億 | 63.97%7.78億 | 94.98%7.25億 | 120.29%7.71億 | 108.41%7.97億 | -14.98%4.75億 | -42.19%3.72億 |
| 負債合計 | 16.50%33.35億 | 20.73%31.92億 | 14.49%29.85億 | 15.08%30.4億 | 27.35%28.63億 | 28.19%26.44億 | 52.19%26.07億 | 43.10%26.41億 | 5.64%22.48億 | 1.74%20.62億 |
| 所有者權益(或股東權益) | ||||||||||
| 實收資本(或股本) | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 |
| 其他權益工具 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 資本公積 | -94.12%2,554.81萬 | -95.01%2,255.93萬 | -95.65%1,968.68萬 | -96.29%1,675.62萬 | -3.92%4.34億 | 0.00%4.52億 | 0.00%4.52億 | 0.00%4.52億 | 0.00%4.52億 | 0.00%4.52億 |
| 未分配利潤 | 14.88%34.32億 | 8.80%31.79億 | 12.56%31.87億 | 11.92%31.78億 | 5.73%29.87億 | 6.15%29.22億 | 4.54%28.31億 | 5.50%28.4億 | 10.91%28.26億 | 13.24%27.53億 |
| 減:庫存股 | ---- | ---- | ---- | ---- | ---- | --5,030.08萬 | --3,392.57萬 | --0 | ---- | ---- |
| 其他綜合收益 | -7.02%-3.04億 | -5.65%-3.04億 | -6.07%-3.04億 | 4.24%-2.84億 | 2.44%-2.84億 | 0.90%-2.88億 | 3.77%-2.87億 | 0.10%-2.97億 | 0.13%-2.91億 | 2.83%-2.9億 |
| 專項儲備 | 277.86%806.85萬 | 129.22%468.29萬 | 68.42%385.21萬 | 77.73%343.26萬 | -47.25%213.53萬 | -54.91%204.3萬 | -10.70%228.71萬 | 50.43%193.14萬 | 404.69%404.83萬 | 132.31%453.08萬 |
| 歸屬母公司所有者權益合計 | 0.66%32.9億 | -4.28%30.31億 | -1.90%30.35億 | -2.65%30.43億 | 4.79%32.69億 | 3.91%31.67億 | 3.34%30.93億 | 5.00%31.26億 | 9.93%31.19億 | 12.26%30.48億 |
| 少數股東權益 | -37.06%4.85億 | -31.66%5.02億 | -29.40%5.27億 | -33.05%5.24億 | 40.09%7.71億 | 33.12%7.35億 | 35.35%7.47億 | 39.96%7.83億 | 6.82%5.5億 | 8.80%5.52億 |
| 所有者權益(或股東權益)合計 | -6.54%37.75億 | -9.44%35.34億 | -7.24%35.62億 | -8.73%35.67億 | 10.08%40.39億 | 8.39%39.02億 | 8.32%38.4億 | 10.53%39.09億 | 9.45%36.7億 | 11.71%36億 |
| 負債和所有者權益(或股東權益)總計 | 3.02%71.11億 | 2.74%67.25億 | 1.54%65.47億 | 0.87%66.07億 | 16.64%69.02億 | 15.60%65.46億 | 22.61%64.48億 | 21.70%65.5億 | 7.97%59.18億 | 7.86%56.62億 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |
| 會計準則 | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) | 新會計準則(2007) |
| 審計意見 | -- | -- | -- | 帶解釋性說明的無保留意見 | -- | -- | -- | 無保留意見 | -- | -- |
| 會計師事務所 | -- | -- | -- | 大華會計師事務所(特殊普通合夥) | -- | -- | -- | 大華會計師事務所(特殊普通合夥) | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。